Mortgage Loan of $178,000 for 15 Years at 5.50%

What's the payment on a 15 year home loan for $178k at 5.50% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,454.41

$17,453 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $178k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 178,000 loan for 15 years at 5.50 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,454.41	638.58	815.83	177,361.42
2	1,454.41	641.50	812.91	176,719.92
3	1,454.41	644.44	809.97	176,075.48
4	1,454.41	647.40	807.01	175,428.08
5	1,454.41	650.36	804.05	174,777.72
6	1,454.41	653.34	801.06	174,124.38
7	1,454.41	656.34	798.07	173,468.04
8	1,454.41	659.35	795.06	172,808.69
9	1,454.41	662.37	792.04	172,146.32
10	1,454.41	665.40	789.00	171,480.92
11	1,454.41	668.45	785.95	170,812.46
12	1,454.41	671.52	782.89	170,140.95
13	1,454.41	674.60	779.81	169,466.35
14	1,454.41	677.69	776.72	168,788.66
15	1,454.41	680.79	773.61	168,107.87
16	1,454.41	683.91	770.49	167,423.95
17	1,454.41	687.05	767.36	166,736.91
18	1,454.41	690.20	764.21	166,046.71
19	1,454.41	693.36	761.05	165,353.35
20	1,454.41	696.54	757.87	164,656.81
21	1,454.41	699.73	754.68	163,957.08
22	1,454.41	702.94	751.47	163,254.14
23	1,454.41	706.16	748.25	162,547.98
24	1,454.41	709.40	745.01	161,838.58
25	1,454.41	712.65	741.76	161,125.93
26	1,454.41	715.91	738.49	160,410.02
27	1,454.41	719.20	735.21	159,690.82
28	1,454.41	722.49	731.92	158,968.33
29	1,454.41	725.80	728.60	158,242.53
30	1,454.41	729.13	725.28	157,513.40
31	1,454.41	732.47	721.94	156,780.92
32	1,454.41	735.83	718.58	156,045.09
33	1,454.41	739.20	715.21	155,305.89
34	1,454.41	742.59	711.82	154,563.30
35	1,454.41	745.99	708.42	153,817.31
36	1,454.41	749.41	705.00	153,067.90
37	1,454.41	752.85	701.56	152,315.05
38	1,454.41	756.30	698.11	151,558.75
39	1,454.41	759.76	694.64	150,798.99
40	1,454.41	763.25	691.16	150,035.74
41	1,454.41	766.74	687.66	149,269.00
42	1,454.41	770.26	684.15	148,498.74
43	1,454.41	773.79	680.62	147,724.95
44	1,454.41	777.34	677.07	146,947.61
45	1,454.41	780.90	673.51	146,166.71
46	1,454.41	784.48	669.93	145,382.23
47	1,454.41	788.07	666.34	144,594.16
48	1,454.41	791.69	662.72	143,802.48
49	1,454.41	795.31	659.09	143,007.16
50	1,454.41	798.96	655.45	142,208.20
51	1,454.41	802.62	651.79	141,405.58
52	1,454.41	806.30	648.11	140,599.28
53	1,454.41	810.00	644.41	139,789.29
54	1,454.41	813.71	640.70	138,975.58
55	1,454.41	817.44	636.97	138,158.14
56	1,454.41	821.18	633.22	137,336.96
57	1,454.41	824.95	629.46	136,512.01
58	1,454.41	828.73	625.68	135,683.28
59	1,454.41	832.53	621.88	134,850.76
60	1,454.41	836.34	618.07	134,014.41
61	1,454.41	840.18	614.23	133,174.24
62	1,454.41	844.03	610.38	132,330.21
63	1,454.41	847.90	606.51	131,482.32
64	1,454.41	851.78	602.63	130,630.53
65	1,454.41	855.69	598.72	129,774.85
66	1,454.41	859.61	594.80	128,915.24
67	1,454.41	863.55	590.86	128,051.70
68	1,454.41	867.50	586.90	127,184.19
69	1,454.41	871.48	582.93	126,312.71
70	1,454.41	875.48	578.93	125,437.23
71	1,454.41	879.49	574.92	124,557.75
72	1,454.41	883.52	570.89	123,674.23
73	1,454.41	887.57	566.84	122,786.66
74	1,454.41	891.64	562.77	121,895.02
75	1,454.41	895.72	558.69	120,999.30
76	1,454.41	899.83	554.58	120,099.47
77	1,454.41	903.95	550.46	119,195.52
78	1,454.41	908.10	546.31	118,287.42
79	1,454.41	912.26	542.15	117,375.16
80	1,454.41	916.44	537.97	116,458.73
81	1,454.41	920.64	533.77	115,538.09
82	1,454.41	924.86	529.55	114,613.23
83	1,454.41	929.10	525.31	113,684.13
84	1,454.41	933.36	521.05	112,750.77
85	1,454.41	937.63	516.77	111,813.14
86	1,454.41	941.93	512.48	110,871.21
87	1,454.41	946.25	508.16	109,924.96
