Mortgage Loan of $200,000 for 15 Years at 1.00%

What's the payment on a 15 year home loan for $200k at 1.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,196.99

$14,364 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $200k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 200,000 loan for 15 years at 1.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,196.99	1,030.32	166.67	198,969.68
2	1,196.99	1,031.18	165.81	197,938.50
3	1,196.99	1,032.04	164.95	196,906.46
4	1,196.99	1,032.90	164.09	195,873.56
5	1,196.99	1,033.76	163.23	194,839.80
6	1,196.99	1,034.62	162.37	193,805.17
7	1,196.99	1,035.48	161.50	192,769.69
8	1,196.99	1,036.35	160.64	191,733.34
9	1,196.99	1,037.21	159.78	190,696.13
10	1,196.99	1,038.08	158.91	189,658.05
11	1,196.99	1,038.94	158.05	188,619.11
12	1,196.99	1,039.81	157.18	187,579.31
13	1,196.99	1,040.67	156.32	186,538.63
14	1,196.99	1,041.54	155.45	185,497.09
15	1,196.99	1,042.41	154.58	184,454.68
16	1,196.99	1,043.28	153.71	183,411.41
17	1,196.99	1,044.15	152.84	182,367.26
18	1,196.99	1,045.02	151.97	181,322.25
19	1,196.99	1,045.89	151.10	180,276.36
20	1,196.99	1,046.76	150.23	179,229.60
21	1,196.99	1,047.63	149.36	178,181.97
22	1,196.99	1,048.50	148.48	177,133.46
23	1,196.99	1,049.38	147.61	176,084.09
24	1,196.99	1,050.25	146.74	175,033.83
25	1,196.99	1,051.13	145.86	173,982.71
26	1,196.99	1,052.00	144.99	172,930.70
27	1,196.99	1,052.88	144.11	171,877.82
28	1,196.99	1,053.76	143.23	170,824.07
29	1,196.99	1,054.64	142.35	169,769.43
30	1,196.99	1,055.51	141.47	168,713.92
31	1,196.99	1,056.39	140.59	167,657.52
32	1,196.99	1,057.27	139.71	166,600.25
33	1,196.99	1,058.16	138.83	165,542.09
34	1,196.99	1,059.04	137.95	164,483.05
35	1,196.99	1,059.92	137.07	163,423.13
36	1,196.99	1,060.80	136.19	162,362.33
37	1,196.99	1,061.69	135.30	161,300.64
38	1,196.99	1,062.57	134.42	160,238.07
39	1,196.99	1,063.46	133.53	159,174.62
40	1,196.99	1,064.34	132.65	158,110.27
41	1,196.99	1,065.23	131.76	157,045.04
42	1,196.99	1,066.12	130.87	155,978.92
43	1,196.99	1,067.01	129.98	154,911.92
44	1,196.99	1,067.90	129.09	153,844.02
45	1,196.99	1,068.79	128.20	152,775.24
46	1,196.99	1,069.68	127.31	151,705.56
47	1,196.99	1,070.57	126.42	150,634.99
48	1,196.99	1,071.46	125.53	149,563.53
49	1,196.99	1,072.35	124.64	148,491.18
50	1,196.99	1,073.25	123.74	147,417.93
51	1,196.99	1,074.14	122.85	146,343.79
52	1,196.99	1,075.04	121.95	145,268.76
53	1,196.99	1,075.93	121.06	144,192.82
54	1,196.99	1,076.83	120.16	143,116.00
55	1,196.99	1,077.73	119.26	142,038.27
56	1,196.99	1,078.62	118.37	140,959.65
57	1,196.99	1,079.52	117.47	139,880.12
58	1,196.99	1,080.42	116.57	138,799.70
59	1,196.99	1,081.32	115.67	137,718.38
60	1,196.99	1,082.22	114.77	136,636.15
61	1,196.99	1,083.13	113.86	135,553.03
62	1,196.99	1,084.03	112.96	134,469.00
63	1,196.99	1,084.93	112.06	133,384.07
64	1,196.99	1,085.84	111.15	132,298.23
65	1,196.99	1,086.74	110.25	131,211.49
66	1,196.99	1,087.65	109.34	130,123.85
67	1,196.99	1,088.55	108.44	129,035.29
68	1,196.99	1,089.46	107.53	127,945.84
69	1,196.99	1,090.37	106.62	126,855.47
70	1,196.99	1,091.28	105.71	125,764.19
71	1,196.99	1,092.19	104.80	124,672.01
72	1,196.99	1,093.10	103.89	123,578.91
73	1,196.99	1,094.01	102.98	122,484.90
74	1,196.99	1,094.92	102.07	121,389.99
75	1,196.99	1,095.83	101.16	120,294.15
76	1,196.99	1,096.74	100.25	119,197.41
77	1,196.99	1,097.66	99.33	118,099.75
78	1,196.99	1,098.57	98.42	117,001.18
79	1,196.99	1,099.49	97.50	115,901.69
80	1,196.99	1,100.40	96.58	114,801.29
81	1,196.99	1,101.32	95.67	113,699.97
82	1,196.99	1,102.24	94.75	112,597.73
83	1,196.99	1,103.16	93.83	111,494.57
84	1,196.99	1,104.08	92.91	110,390.49
