Mortgage Loan of $178,000 for 15 Years at 4.25%

What's the payment on a 15 year home loan for $178k at 4.25% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,339.06
$16,069 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $178k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 178,000 loan for 15 years at 4.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,339.06 708.64 630.42 177,291.36
2 1,339.06 711.15 627.91 176,580.21
3 1,339.06 713.67 625.39 175,866.55
4 1,339.06 716.19 622.86 175,150.35
5 1,339.06 718.73 620.32 174,431.62
6 1,339.06 721.28 617.78 173,710.34
7 1,339.06 723.83 615.22 172,986.51
8 1,339.06 726.40 612.66 172,260.12
9 1,339.06 728.97 610.09 171,531.15
10 1,339.06 731.55 607.51 170,799.60
11 1,339.06 734.14 604.92 170,065.46
12 1,339.06 736.74 602.32 169,328.72
13 1,339.06 739.35 599.71 168,589.37
14 1,339.06 741.97 597.09 167,847.40
15 1,339.06 744.60 594.46 167,102.80
16 1,339.06 747.23 591.82 166,355.57
17 1,339.06 749.88 589.18 165,605.69
18 1,339.06 752.54 586.52 164,853.16
19 1,339.06 755.20 583.85 164,097.95
20 1,339.06 757.88 581.18 163,340.08
21 1,339.06 760.56 578.50 162,579.52
22 1,339.06 763.25 575.80 161,816.27
23 1,339.06 765.96 573.10 161,050.31
24 1,339.06 768.67 570.39 160,281.64
25 1,339.06 771.39 567.66 159,510.25
26 1,339.06 774.12 564.93 158,736.13
27 1,339.06 776.87 562.19 157,959.26
28 1,339.06 779.62 559.44 157,179.65
29 1,339.06 782.38 556.68 156,397.27
30 1,339.06 785.15 553.91 155,612.12
31 1,339.06 787.93 551.13 154,824.19
32 1,339.06 790.72 548.34 154,033.47
33 1,339.06 793.52 545.54 153,239.95
34 1,339.06 796.33 542.72 152,443.62
35 1,339.06 799.15 539.90 151,644.47
36 1,339.06 801.98 537.07 150,842.49
37 1,339.06 804.82 534.23 150,037.66
38 1,339.06 807.67 531.38 149,229.99
39 1,339.06 810.53 528.52 148,419.46
40 1,339.06 813.40 525.65 147,606.06
41 1,339.06 816.28 522.77 146,789.77
42 1,339.06 819.18 519.88 145,970.60
43 1,339.06 822.08 516.98 145,148.52
44 1,339.06 824.99 514.07 144,323.53
45 1,339.06 827.91 511.15 143,495.62
46 1,339.06 830.84 508.21 142,664.78
47 1,339.06 833.78 505.27 141,831.00
48 1,339.06 836.74 502.32 140,994.26
49 1,339.06 839.70 499.35 140,154.56
50 1,339.06 842.67 496.38 139,311.88
51 1,339.06 845.66 493.40 138,466.22
52 1,339.06 848.65 490.40 137,617.57
53 1,339.06 851.66 487.40 136,765.91
54 1,339.06 854.68 484.38 135,911.23
55 1,339.06 857.70 481.35 135,053.53
56 1,339.06 860.74 478.31 134,192.79
57 1,339.06 863.79 475.27 133,329.00
58 1,339.06 866.85 472.21 132,462.15
59 1,339.06 869.92 469.14 131,592.23
60 1,339.06 873.00 466.06 130,719.23
61 1,339.06 876.09 462.96 129,843.14
62 1,339.06 879.19 459.86 128,963.95
63 1,339.06 882.31 456.75 128,081.64
64 1,339.06 885.43 453.62 127,196.20
65 1,339.06 888.57 450.49 126,307.64
66 1,339.06 891.72 447.34 125,415.92
67 1,339.06 894.87 444.18 124,521.05
68 1,339.06 898.04 441.01 123,623.00
69 1,339.06 901.22 437.83 122,721.78
70 1,339.06 904.42 434.64 121,817.36
71 1,339.06 907.62 431.44 120,909.74
72 1,339.06 910.83 428.22 119,998.91
73 1,339.06 914.06 425.00 119,084.85
74 1,339.06 917.30 421.76 118,167.55
75 1,339.06 920.55 418.51 117,247.01
76 1,339.06 923.81 415.25 116,323.20
77 1,339.06 927.08 411.98 115,396.12
78 1,339.06 930.36 408.69 114,465.76
79 1,339.06 933.66 405.40 113,532.11
80 1,339.06 936.96 402.09 112,595.14
81 1,339.06 940.28 398.77 111,654.86
82 1,339.06 943.61 395.44 110,711.25
83 1,339.06 946.95 392.10 109,764.30
84 1,339.06 950.31 388.75 108,813.99
85 1,339.06 953.67 385.38 107,860.32
86 1,339.06 957.05 382.01 106,903.27
87 1,339.06 960.44 378.62 105,942.83
