Mortgage Loan of $200,000 for 15 Years at 6.00%

What's the payment on a 15 year home loan for $200k at 6.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,687.71

$20,253 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $200k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 200,000 loan for 15 years at 6.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,687.71	687.71	1,000.00	199,312.29
2	1,687.71	691.15	996.56	198,621.13
3	1,687.71	694.61	993.11	197,926.53
4	1,687.71	698.08	989.63	197,228.45
5	1,687.71	701.57	986.14	196,526.87
6	1,687.71	705.08	982.63	195,821.79
7	1,687.71	708.60	979.11	195,113.19
8	1,687.71	712.15	975.57	194,401.04
9	1,687.71	715.71	972.01	193,685.33
10	1,687.71	719.29	968.43	192,966.05
11	1,687.71	722.88	964.83	192,243.16
12	1,687.71	726.50	961.22	191,516.67
13	1,687.71	730.13	957.58	190,786.53
14	1,687.71	733.78	953.93	190,052.75
15	1,687.71	737.45	950.26	189,315.30
16	1,687.71	741.14	946.58	188,574.17
17	1,687.71	744.84	942.87	187,829.32
18	1,687.71	748.57	939.15	187,080.76
19	1,687.71	752.31	935.40	186,328.45
20	1,687.71	756.07	931.64	185,572.38
21	1,687.71	759.85	927.86	184,812.52
22	1,687.71	763.65	924.06	184,048.87
23	1,687.71	767.47	920.24	183,281.40
24	1,687.71	771.31	916.41	182,510.10
25	1,687.71	775.16	912.55	181,734.93
26	1,687.71	779.04	908.67	180,955.89
27	1,687.71	782.93	904.78	180,172.96
28	1,687.71	786.85	900.86	179,386.11
29	1,687.71	790.78	896.93	178,595.33
30	1,687.71	794.74	892.98	177,800.59
31	1,687.71	798.71	889.00	177,001.88
32	1,687.71	802.70	885.01	176,199.18
33	1,687.71	806.72	881.00	175,392.46
34	1,687.71	810.75	876.96	174,581.71
35	1,687.71	814.81	872.91	173,766.90
36	1,687.71	818.88	868.83	172,948.02
37	1,687.71	822.97	864.74	172,125.05
38	1,687.71	827.09	860.63	171,297.96
39	1,687.71	831.22	856.49	170,466.74
40	1,687.71	835.38	852.33	169,631.36
41	1,687.71	839.56	848.16	168,791.80
42	1,687.71	843.75	843.96	167,948.05
43	1,687.71	847.97	839.74	167,100.07
44	1,687.71	852.21	835.50	166,247.86
45	1,687.71	856.47	831.24	165,391.39
46	1,687.71	860.76	826.96	164,530.63
47	1,687.71	865.06	822.65	163,665.57
48	1,687.71	869.39	818.33	162,796.18
49	1,687.71	873.73	813.98	161,922.45
50	1,687.71	878.10	809.61	161,044.35
51	1,687.71	882.49	805.22	160,161.86
52	1,687.71	886.90	800.81	159,274.95
53	1,687.71	891.34	796.37	158,383.61
54	1,687.71	895.80	791.92	157,487.82
55	1,687.71	900.27	787.44	156,587.54
56	1,687.71	904.78	782.94	155,682.77
57	1,687.71	909.30	778.41	154,773.47
58	1,687.71	913.85	773.87	153,859.62
59	1,687.71	918.42	769.30	152,941.20
60	1,687.71	923.01	764.71	152,018.20
61	1,687.71	927.62	760.09	151,090.57
62	1,687.71	932.26	755.45	150,158.31
63	1,687.71	936.92	750.79	149,221.39
64	1,687.71	941.61	746.11	148,279.78
65	1,687.71	946.31	741.40	147,333.47
66	1,687.71	951.05	736.67	146,382.42
67	1,687.71	955.80	731.91	145,426.62
68	1,687.71	960.58	727.13	144,466.04
69	1,687.71	965.38	722.33	143,500.66
70	1,687.71	970.21	717.50	142,530.45
71	1,687.71	975.06	712.65	141,555.39
72	1,687.71	979.94	707.78	140,575.45
73	1,687.71	984.84	702.88	139,590.61
74	1,687.71	989.76	697.95	138,600.85
75	1,687.71	994.71	693.00	137,606.14
76	1,687.71	999.68	688.03	136,606.46
77	1,687.71	1,004.68	683.03	135,601.78
78	1,687.71	1,009.70	678.01	134,592.07
79	1,687.71	1,014.75	672.96	133,577.32
80	1,687.71	1,019.83	667.89	132,557.49
81	1,687.71	1,024.93	662.79	131,532.57
82	1,687.71	1,030.05	657.66	130,502.52
83	1,687.71	1,035.20	652.51	129,467.32
84	1,687.71	1,040.38	647.34	128,426.94
85	1,687.71	1,045.58	642.13	127,381.36
86	1,687.71	1,050.81	636.91	126,330.55
87	1,687.71	1,056.06	631.65	125,274.49
