Mortgage Loan of $200,000 for 15 Years at 4.20%

What's the payment on a 15 year home loan for $200k at 4.20% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,499.50
$17,994 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $200k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 200,000 loan for 15 years at 4.20 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,499.50 799.50 700.00 199,200.50
2 1,499.50 802.30 697.20 198,398.20
3 1,499.50 805.11 694.39 197,593.09
4 1,499.50 807.92 691.58 196,785.17
5 1,499.50 810.75 688.75 195,974.42
6 1,499.50 813.59 685.91 195,160.83
7 1,499.50 816.44 683.06 194,344.39
8 1,499.50 819.30 680.21 193,525.09
9 1,499.50 822.16 677.34 192,702.93
10 1,499.50 825.04 674.46 191,877.89
11 1,499.50 827.93 671.57 191,049.96
12 1,499.50 830.83 668.67 190,219.14
13 1,499.50 833.73 665.77 189,385.40
14 1,499.50 836.65 662.85 188,548.75
15 1,499.50 839.58 659.92 187,709.17
16 1,499.50 842.52 656.98 186,866.65
17 1,499.50 845.47 654.03 186,021.18
18 1,499.50 848.43 651.07 185,172.76
19 1,499.50 851.40 648.10 184,321.36
20 1,499.50 854.38 645.12 183,466.99
21 1,499.50 857.37 642.13 182,609.62
22 1,499.50 860.37 639.13 181,749.25
23 1,499.50 863.38 636.12 180,885.87
24 1,499.50 866.40 633.10 180,019.47
25 1,499.50 869.43 630.07 179,150.04
26 1,499.50 872.48 627.03 178,277.57
27 1,499.50 875.53 623.97 177,402.04
28 1,499.50 878.59 620.91 176,523.44
29 1,499.50 881.67 617.83 175,641.77
30 1,499.50 884.75 614.75 174,757.02
31 1,499.50 887.85 611.65 173,869.17
32 1,499.50 890.96 608.54 172,978.21
33 1,499.50 894.08 605.42 172,084.13
34 1,499.50 897.21 602.29 171,186.93
35 1,499.50 900.35 599.15 170,286.58
36 1,499.50 903.50 596.00 169,383.08
37 1,499.50 906.66 592.84 168,476.42
38 1,499.50 909.83 589.67 167,566.59
39 1,499.50 913.02 586.48 166,653.57
40 1,499.50 916.21 583.29 165,737.36
41 1,499.50 919.42 580.08 164,817.94
42 1,499.50 922.64 576.86 163,895.30
43 1,499.50 925.87 573.63 162,969.43
44 1,499.50 929.11 570.39 162,040.33
45 1,499.50 932.36 567.14 161,107.97
46 1,499.50 935.62 563.88 160,172.34
47 1,499.50 938.90 560.60 159,233.45
48 1,499.50 942.18 557.32 158,291.26
49 1,499.50 945.48 554.02 157,345.78
50 1,499.50 948.79 550.71 156,396.99
51 1,499.50 952.11 547.39 155,444.88
52 1,499.50 955.44 544.06 154,489.44
53 1,499.50 958.79 540.71 153,530.65
54 1,499.50 962.14 537.36 152,568.51
55 1,499.50 965.51 533.99 151,602.99
56 1,499.50 968.89 530.61 150,634.10
57 1,499.50 972.28 527.22 149,661.82
58 1,499.50 975.68 523.82 148,686.14
59 1,499.50 979.10 520.40 147,707.04
60 1,499.50 982.53 516.97 146,724.51
61 1,499.50 985.96 513.54 145,738.55
62 1,499.50 989.42 510.08 144,749.13
63 1,499.50 992.88 506.62 143,756.25
64 1,499.50 996.35 503.15 142,759.90
65 1,499.50 999.84 499.66 141,760.06
66 1,499.50 1,003.34 496.16 140,756.72
67 1,499.50 1,006.85 492.65 139,749.87
68 1,499.50 1,010.38 489.12 138,739.49
69 1,499.50 1,013.91 485.59 137,725.58
70 1,499.50 1,017.46 482.04 136,708.12
71 1,499.50 1,021.02 478.48 135,687.09
72 1,499.50 1,024.60 474.90 134,662.50
73 1,499.50 1,028.18 471.32 133,634.32
74 1,499.50 1,031.78 467.72 132,602.54
75 1,499.50 1,035.39 464.11 131,567.14
76 1,499.50 1,039.02 460.49 130,528.13
77 1,499.50 1,042.65 456.85 129,485.48
78 1,499.50 1,046.30 453.20 128,439.17
79 1,499.50 1,049.96 449.54 127,389.21
80 1,499.50 1,053.64 445.86 126,335.57
81 1,499.50 1,057.33 442.17 125,278.25
82 1,499.50 1,061.03 438.47 124,217.22
83 1,499.50 1,064.74 434.76 123,152.48
84 1,499.50 1,068.47 431.03 122,084.01
85 1,499.50 1,072.21 427.29 121,011.81
86 1,499.50 1,075.96 423.54 119,935.85
87 1,499.50 1,079.73 419.78 118,856.12
