Mortgage Loan of $182,500 for 15 Years at 1.00%

What's the payment on a 15 year home loan for $182.5k at 1.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,092.25

$13,107 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $182.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 182,500 loan for 15 years at 1.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,092.25	940.17	152.08	181,559.83
2	1,092.25	940.95	151.30	180,618.88
3	1,092.25	941.74	150.52	179,677.14
4	1,092.25	942.52	149.73	178,734.62
5	1,092.25	943.31	148.95	177,791.31
6	1,092.25	944.09	148.16	176,847.22
7	1,092.25	944.88	147.37	175,902.34
8	1,092.25	945.67	146.59	174,956.67
9	1,092.25	946.46	145.80	174,010.22
10	1,092.25	947.24	145.01	173,062.97
11	1,092.25	948.03	144.22	172,114.94
12	1,092.25	948.82	143.43	171,166.12
13	1,092.25	949.61	142.64	170,216.50
14	1,092.25	950.41	141.85	169,266.10
15	1,092.25	951.20	141.06	168,314.90
16	1,092.25	951.99	140.26	167,362.91
17	1,092.25	952.78	139.47	166,410.13
18	1,092.25	953.58	138.68	165,456.55
19	1,092.25	954.37	137.88	164,502.18
20	1,092.25	955.17	137.09	163,547.01
21	1,092.25	955.96	136.29	162,591.05
22	1,092.25	956.76	135.49	161,634.29
23	1,092.25	957.56	134.70	160,676.73
24	1,092.25	958.36	133.90	159,718.37
25	1,092.25	959.15	133.10	158,759.22
26	1,092.25	959.95	132.30	157,799.27
27	1,092.25	960.75	131.50	156,838.51
28	1,092.25	961.55	130.70	155,876.96
29	1,092.25	962.36	129.90	154,914.61
30	1,092.25	963.16	129.10	153,951.45
31	1,092.25	963.96	128.29	152,987.49
32	1,092.25	964.76	127.49	152,022.73
33	1,092.25	965.57	126.69	151,057.16
34	1,092.25	966.37	125.88	150,090.79
35	1,092.25	967.18	125.08	149,123.61
36	1,092.25	967.98	124.27	148,155.63
37	1,092.25	968.79	123.46	147,186.84
38	1,092.25	969.60	122.66	146,217.24
39	1,092.25	970.40	121.85	145,246.84
40	1,092.25	971.21	121.04	144,275.62
41	1,092.25	972.02	120.23	143,303.60
42	1,092.25	972.83	119.42	142,330.77
43	1,092.25	973.64	118.61	141,357.12
44	1,092.25	974.45	117.80	140,382.67
45	1,092.25	975.27	116.99	139,407.40
46	1,092.25	976.08	116.17	138,431.32
47	1,092.25	976.89	115.36	137,454.43
48	1,092.25	977.71	114.55	136,476.72
49	1,092.25	978.52	113.73	135,498.20
50	1,092.25	979.34	112.92	134,518.86
51	1,092.25	980.15	112.10	133,538.71
52	1,092.25	980.97	111.28	132,557.74
53	1,092.25	981.79	110.46	131,575.95
54	1,092.25	982.61	109.65	130,593.35
55	1,092.25	983.42	108.83	129,609.92
56	1,092.25	984.24	108.01	128,625.68
57	1,092.25	985.06	107.19	127,640.61
58	1,092.25	985.89	106.37	126,654.73
59	1,092.25	986.71	105.55	125,668.02
60	1,092.25	987.53	104.72	124,680.49
61	1,092.25	988.35	103.90	123,692.14
62	1,092.25	989.18	103.08	122,702.96
63	1,092.25	990.00	102.25	121,712.96
64	1,092.25	990.83	101.43	120,722.14
65	1,092.25	991.65	100.60	119,730.49
66	1,092.25	992.48	99.78	118,738.01
67	1,092.25	993.30	98.95	117,744.71
68	1,092.25	994.13	98.12	116,750.57
69	1,092.25	994.96	97.29	115,755.61
70	1,092.25	995.79	96.46	114,759.82
71	1,092.25	996.62	95.63	113,763.21
72	1,092.25	997.45	94.80	112,765.76
73	1,092.25	998.28	93.97	111,767.47
74	1,092.25	999.11	93.14	110,768.36
75	1,092.25	999.95	92.31	109,768.42
76	1,092.25	1,000.78	91.47	108,767.64
77	1,092.25	1,001.61	90.64	107,766.02
78	1,092.25	1,002.45	89.81	106,763.58
79	1,092.25	1,003.28	88.97	105,760.29
80	1,092.25	1,004.12	88.13	104,756.18
81	1,092.25	1,004.96	87.30	103,751.22
82	1,092.25	1,005.79	86.46	102,745.43
83	1,092.25	1,006.63	85.62	101,738.80
84	1,092.25	1,007.47	84.78	100,731.33
85	1,092.25	1,008.31	83.94	99,723.02
86	1,092.25	1,009.15	83.10	98,713.87
