Mortgage Loan of $178,000 for 15 Years at 6.60%

What's the payment on a 15 year home loan for $178k at 6.60% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,560.37

$18,724 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $178k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 178,000 loan for 15 years at 6.60 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,560.37	581.37	979.00	177,418.63
2	1,560.37	584.57	975.80	176,834.06
3	1,560.37	587.79	972.59	176,246.27
4	1,560.37	591.02	969.35	175,655.25
5	1,560.37	594.27	966.10	175,060.98
6	1,560.37	597.54	962.84	174,463.44
7	1,560.37	600.82	959.55	173,862.62
8	1,560.37	604.13	956.24	173,258.49
9	1,560.37	607.45	952.92	172,651.04
10	1,560.37	610.79	949.58	172,040.25
11	1,560.37	614.15	946.22	171,426.10
12	1,560.37	617.53	942.84	170,808.57
13	1,560.37	620.93	939.45	170,187.64
14	1,560.37	624.34	936.03	169,563.30
15	1,560.37	627.78	932.60	168,935.52
16	1,560.37	631.23	929.15	168,304.30
17	1,560.37	634.70	925.67	167,669.60
18	1,560.37	638.19	922.18	167,031.41
19	1,560.37	641.70	918.67	166,389.71
20	1,560.37	645.23	915.14	165,744.48
21	1,560.37	648.78	911.59	165,095.70
22	1,560.37	652.35	908.03	164,443.35
23	1,560.37	655.93	904.44	163,787.42
24	1,560.37	659.54	900.83	163,127.87
25	1,560.37	663.17	897.20	162,464.70
26	1,560.37	666.82	893.56	161,797.89
27	1,560.37	670.48	889.89	161,127.40
28	1,560.37	674.17	886.20	160,453.23
29	1,560.37	677.88	882.49	159,775.35
30	1,560.37	681.61	878.76	159,093.74
31	1,560.37	685.36	875.02	158,408.38
32	1,560.37	689.13	871.25	157,719.26
33	1,560.37	692.92	867.46	157,026.34
34	1,560.37	696.73	863.64	156,329.61
35	1,560.37	700.56	859.81	155,629.05
36	1,560.37	704.41	855.96	154,924.64
37	1,560.37	708.29	852.09	154,216.35
38	1,560.37	712.18	848.19	153,504.16
39	1,560.37	716.10	844.27	152,788.06
40	1,560.37	720.04	840.33	152,068.03
41	1,560.37	724.00	836.37	151,344.03
42	1,560.37	727.98	832.39	150,616.05
43	1,560.37	731.98	828.39	149,884.06
44	1,560.37	736.01	824.36	149,148.05
45	1,560.37	740.06	820.31	148,407.99
46	1,560.37	744.13	816.24	147,663.86
47	1,560.37	748.22	812.15	146,915.64
48	1,560.37	752.34	808.04	146,163.30
49	1,560.37	756.48	803.90	145,406.83
50	1,560.37	760.64	799.74	144,646.19
51	1,560.37	764.82	795.55	143,881.37
52	1,560.37	769.03	791.35	143,112.35
53	1,560.37	773.26	787.12	142,339.09
54	1,560.37	777.51	782.87	141,561.58
55	1,560.37	781.78	778.59	140,779.80
56	1,560.37	786.08	774.29	139,993.72
57	1,560.37	790.41	769.97	139,203.31
58	1,560.37	794.75	765.62	138,408.55
59	1,560.37	799.13	761.25	137,609.43
60	1,560.37	803.52	756.85	136,805.91
61	1,560.37	807.94	752.43	135,997.96
62	1,560.37	812.38	747.99	135,185.58
63	1,560.37	816.85	743.52	134,368.73
64	1,560.37	821.35	739.03	133,547.38
65	1,560.37	825.86	734.51	132,721.52
66	1,560.37	830.40	729.97	131,891.12
67	1,560.37	834.97	725.40	131,056.14
68	1,560.37	839.56	720.81	130,216.58
69	1,560.37	844.18	716.19	129,372.40
70	1,560.37	848.82	711.55	128,523.57
71	1,560.37	853.49	706.88	127,670.08
72	1,560.37	858.19	702.19	126,811.89
73	1,560.37	862.91	697.47	125,948.98
74	1,560.37	867.65	692.72	125,081.33
75	1,560.37	872.43	687.95	124,208.90
76	1,560.37	877.22	683.15	123,331.68
77	1,560.37	882.05	678.32	122,449.63
78	1,560.37	886.90	673.47	121,562.73
79	1,560.37	891.78	668.60	120,670.95
80	1,560.37	896.68	663.69	119,774.27
81	1,560.37	901.61	658.76	118,872.65
82	1,560.37	906.57	653.80	117,966.08
83	1,560.37	911.56	648.81	117,054.52
84	1,560.37	916.57	643.80	116,137.95
85	1,560.37	921.61	638.76	115,216.33
86	1,560.37	926.68	633.69	114,289.65
87	1,560.37	931.78	628.59	113,357.87