88 1,499.50 1,083.50 416.00 117,772.62
89 1,499.50 1,087.30 412.20 116,685.32
90 1,499.50 1,091.10 408.40 115,594.22
91 1,499.50 1,094.92 404.58 114,499.30
92 1,499.50 1,098.75 400.75 113,400.54
93 1,499.50 1,102.60 396.90 112,297.95
94 1,499.50 1,106.46 393.04 111,191.49
95 1,499.50 1,110.33 389.17 110,081.16
96 1,499.50 1,114.22 385.28 108,966.94
97 1,499.50 1,118.12 381.38 107,848.82
98 1,499.50 1,122.03 377.47 106,726.79
99 1,499.50 1,125.96 373.54 105,600.84
100 1,499.50 1,129.90 369.60 104,470.94
101 1,499.50 1,133.85 365.65 103,337.09
102 1,499.50 1,137.82 361.68 102,199.27
103 1,499.50 1,141.80 357.70 101,057.46
104 1,499.50 1,145.80 353.70 99,911.66
105 1,499.50 1,149.81 349.69 98,761.85
106 1,499.50 1,153.83 345.67 97,608.02
107 1,499.50 1,157.87 341.63 96,450.15
108 1,499.50 1,161.93 337.58 95,288.22
109 1,499.50 1,165.99 333.51 94,122.23
110 1,499.50 1,170.07 329.43 92,952.16
111 1,499.50 1,174.17 325.33 91,777.99
112 1,499.50 1,178.28 321.22 90,599.71
113 1,499.50 1,182.40 317.10 89,417.31
114 1,499.50 1,186.54 312.96 88,230.77
115 1,499.50 1,190.69 308.81 87,040.08
116 1,499.50 1,194.86 304.64 85,845.22
117 1,499.50 1,199.04 300.46 84,646.17
118 1,499.50 1,203.24 296.26 83,442.93
119 1,499.50 1,207.45 292.05 82,235.48
120 1,499.50 1,211.68 287.82 81,023.81
121 1,499.50 1,215.92 283.58 79,807.89
122 1,499.50 1,220.17 279.33 78,587.72
123 1,499.50 1,224.44 275.06 77,363.27
124 1,499.50 1,228.73 270.77 76,134.54
125 1,499.50 1,233.03 266.47 74,901.51
126 1,499.50 1,237.35 262.16 73,664.17
127 1,499.50 1,241.68 257.82 72,422.49
128 1,499.50 1,246.02 253.48 71,176.47
129 1,499.50 1,250.38 249.12 69,926.09
130 1,499.50 1,254.76 244.74 68,671.33
131 1,499.50 1,259.15 240.35 67,412.18
132 1,499.50 1,263.56 235.94 66,148.62
133 1,499.50 1,267.98 231.52 64,880.64
134 1,499.50 1,272.42 227.08 63,608.22
135 1,499.50 1,276.87 222.63 62,331.35
136 1,499.50 1,281.34 218.16 61,050.01
137 1,499.50 1,285.83 213.68 59,764.18
138 1,499.50 1,290.33 209.17 58,473.86
139 1,499.50 1,294.84 204.66 57,179.01
140 1,499.50 1,299.37 200.13 55,879.64
141 1,499.50 1,303.92 195.58 54,575.72
142 1,499.50 1,308.49 191.02 53,267.23
143 1,499.50 1,313.07 186.44 51,954.17
144 1,499.50 1,317.66 181.84 50,636.51
145 1,499.50 1,322.27 177.23 49,314.23
146 1,499.50 1,326.90 172.60 47,987.33
147 1,499.50 1,331.55 167.96 46,655.79
148 1,499.50 1,336.21 163.30 45,319.58
149 1,499.50 1,340.88 158.62 43,978.70
150 1,499.50 1,345.58 153.93 42,633.12
151 1,499.50 1,350.28 149.22 41,282.84
152 1,499.50 1,355.01 144.49 39,927.83
153 1,499.50 1,359.75 139.75 38,568.07
154 1,499.50 1,364.51 134.99 37,203.56
155 1,499.50 1,369.29 130.21 35,834.27
156 1,499.50 1,374.08 125.42 34,460.19
157 1,499.50 1,378.89 120.61 33,081.30
158 1,499.50 1,383.72 115.78 31,697.59
159 1,499.50 1,388.56 110.94 30,309.03
160 1,499.50 1,393.42 106.08 28,915.61
161 1,499.50 1,398.30 101.20 27,517.31
162 1,499.50 1,403.19 96.31 26,114.12
163 1,499.50 1,408.10 91.40 24,706.02
164 1,499.50 1,413.03 86.47 23,292.99
165 1,499.50 1,417.98 81.53 21,875.02
166 1,499.50 1,422.94 76.56 20,452.08
167 1,499.50 1,427.92 71.58 19,024.16
168 1,499.50 1,432.92 66.58 17,591.24
169 1,499.50 1,437.93 61.57 16,153.31
170 1,499.50 1,442.96 56.54 14,710.35
171 1,499.50 1,448.01 51.49 13,262.33
172 1,499.50 1,453.08 46.42 11,809.25
173 1,499.50 1,458.17 41.33 10,351.08
174 1,499.50 1,463.27 36.23 8,887.81
175 1,499.50 1,468.39 31.11 7,419.42
176 1,499.50 1,473.53 25.97 5,945.89
177 1,499.50 1,478.69 20.81 4,467.20
178 1,499.50 1,483.87 15.64 2,983.33
179 1,499.50 1,489.06 10.44 1,494.27
180 1,499.50 1,494.27 5.23 0.00