85	1,196.99	1,105.00	91.99	109,285.50
86	1,196.99	1,105.92	91.07	108,179.58
87	1,196.99	1,106.84	90.15	107,072.74
88	1,196.99	1,107.76	89.23	105,964.98
89	1,196.99	1,108.68	88.30	104,856.29
90	1,196.99	1,109.61	87.38	103,746.68
91	1,196.99	1,110.53	86.46	102,636.15
92	1,196.99	1,111.46	85.53	101,524.69
93	1,196.99	1,112.39	84.60	100,412.31
94	1,196.99	1,113.31	83.68	99,298.99
95	1,196.99	1,114.24	82.75	98,184.75
96	1,196.99	1,115.17	81.82	97,069.59
97	1,196.99	1,116.10	80.89	95,953.49
98	1,196.99	1,117.03	79.96	94,836.46
99	1,196.99	1,117.96	79.03	93,718.50
100	1,196.99	1,118.89	78.10	92,599.61
101	1,196.99	1,119.82	77.17	91,479.79
102	1,196.99	1,120.76	76.23	90,359.03
103	1,196.99	1,121.69	75.30	89,237.34
104	1,196.99	1,122.62	74.36	88,114.72
105	1,196.99	1,123.56	73.43	86,991.16
106	1,196.99	1,124.50	72.49	85,866.66
107	1,196.99	1,125.43	71.56	84,741.23
108	1,196.99	1,126.37	70.62	83,614.86
109	1,196.99	1,127.31	69.68	82,487.55
110	1,196.99	1,128.25	68.74	81,359.30
111	1,196.99	1,129.19	67.80	80,230.11
112	1,196.99	1,130.13	66.86	79,099.98
113	1,196.99	1,131.07	65.92	77,968.91
114	1,196.99	1,132.01	64.97	76,836.89
115	1,196.99	1,132.96	64.03	75,703.93
116	1,196.99	1,133.90	63.09	74,570.03
117	1,196.99	1,134.85	62.14	73,435.18
118	1,196.99	1,135.79	61.20	72,299.39
119	1,196.99	1,136.74	60.25	71,162.65
120	1,196.99	1,137.69	59.30	70,024.96
121	1,196.99	1,138.63	58.35	68,886.33
122	1,196.99	1,139.58	57.41	67,746.74
123	1,196.99	1,140.53	56.46	66,606.21
124	1,196.99	1,141.48	55.51	65,464.73
125	1,196.99	1,142.44	54.55	64,322.29
126	1,196.99	1,143.39	53.60	63,178.90
127	1,196.99	1,144.34	52.65	62,034.56
128	1,196.99	1,145.29	51.70	60,889.27
129	1,196.99	1,146.25	50.74	59,743.02
130	1,196.99	1,147.20	49.79	58,595.82
131	1,196.99	1,148.16	48.83	57,447.66
132	1,196.99	1,149.12	47.87	56,298.54
133	1,196.99	1,150.07	46.92	55,148.47
134	1,196.99	1,151.03	45.96	53,997.44
135	1,196.99	1,151.99	45.00	52,845.45
136	1,196.99	1,152.95	44.04	51,692.50
137	1,196.99	1,153.91	43.08	50,538.59
138	1,196.99	1,154.87	42.12	49,383.71
139	1,196.99	1,155.84	41.15	48,227.88
140	1,196.99	1,156.80	40.19	47,071.08
141	1,196.99	1,157.76	39.23	45,913.31
142	1,196.99	1,158.73	38.26	44,754.59
143	1,196.99	1,159.69	37.30	43,594.89
144	1,196.99	1,160.66	36.33	42,434.23
145	1,196.99	1,161.63	35.36	41,272.60
146	1,196.99	1,162.60	34.39	40,110.01
147	1,196.99	1,163.56	33.43	38,946.45
148	1,196.99	1,164.53	32.46	37,781.91
149	1,196.99	1,165.50	31.48	36,616.41
150	1,196.99	1,166.48	30.51	35,449.93
151	1,196.99	1,167.45	29.54	34,282.48
152	1,196.99	1,168.42	28.57	33,114.06
153	1,196.99	1,169.39	27.60	31,944.67
154	1,196.99	1,170.37	26.62	30,774.30
155	1,196.99	1,171.34	25.65	29,602.96
156	1,196.99	1,172.32	24.67	28,430.64
157	1,196.99	1,173.30	23.69	27,257.34
158	1,196.99	1,174.27	22.71	26,083.07
159	1,196.99	1,175.25	21.74	24,907.81
160	1,196.99	1,176.23	20.76	23,731.58
161	1,196.99	1,177.21	19.78	22,554.37
162	1,196.99	1,178.19	18.80	21,376.18
163	1,196.99	1,179.18	17.81	20,197.00
164	1,196.99	1,180.16	16.83	19,016.84
165	1,196.99	1,181.14	15.85	17,835.70
166	1,196.99	1,182.13	14.86	16,653.57
167	1,196.99	1,183.11	13.88	15,470.46
168	1,196.99	1,184.10	12.89	14,286.37
169	1,196.99	1,185.08	11.91	13,101.28
170	1,196.99	1,186.07	10.92	11,915.21
171	1,196.99	1,187.06	9.93	10,728.15
172	1,196.99	1,188.05	8.94	9,540.10
173	1,196.99	1,189.04	7.95	8,351.06
174	1,196.99	1,190.03	6.96	7,161.03
175	1,196.99	1,191.02	5.97	5,970.01
176	1,196.99	1,192.01	4.98	4,778.00
177	1,196.99	1,193.01	3.98	3,584.99
178	1,196.99	1,194.00	2.99	2,390.99
179	1,196.99	1,195.00	1.99	1,195.99
180	1,196.99	1,195.99	1.00	0.00