Mortgage Loan of $200,000 for 15 Years at 5.50%

What's the payment on a 15 year home loan for $200k at 5.50% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,634.17

$19,610 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $200k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 200,000 loan for 15 years at 5.50 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,634.17	717.50	916.67	199,282.50
2	1,634.17	720.79	913.38	198,561.71
3	1,634.17	724.09	910.07	197,837.62
4	1,634.17	727.41	906.76	197,110.21
5	1,634.17	730.75	903.42	196,379.46
6	1,634.17	734.09	900.07	195,645.37
7	1,634.17	737.46	896.71	194,907.91
8	1,634.17	740.84	893.33	194,167.07
9	1,634.17	744.23	889.93	193,422.84
10	1,634.17	747.65	886.52	192,675.19
11	1,634.17	751.07	883.09	191,924.12
12	1,634.17	754.51	879.65	191,169.60
13	1,634.17	757.97	876.19	190,411.63
14	1,634.17	761.45	872.72	189,650.18
15	1,634.17	764.94	869.23	188,885.25
16	1,634.17	768.44	865.72	188,116.80
17	1,634.17	771.96	862.20	187,344.84
18	1,634.17	775.50	858.66	186,569.34
19	1,634.17	779.06	855.11	185,790.28
20	1,634.17	782.63	851.54	185,007.65
21	1,634.17	786.22	847.95	184,221.43
22	1,634.17	789.82	844.35	183,431.62
23	1,634.17	793.44	840.73	182,638.18
24	1,634.17	797.08	837.09	181,841.10
25	1,634.17	800.73	833.44	181,040.37
26	1,634.17	804.40	829.77	180,235.97
27	1,634.17	808.09	826.08	179,427.89
28	1,634.17	811.79	822.38	178,616.10
29	1,634.17	815.51	818.66	177,800.59
30	1,634.17	819.25	814.92	176,981.34
31	1,634.17	823.00	811.16	176,158.34
32	1,634.17	826.77	807.39	175,331.57
33	1,634.17	830.56	803.60	174,501.00
34	1,634.17	834.37	799.80	173,666.63
35	1,634.17	838.19	795.97	172,828.44
36	1,634.17	842.04	792.13	171,986.40
37	1,634.17	845.90	788.27	171,140.50
38	1,634.17	849.77	784.39	170,290.73
39	1,634.17	853.67	780.50	169,437.06
40	1,634.17	857.58	776.59	168,579.48
41	1,634.17	861.51	772.66	167,717.97
42	1,634.17	865.46	768.71	166,852.51
43	1,634.17	869.43	764.74	165,983.09
44	1,634.17	873.41	760.76	165,109.68
45	1,634.17	877.41	756.75	164,232.26
46	1,634.17	881.44	752.73	163,350.83
47	1,634.17	885.48	748.69	162,465.35
48	1,634.17	889.53	744.63	161,575.82
49	1,634.17	893.61	740.56	160,682.20
50	1,634.17	897.71	736.46	159,784.50
51	1,634.17	901.82	732.35	158,882.68
52	1,634.17	905.95	728.21	157,976.72
53	1,634.17	910.11	724.06	157,066.62
54	1,634.17	914.28	719.89	156,152.34
55	1,634.17	918.47	715.70	155,233.87
56	1,634.17	922.68	711.49	154,311.19
57	1,634.17	926.91	707.26	153,384.28
58	1,634.17	931.16	703.01	152,453.13
59	1,634.17	935.42	698.74	151,517.70
60	1,634.17	939.71	694.46	150,577.99
61	1,634.17	944.02	690.15	149,633.97
62	1,634.17	948.34	685.82	148,685.63
63	1,634.17	952.69	681.48	147,732.94
64	1,634.17	957.06	677.11	146,775.88
65	1,634.17	961.44	672.72	145,814.44
66	1,634.17	965.85	668.32	144,848.59
67	1,634.17	970.28	663.89	143,878.31
68	1,634.17	974.72	659.44	142,903.58
69	1,634.17	979.19	654.97	141,924.39
70	1,634.17	983.68	650.49	140,940.71
71	1,634.17	988.19	645.98	139,952.52
72	1,634.17	992.72	641.45	138,959.81
73	1,634.17	997.27	636.90	137,962.54
74	1,634.17	1,001.84	632.33	136,960.70
75	1,634.17	1,006.43	627.74	135,954.27
76	1,634.17	1,011.04	623.12	134,943.23
77	1,634.17	1,015.68	618.49	133,927.55
78	1,634.17	1,020.33	613.83	132,907.22
79	1,634.17	1,025.01	609.16	131,882.21
80	1,634.17	1,029.71	604.46	130,852.50
81	1,634.17	1,034.43	599.74	129,818.07
82	1,634.17	1,039.17	595.00	128,778.91
83	1,634.17	1,043.93	590.24	127,734.98
84	1,634.17	1,048.71	585.45	126,686.26
85	1,634.17	1,053.52	580.65	125,632.74
86	1,634.17	1,058.35	575.82	124,574.39
87	1,634.17	1,063.20	570.97	123,511.19