88	1,687.71	1,061.34	626.37	124,213.15
89	1,687.71	1,066.65	621.07	123,146.50
90	1,687.71	1,071.98	615.73	122,074.52
91	1,687.71	1,077.34	610.37	120,997.18
92	1,687.71	1,082.73	604.99	119,914.45
93	1,687.71	1,088.14	599.57	118,826.31
94	1,687.71	1,093.58	594.13	117,732.73
95	1,687.71	1,099.05	588.66	116,633.68
96	1,687.71	1,104.55	583.17	115,529.13
97	1,687.71	1,110.07	577.65	114,419.07
98	1,687.71	1,115.62	572.10	113,303.45
99	1,687.71	1,121.20	566.52	112,182.25
100	1,687.71	1,126.80	560.91	111,055.45
101	1,687.71	1,132.44	555.28	109,923.01
102	1,687.71	1,138.10	549.62	108,784.91
103	1,687.71	1,143.79	543.92	107,641.13
104	1,687.71	1,149.51	538.21	106,491.62
105	1,687.71	1,155.26	532.46	105,336.36
106	1,687.71	1,161.03	526.68	104,175.33
107	1,687.71	1,166.84	520.88	103,008.49
108	1,687.71	1,172.67	515.04	101,835.82
109	1,687.71	1,178.53	509.18	100,657.29
110	1,687.71	1,184.43	503.29	99,472.86
111	1,687.71	1,190.35	497.36	98,282.51
112	1,687.71	1,196.30	491.41	97,086.21
113	1,687.71	1,202.28	485.43	95,883.93
114	1,687.71	1,208.29	479.42	94,675.63
115	1,687.71	1,214.34	473.38	93,461.30
116	1,687.71	1,220.41	467.31	92,240.89
117	1,687.71	1,226.51	461.20	91,014.38
118	1,687.71	1,232.64	455.07	89,781.74
119	1,687.71	1,238.80	448.91	88,542.93
120	1,687.71	1,245.00	442.71	87,297.94
121	1,687.71	1,251.22	436.49	86,046.71
122	1,687.71	1,257.48	430.23	84,789.23
123	1,687.71	1,263.77	423.95	83,525.46
124	1,687.71	1,270.09	417.63	82,255.38
125	1,687.71	1,276.44	411.28	80,978.94
126	1,687.71	1,282.82	404.89	79,696.12
127	1,687.71	1,289.23	398.48	78,406.89
128	1,687.71	1,295.68	392.03	77,111.21
129	1,687.71	1,302.16	385.56	75,809.05
130	1,687.71	1,308.67	379.05	74,500.38
131	1,687.71	1,315.21	372.50	73,185.17
132	1,687.71	1,321.79	365.93	71,863.38
133	1,687.71	1,328.40	359.32	70,534.99
134	1,687.71	1,335.04	352.67	69,199.95
135	1,687.71	1,341.71	346.00	67,858.23
136	1,687.71	1,348.42	339.29	66,509.81
137	1,687.71	1,355.16	332.55	65,154.65
138	1,687.71	1,361.94	325.77	63,792.71
139	1,687.71	1,368.75	318.96	62,423.96
140	1,687.71	1,375.59	312.12	61,048.36
141	1,687.71	1,382.47	305.24	59,665.89
142	1,687.71	1,389.38	298.33	58,276.51
143	1,687.71	1,396.33	291.38	56,880.18
144	1,687.71	1,403.31	284.40	55,476.86
145	1,687.71	1,410.33	277.38	54,066.53
146	1,687.71	1,417.38	270.33	52,649.15
147	1,687.71	1,424.47	263.25	51,224.68
148	1,687.71	1,431.59	256.12	49,793.09
149	1,687.71	1,438.75	248.97	48,354.35
150	1,687.71	1,445.94	241.77	46,908.40
151	1,687.71	1,453.17	234.54	45,455.23
152	1,687.71	1,460.44	227.28	43,994.80
153	1,687.71	1,467.74	219.97	42,527.06
154	1,687.71	1,475.08	212.64	41,051.98
155	1,687.71	1,482.45	205.26	39,569.52
156	1,687.71	1,489.87	197.85	38,079.66
157	1,687.71	1,497.32	190.40	36,582.34
158	1,687.71	1,504.80	182.91	35,077.54
159	1,687.71	1,512.33	175.39	33,565.21
160	1,687.71	1,519.89	167.83	32,045.33
161	1,687.71	1,527.49	160.23	30,517.84
162	1,687.71	1,535.12	152.59	28,982.72
163	1,687.71	1,542.80	144.91	27,439.92
164	1,687.71	1,550.51	137.20	25,889.40
165	1,687.71	1,558.27	129.45	24,331.13
166	1,687.71	1,566.06	121.66	22,765.08
167	1,687.71	1,573.89	113.83	21,191.19
168	1,687.71	1,581.76	105.96	19,609.43
169	1,687.71	1,589.67	98.05	18,019.76
170	1,687.71	1,597.61	90.10	16,422.15
171	1,687.71	1,605.60	82.11	14,816.55
172	1,687.71	1,613.63	74.08	13,202.92
173	1,687.71	1,621.70	66.01	11,581.22
174	1,687.71	1,629.81	57.91	9,951.41
175	1,687.71	1,637.96	49.76	8,313.45
176	1,687.71	1,646.15	41.57	6,667.31
177	1,687.71	1,654.38	33.34	5,012.93
178	1,687.71	1,662.65	25.06	3,350.28
179	1,687.71	1,670.96	16.75	1,679.32
180	1,687.71	1,679.32	8.40	0.00