88	1,560.37	936.90	623.47	112,420.96
89	1,560.37	942.06	618.32	111,478.91
90	1,560.37	947.24	613.13	110,531.67
91	1,560.37	952.45	607.92	109,579.22
92	1,560.37	957.69	602.69	108,621.53
93	1,560.37	962.95	597.42	107,658.58
94	1,560.37	968.25	592.12	106,690.33
95	1,560.37	973.58	586.80	105,716.75
96	1,560.37	978.93	581.44	104,737.82
97	1,560.37	984.32	576.06	103,753.50
98	1,560.37	989.73	570.64	102,763.77
99	1,560.37	995.17	565.20	101,768.60
100	1,560.37	1,000.65	559.73	100,767.96
101	1,560.37	1,006.15	554.22	99,761.81
102	1,560.37	1,011.68	548.69	98,750.12
103	1,560.37	1,017.25	543.13	97,732.88
104	1,560.37	1,022.84	537.53	96,710.03
105	1,560.37	1,028.47	531.91	95,681.56
106	1,560.37	1,034.12	526.25	94,647.44
107	1,560.37	1,039.81	520.56	93,607.63
108	1,560.37	1,045.53	514.84	92,562.10
109	1,560.37	1,051.28	509.09	91,510.82
110	1,560.37	1,057.06	503.31	90,453.75
111	1,560.37	1,062.88	497.50	89,390.87
112	1,560.37	1,068.72	491.65	88,322.15
113	1,560.37	1,074.60	485.77	87,247.55
114	1,560.37	1,080.51	479.86	86,167.04
115	1,560.37	1,086.45	473.92	85,080.58
116	1,560.37	1,092.43	467.94	83,988.15
117	1,560.37	1,098.44	461.93	82,889.71
118	1,560.37	1,104.48	455.89	81,785.24
119	1,560.37	1,110.55	449.82	80,674.68
120	1,560.37	1,116.66	443.71	79,558.02
121	1,560.37	1,122.80	437.57	78,435.21
122	1,560.37	1,128.98	431.39	77,306.23
123	1,560.37	1,135.19	425.18	76,171.05
124	1,560.37	1,141.43	418.94	75,029.61
125	1,560.37	1,147.71	412.66	73,881.90
126	1,560.37	1,154.02	406.35	72,727.88
127	1,560.37	1,160.37	400.00	71,567.51
128	1,560.37	1,166.75	393.62	70,400.76
129	1,560.37	1,173.17	387.20	69,227.59
130	1,560.37	1,179.62	380.75	68,047.97
131	1,560.37	1,186.11	374.26	66,861.86
132	1,560.37	1,192.63	367.74	65,669.23
133	1,560.37	1,199.19	361.18	64,470.03
134	1,560.37	1,205.79	354.59	63,264.25
135	1,560.37	1,212.42	347.95	62,051.83
136	1,560.37	1,219.09	341.29	60,832.74
137	1,560.37	1,225.79	334.58	59,606.94
138	1,560.37	1,232.53	327.84	58,374.41
139	1,560.37	1,239.31	321.06	57,135.10
140	1,560.37	1,246.13	314.24	55,888.97
141	1,560.37	1,252.98	307.39	54,635.98
142	1,560.37	1,259.88	300.50	53,376.11
143	1,560.37	1,266.80	293.57	52,109.30
144	1,560.37	1,273.77	286.60	50,835.53
145	1,560.37	1,280.78	279.60	49,554.75
146	1,560.37	1,287.82	272.55	48,266.93
147	1,560.37	1,294.91	265.47	46,972.02
148	1,560.37	1,302.03	258.35	45,670.00
149	1,560.37	1,309.19	251.18	44,360.81
150	1,560.37	1,316.39	243.98	43,044.42
151	1,560.37	1,323.63	236.74	41,720.79
152	1,560.37	1,330.91	229.46	40,389.88
153	1,560.37	1,338.23	222.14	39,051.65
154	1,560.37	1,345.59	214.78	37,706.07
155	1,560.37	1,352.99	207.38	36,353.08
156	1,560.37	1,360.43	199.94	34,992.64
157	1,560.37	1,367.91	192.46	33,624.73
158	1,560.37	1,375.44	184.94	32,249.29
159	1,560.37	1,383.00	177.37	30,866.29
160	1,560.37	1,390.61	169.76	29,475.68
161	1,560.37	1,398.26	162.12	28,077.43
162	1,560.37	1,405.95	154.43	26,671.48
163	1,560.37	1,413.68	146.69	25,257.80
164	1,560.37	1,421.46	138.92	23,836.34
165	1,560.37	1,429.27	131.10	22,407.07
166	1,560.37	1,437.13	123.24	20,969.94
167	1,560.37	1,445.04	115.33	19,524.90
168	1,560.37	1,452.99	107.39	18,071.91
169	1,560.37	1,460.98	99.40	16,610.93
170	1,560.37	1,469.01	91.36	15,141.92
171	1,560.37	1,477.09	83.28	13,664.83
172	1,560.37	1,485.22	75.16	12,179.61
173	1,560.37	1,493.39	66.99	10,686.23
174	1,560.37	1,501.60	58.77	9,184.63
175	1,560.37	1,509.86	50.52	7,674.77
176	1,560.37	1,518.16	42.21	6,156.61
177	1,560.37	1,526.51	33.86	4,630.10
178	1,560.37	1,534.91	25.47	3,095.19
179	1,560.37	1,543.35	17.02	1,551.84
180	1,560.37	1,551.84	8.54	0.00