88	1,634.17	1,068.07	566.09	122,443.12
89	1,634.17	1,072.97	561.20	121,370.15
90	1,634.17	1,077.89	556.28	120,292.26
91	1,634.17	1,082.83	551.34	119,209.43
92	1,634.17	1,087.79	546.38	118,121.64
93	1,634.17	1,092.78	541.39	117,028.87
94	1,634.17	1,097.78	536.38	115,931.08
95	1,634.17	1,102.82	531.35	114,828.26
96	1,634.17	1,107.87	526.30	113,720.39
97	1,634.17	1,112.95	521.22	112,607.45
98	1,634.17	1,118.05	516.12	111,489.40
99	1,634.17	1,123.17	510.99	110,366.22
100	1,634.17	1,128.32	505.85	109,237.90
101	1,634.17	1,133.49	500.67	108,104.41
102	1,634.17	1,138.69	495.48	106,965.72
103	1,634.17	1,143.91	490.26	105,821.81
104	1,634.17	1,149.15	485.02	104,672.66
105	1,634.17	1,154.42	479.75	103,518.24
106	1,634.17	1,159.71	474.46	102,358.54
107	1,634.17	1,165.02	469.14	101,193.51
108	1,634.17	1,170.36	463.80	100,023.15
109	1,634.17	1,175.73	458.44	98,847.42
110	1,634.17	1,181.12	453.05	97,666.30
111	1,634.17	1,186.53	447.64	96,479.78
112	1,634.17	1,191.97	442.20	95,287.81
113	1,634.17	1,197.43	436.74	94,090.38
114	1,634.17	1,202.92	431.25	92,887.46
115	1,634.17	1,208.43	425.73	91,679.02
116	1,634.17	1,213.97	420.20	90,465.05
117	1,634.17	1,219.54	414.63	89,245.52
118	1,634.17	1,225.12	409.04	88,020.39
119	1,634.17	1,230.74	403.43	86,789.65
120	1,634.17	1,236.38	397.79	85,553.27
121	1,634.17	1,242.05	392.12	84,311.22
122	1,634.17	1,247.74	386.43	83,063.48
123	1,634.17	1,253.46	380.71	81,810.02
124	1,634.17	1,259.20	374.96	80,550.82
125	1,634.17	1,264.98	369.19	79,285.84
126	1,634.17	1,270.77	363.39	78,015.07
127	1,634.17	1,276.60	357.57	76,738.47
128	1,634.17	1,282.45	351.72	75,456.02
129	1,634.17	1,288.33	345.84	74,167.70
130	1,634.17	1,294.23	339.94	72,873.47
131	1,634.17	1,300.16	334.00	71,573.30
132	1,634.17	1,306.12	328.04	70,267.18
133	1,634.17	1,312.11	322.06	68,955.07
134	1,634.17	1,318.12	316.04	67,636.95
135	1,634.17	1,324.16	310.00	66,312.78
136	1,634.17	1,330.23	303.93	64,982.55
137	1,634.17	1,336.33	297.84	63,646.22
138	1,634.17	1,342.46	291.71	62,303.76
139	1,634.17	1,348.61	285.56	60,955.16
140	1,634.17	1,354.79	279.38	59,600.37
141	1,634.17	1,361.00	273.17	58,239.37
142	1,634.17	1,367.24	266.93	56,872.13
143	1,634.17	1,373.50	260.66	55,498.63
144	1,634.17	1,379.80	254.37	54,118.83
145	1,634.17	1,386.12	248.04	52,732.71
146	1,634.17	1,392.48	241.69	51,340.23
147	1,634.17	1,398.86	235.31	49,941.38
148	1,634.17	1,405.27	228.90	48,536.11
149	1,634.17	1,411.71	222.46	47,124.40
150	1,634.17	1,418.18	215.99	45,706.22
151	1,634.17	1,424.68	209.49	44,281.54
152	1,634.17	1,431.21	202.96	42,850.33
153	1,634.17	1,437.77	196.40	41,412.56
154	1,634.17	1,444.36	189.81	39,968.20
155	1,634.17	1,450.98	183.19	38,517.22
156	1,634.17	1,457.63	176.54	37,059.59
157	1,634.17	1,464.31	169.86	35,595.28
158	1,634.17	1,471.02	163.15	34,124.26
159	1,634.17	1,477.76	156.40	32,646.49
160	1,634.17	1,484.54	149.63	31,161.96
161	1,634.17	1,491.34	142.83	29,670.61
162	1,634.17	1,498.18	135.99	28,172.44
163	1,634.17	1,505.04	129.12	26,667.39
164	1,634.17	1,511.94	122.23	25,155.45
165	1,634.17	1,518.87	115.30	23,636.58
166	1,634.17	1,525.83	108.33	22,110.75
167	1,634.17	1,532.83	101.34	20,577.92
168	1,634.17	1,539.85	94.32	19,038.07
169	1,634.17	1,546.91	87.26	17,491.16
170	1,634.17	1,554.00	80.17	15,937.16
171	1,634.17	1,561.12	73.05	14,376.04
172	1,634.17	1,568.28	65.89	12,807.77
173	1,634.17	1,575.46	58.70	11,232.30
174	1,634.17	1,582.69	51.48	9,649.62
175	1,634.17	1,589.94	44.23	8,059.68
176	1,634.17	1,597.23	36.94	6,462.45
177	1,634.17	1,604.55	29.62	4,857.90
178	1,634.17	1,611.90	22.27	3,246.00
179	1,634.17	1,619.29	14.88	1,626.71
180	1,634.17	1,626.71	7.46	0.00