88	1,454.41	950.59	503.82	108,974.37
89	1,454.41	954.94	499.47	108,019.43
90	1,454.41	959.32	495.09	107,060.11
91	1,454.41	963.72	490.69	106,096.39
92	1,454.41	968.13	486.28	105,128.26
93	1,454.41	972.57	481.84	104,155.69
94	1,454.41	977.03	477.38	103,178.66
95	1,454.41	981.51	472.90	102,197.16
96	1,454.41	986.00	468.40	101,211.15
97	1,454.41	990.52	463.88	100,220.63
98	1,454.41	995.06	459.34	99,225.56
99	1,454.41	999.62	454.78	98,225.94
100	1,454.41	1,004.21	450.20	97,221.73
101	1,454.41	1,008.81	445.60	96,212.92
102	1,454.41	1,013.43	440.98	95,199.49
103	1,454.41	1,018.08	436.33	94,181.41
104	1,454.41	1,022.74	431.66	93,158.67
105	1,454.41	1,027.43	426.98	92,131.24
106	1,454.41	1,032.14	422.27	91,099.10
107	1,454.41	1,036.87	417.54	90,062.23
108	1,454.41	1,041.62	412.79	89,020.60
109	1,454.41	1,046.40	408.01	87,974.20
110	1,454.41	1,051.19	403.22	86,923.01
111	1,454.41	1,056.01	398.40	85,867.00
112	1,454.41	1,060.85	393.56	84,806.15
113	1,454.41	1,065.71	388.69	83,740.43
114	1,454.41	1,070.60	383.81	82,669.84
115	1,454.41	1,075.51	378.90	81,594.33
116	1,454.41	1,080.43	373.97	80,513.90
117	1,454.41	1,085.39	369.02	79,428.51
118	1,454.41	1,090.36	364.05	78,338.15
119	1,454.41	1,095.36	359.05	77,242.79
120	1,454.41	1,100.38	354.03	76,142.41
121	1,454.41	1,105.42	348.99	75,036.99
122	1,454.41	1,110.49	343.92	73,926.50
123	1,454.41	1,115.58	338.83	72,810.92
124	1,454.41	1,120.69	333.72	71,690.23
125	1,454.41	1,125.83	328.58	70,564.40
126	1,454.41	1,130.99	323.42	69,433.41
127	1,454.41	1,136.17	318.24	68,297.24
128	1,454.41	1,141.38	313.03	67,155.86
129	1,454.41	1,146.61	307.80	66,009.25
130	1,454.41	1,151.87	302.54	64,857.38
131	1,454.41	1,157.15	297.26	63,700.24
132	1,454.41	1,162.45	291.96	62,537.79
133	1,454.41	1,167.78	286.63	61,370.01
134	1,454.41	1,173.13	281.28	60,196.88
135	1,454.41	1,178.51	275.90	59,018.38
136	1,454.41	1,183.91	270.50	57,834.47
137	1,454.41	1,189.33	265.07	56,645.14
138	1,454.41	1,194.79	259.62	55,450.35
139	1,454.41	1,200.26	254.15	54,250.09
140	1,454.41	1,205.76	248.65	53,044.33
141	1,454.41	1,211.29	243.12	51,833.04
142	1,454.41	1,216.84	237.57	50,616.20
143	1,454.41	1,222.42	231.99	49,393.78
144	1,454.41	1,228.02	226.39	48,165.76
145	1,454.41	1,233.65	220.76	46,932.11
146	1,454.41	1,239.30	215.11	45,692.81
147	1,454.41	1,244.98	209.43	44,447.82
148	1,454.41	1,250.69	203.72	43,197.14
149	1,454.41	1,256.42	197.99	41,940.71
150	1,454.41	1,262.18	192.23	40,678.53
151	1,454.41	1,267.97	186.44	39,410.57
152	1,454.41	1,273.78	180.63	38,136.79
153	1,454.41	1,279.61	174.79	36,857.18
154	1,454.41	1,285.48	168.93	35,571.70
155	1,454.41	1,291.37	163.04	34,280.32
156	1,454.41	1,297.29	157.12	32,983.03
157	1,454.41	1,303.24	151.17	31,679.80
158	1,454.41	1,309.21	145.20	30,370.59
159	1,454.41	1,315.21	139.20	29,055.38
160	1,454.41	1,321.24	133.17	27,734.14
161	1,454.41	1,327.29	127.11	26,406.85
162	1,454.41	1,333.38	121.03	25,073.47
163	1,454.41	1,339.49	114.92	23,733.98
164	1,454.41	1,345.63	108.78	22,388.35
165	1,454.41	1,351.80	102.61	21,036.56
166	1,454.41	1,357.99	96.42	19,678.57
167	1,454.41	1,364.22	90.19	18,314.35
168	1,454.41	1,370.47	83.94	16,943.88
169	1,454.41	1,376.75	77.66	15,567.14
170	1,454.41	1,383.06	71.35	14,184.08
171	1,454.41	1,389.40	65.01	12,794.68
172	1,454.41	1,395.77	58.64	11,398.91
173	1,454.41	1,402.16	52.25	9,996.75
174	1,454.41	1,408.59	45.82	8,588.16
175	1,454.41	1,415.05	39.36	7,173.11
176	1,454.41	1,421.53	32.88	5,751.58
177	1,454.41	1,428.05	26.36	4,323.53
178	1,454.41	1,434.59	19.82	2,888.94
179	1,454.41	1,441.17	13.24	1,447.77
180	1,454.41	1,447.77	6.64	0.00