88 1,339.06 963.84 375.21 104,978.99
89 1,339.06 967.25 371.80 104,011.73
90 1,339.06 970.68 368.37 103,041.05
91 1,339.06 974.12 364.94 102,066.93
92 1,339.06 977.57 361.49 101,089.37
93 1,339.06 981.03 358.02 100,108.33
94 1,339.06 984.51 354.55 99,123.83
95 1,339.06 987.99 351.06 98,135.84
96 1,339.06 991.49 347.56 97,144.35
97 1,339.06 995.00 344.05 96,149.34
98 1,339.06 998.53 340.53 95,150.82
99 1,339.06 1,002.06 336.99 94,148.75
100 1,339.06 1,005.61 333.44 93,143.14
101 1,339.06 1,009.17 329.88 92,133.97
102 1,339.06 1,012.75 326.31 91,121.22
103 1,339.06 1,016.33 322.72 90,104.89
104 1,339.06 1,019.93 319.12 89,084.95
105 1,339.06 1,023.55 315.51 88,061.41
106 1,339.06 1,027.17 311.88 87,034.23
107 1,339.06 1,030.81 308.25 86,003.42
108 1,339.06 1,034.46 304.60 84,968.96
109 1,339.06 1,038.12 300.93 83,930.84
110 1,339.06 1,041.80 297.26 82,889.04
111 1,339.06 1,045.49 293.57 81,843.55
112 1,339.06 1,049.19 289.86 80,794.36
113 1,339.06 1,052.91 286.15 79,741.45
114 1,339.06 1,056.64 282.42 78,684.81
115 1,339.06 1,060.38 278.68 77,624.43
116 1,339.06 1,064.14 274.92 76,560.29
117 1,339.06 1,067.90 271.15 75,492.39
118 1,339.06 1,071.69 267.37 74,420.70
119 1,339.06 1,075.48 263.57 73,345.22
120 1,339.06 1,079.29 259.76 72,265.93
121 1,339.06 1,083.11 255.94 71,182.82
122 1,339.06 1,086.95 252.11 70,095.87
123 1,339.06 1,090.80 248.26 69,005.07
124 1,339.06 1,094.66 244.39 67,910.40
125 1,339.06 1,098.54 240.52 66,811.86
126 1,339.06 1,102.43 236.63 65,709.43
127 1,339.06 1,106.33 232.72 64,603.10
128 1,339.06 1,110.25 228.80 63,492.85
129 1,339.06 1,114.19 224.87 62,378.66
130 1,339.06 1,118.13 220.92 61,260.53
131 1,339.06 1,122.09 216.96 60,138.44
132 1,339.06 1,126.07 212.99 59,012.37
133 1,339.06 1,130.05 209.00 57,882.32
134 1,339.06 1,134.06 205.00 56,748.26
135 1,339.06 1,138.07 200.98 55,610.19
136 1,339.06 1,142.10 196.95 54,468.09
137 1,339.06 1,146.15 192.91 53,321.94
138 1,339.06 1,150.21 188.85 52,171.74
139 1,339.06 1,154.28 184.77 51,017.45
140 1,339.06 1,158.37 180.69 49,859.09
141 1,339.06 1,162.47 176.58 48,696.61
142 1,339.06 1,166.59 172.47 47,530.03
143 1,339.06 1,170.72 168.34 46,359.31
144 1,339.06 1,174.87 164.19 45,184.44
145 1,339.06 1,179.03 160.03 44,005.41
146 1,339.06 1,183.20 155.85 42,822.21
147 1,339.06 1,187.39 151.66 41,634.82
148 1,339.06 1,191.60 147.46 40,443.22
149 1,339.06 1,195.82 143.24 39,247.40
150 1,339.06 1,200.05 139.00 38,047.34
151 1,339.06 1,204.30 134.75 36,843.04
152 1,339.06 1,208.57 130.49 35,634.47
153 1,339.06 1,212.85 126.21 34,421.62
154 1,339.06 1,217.15 121.91 33,204.47
155 1,339.06 1,221.46 117.60 31,983.02
156 1,339.06 1,225.78 113.27 30,757.23
157 1,339.06 1,230.12 108.93 29,527.11
158 1,339.06 1,234.48 104.58 28,292.63
159 1,339.06 1,238.85 100.20 27,053.78
160 1,339.06 1,243.24 95.82 25,810.54
161 1,339.06 1,247.64 91.41 24,562.89
162 1,339.06 1,252.06 86.99 23,310.83
163 1,339.06 1,256.50 82.56 22,054.34
164 1,339.06 1,260.95 78.11 20,793.39
165 1,339.06 1,265.41 73.64 19,527.98
166 1,339.06 1,269.89 69.16 18,258.08
167 1,339.06 1,274.39 64.66 16,983.69
168 1,339.06 1,278.90 60.15 15,704.79
169 1,339.06 1,283.43 55.62 14,421.35
170 1,339.06 1,287.98 51.08 13,133.37
171 1,339.06 1,292.54 46.51 11,840.83
172 1,339.06 1,297.12 41.94 10,543.71
173 1,339.06 1,301.71 37.34 9,242.00
174 1,339.06 1,306.32 32.73 7,935.67
175 1,339.06 1,310.95 28.11 6,624.72
176 1,339.06 1,315.59 23.46 5,309.13
177 1,339.06 1,320.25 18.80 3,988.88
178 1,339.06 1,324.93 14.13 2,663.95
179 1,339.06 1,329.62 9.43 1,334.33
180 1,339.06 1,334.33 4.73 0.00