87	1,092.25	1,009.99	82.26	97,703.87
88	1,092.25	1,010.83	81.42	96,693.04
89	1,092.25	1,011.67	80.58	95,681.37
90	1,092.25	1,012.52	79.73	94,668.85
91	1,092.25	1,013.36	78.89	93,655.49
92	1,092.25	1,014.21	78.05	92,641.28
93	1,092.25	1,015.05	77.20	91,626.23
94	1,092.25	1,015.90	76.36	90,610.33
95	1,092.25	1,016.74	75.51	89,593.59
96	1,092.25	1,017.59	74.66	88,576.00
97	1,092.25	1,018.44	73.81	87,557.56
98	1,092.25	1,019.29	72.96	86,538.27
99	1,092.25	1,020.14	72.12	85,518.13
100	1,092.25	1,020.99	71.27	84,497.15
101	1,092.25	1,021.84	70.41	83,475.31
102	1,092.25	1,022.69	69.56	82,452.62
103	1,092.25	1,023.54	68.71	81,429.08
104	1,092.25	1,024.39	67.86	80,404.68
105	1,092.25	1,025.25	67.00	79,379.43
106	1,092.25	1,026.10	66.15	78,353.33
107	1,092.25	1,026.96	65.29	77,326.37
108	1,092.25	1,027.81	64.44	76,298.56
109	1,092.25	1,028.67	63.58	75,269.89
110	1,092.25	1,029.53	62.72	74,240.36
111	1,092.25	1,030.39	61.87	73,209.97
112	1,092.25	1,031.24	61.01	72,178.73
113	1,092.25	1,032.10	60.15	71,146.63
114	1,092.25	1,032.96	59.29	70,113.66
115	1,092.25	1,033.82	58.43	69,079.84
116	1,092.25	1,034.69	57.57	68,045.15
117	1,092.25	1,035.55	56.70	67,009.60
118	1,092.25	1,036.41	55.84	65,973.19
119	1,092.25	1,037.27	54.98	64,935.92
120	1,092.25	1,038.14	54.11	63,897.78
121	1,092.25	1,039.00	53.25	62,858.77
122	1,092.25	1,039.87	52.38	61,818.90
123	1,092.25	1,040.74	51.52	60,778.17
124	1,092.25	1,041.60	50.65	59,736.56
125	1,092.25	1,042.47	49.78	58,694.09
126	1,092.25	1,043.34	48.91	57,650.75
127	1,092.25	1,044.21	48.04	56,606.54
128	1,092.25	1,045.08	47.17	55,561.46
129	1,092.25	1,045.95	46.30	54,515.51
130	1,092.25	1,046.82	45.43	53,468.69
131	1,092.25	1,047.70	44.56	52,420.99
132	1,092.25	1,048.57	43.68	51,372.42
133	1,092.25	1,049.44	42.81	50,322.98
134	1,092.25	1,050.32	41.94	49,272.66
135	1,092.25	1,051.19	41.06	48,221.47
136	1,092.25	1,052.07	40.18	47,169.40
137	1,092.25	1,052.94	39.31	46,116.46
138	1,092.25	1,053.82	38.43	45,062.64
139	1,092.25	1,054.70	37.55	44,007.94
140	1,092.25	1,055.58	36.67	42,952.36
141	1,092.25	1,056.46	35.79	41,895.90
142	1,092.25	1,057.34	34.91	40,838.56
143	1,092.25	1,058.22	34.03	39,780.34
144	1,092.25	1,059.10	33.15	38,721.24
145	1,092.25	1,059.98	32.27	37,661.25
146	1,092.25	1,060.87	31.38	36,600.38
147	1,092.25	1,061.75	30.50	35,538.63
148	1,092.25	1,062.64	29.62	34,475.99
149	1,092.25	1,063.52	28.73	33,412.47
150	1,092.25	1,064.41	27.84	32,348.06
151	1,092.25	1,065.30	26.96	31,282.77
152	1,092.25	1,066.18	26.07	30,216.58
153	1,092.25	1,067.07	25.18	29,149.51
154	1,092.25	1,067.96	24.29	28,081.55
155	1,092.25	1,068.85	23.40	27,012.70
156	1,092.25	1,069.74	22.51	25,942.96
157	1,092.25	1,070.63	21.62	24,872.32
158	1,092.25	1,071.53	20.73	23,800.80
159	1,092.25	1,072.42	19.83	22,728.38
160	1,092.25	1,073.31	18.94	21,655.07
161	1,092.25	1,074.21	18.05	20,580.86
162	1,092.25	1,075.10	17.15	19,505.76
163	1,092.25	1,076.00	16.25	18,429.76
164	1,092.25	1,076.89	15.36	17,352.87
165	1,092.25	1,077.79	14.46	16,275.08
166	1,092.25	1,078.69	13.56	15,196.39
167	1,092.25	1,079.59	12.66	14,116.80
168	1,092.25	1,080.49	11.76	13,036.31
169	1,092.25	1,081.39	10.86	11,954.92
170	1,092.25	1,082.29	9.96	10,872.63
171	1,092.25	1,083.19	9.06	9,789.44
172	1,092.25	1,084.09	8.16	8,705.34
173	1,092.25	1,085.00	7.25	7,620.35
174	1,092.25	1,085.90	6.35	6,534.44
175	1,092.25	1,086.81	5.45	5,447.64
176	1,092.25	1,087.71	4.54	4,359.92
177	1,092.25	1,088.62	3.63	3,271.30
178	1,092.25	1,089.53	2.73	2,181.78
179	1,092.25	1,090.43	1.82	1,091.34
180	1,092.25	1,091.34	0.91	0.00