Mortgage Loan of $200,000 for 15 Years at 6.55%

What's the payment on a 15 year home loan for $200k at 6.55% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,747.72

$20,973 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $200k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 200,000 loan for 15 years at 6.55 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,747.72	656.05	1,091.67	199,343.95
2	1,747.72	659.63	1,088.09	198,684.32
3	1,747.72	663.23	1,084.49	198,021.09
4	1,747.72	666.85	1,080.87	197,354.24
5	1,747.72	670.49	1,077.23	196,683.74
6	1,747.72	674.15	1,073.57	196,009.59
7	1,747.72	677.83	1,069.89	195,331.76
8	1,747.72	681.53	1,066.19	194,650.23
9	1,747.72	685.25	1,062.47	193,964.98
10	1,747.72	688.99	1,058.73	193,275.99
11	1,747.72	692.75	1,054.96	192,583.24
12	1,747.72	696.53	1,051.18	191,886.70
13	1,747.72	700.34	1,047.38	191,186.37
14	1,747.72	704.16	1,043.56	190,482.21
15	1,747.72	708.00	1,039.72	189,774.21
16	1,747.72	711.87	1,035.85	189,062.34
17	1,747.72	715.75	1,031.97	188,346.59
18	1,747.72	719.66	1,028.06	187,626.93
19	1,747.72	723.59	1,024.13	186,903.35
20	1,747.72	727.54	1,020.18	186,175.81
21	1,747.72	731.51	1,016.21	185,444.30
22	1,747.72	735.50	1,012.22	184,708.80
23	1,747.72	739.51	1,008.20	183,969.29
24	1,747.72	743.55	1,004.17	183,225.74
25	1,747.72	747.61	1,000.11	182,478.13
26	1,747.72	751.69	996.03	181,726.44
27	1,747.72	755.79	991.92	180,970.64
28	1,747.72	759.92	987.80	180,210.73
29	1,747.72	764.07	983.65	179,446.66
30	1,747.72	768.24	979.48	178,678.42
31	1,747.72	772.43	975.29	177,905.99
32	1,747.72	776.65	971.07	177,129.34
33	1,747.72	780.89	966.83	176,348.46
34	1,747.72	785.15	962.57	175,563.31
35	1,747.72	789.43	958.28	174,773.88
36	1,747.72	793.74	953.97	173,980.13
37	1,747.72	798.08	949.64	173,182.06
38	1,747.72	802.43	945.29	172,379.63
39	1,747.72	806.81	940.91	171,572.82
40	1,747.72	811.22	936.50	170,761.60
41	1,747.72	815.64	932.07	169,945.96
42	1,747.72	820.10	927.62	169,125.86
43	1,747.72	824.57	923.15	168,301.29
44	1,747.72	829.07	918.64	167,472.22
45	1,747.72	833.60	914.12	166,638.62
46	1,747.72	838.15	909.57	165,800.47
47	1,747.72	842.72	904.99	164,957.75
48	1,747.72	847.32	900.39	164,110.43
49	1,747.72	851.95	895.77	163,258.48
50	1,747.72	856.60	891.12	162,401.88
51	1,747.72	861.27	886.44	161,540.61
52	1,747.72	865.97	881.74	160,674.64
53	1,747.72	870.70	877.02	159,803.93
54	1,747.72	875.45	872.26	158,928.48
55	1,747.72	880.23	867.48	158,048.25
56	1,747.72	885.04	862.68	157,163.21
57	1,747.72	889.87	857.85	156,273.34
58	1,747.72	894.72	852.99	155,378.62
59	1,747.72	899.61	848.11	154,479.01
60	1,747.72	904.52	843.20	153,574.49
61	1,747.72	909.46	838.26	152,665.04
62	1,747.72	914.42	833.30	151,750.62
63	1,747.72	919.41	828.31	150,831.20
64	1,747.72	924.43	823.29	149,906.78
65	1,747.72	929.48	818.24	148,977.30
66	1,747.72	934.55	813.17	148,042.75
67	1,747.72	939.65	808.07	147,103.10
68	1,747.72	944.78	802.94	146,158.32
69	1,747.72	949.94	797.78	145,208.39
70	1,747.72	955.12	792.60	144,253.26
71	1,747.72	960.33	787.38	143,292.93
72	1,747.72	965.58	782.14	142,327.35
73	1,747.72	970.85	776.87	141,356.51
74	1,747.72	976.15	771.57	140,380.36
75	1,747.72	981.47	766.24	139,398.89
76	1,747.72	986.83	760.89	138,412.06
77	1,747.72	992.22	755.50	137,419.84
78	1,747.72	997.63	750.08	136,422.20
79	1,747.72	1,003.08	744.64	135,419.13
80	1,747.72	1,008.55	739.16	134,410.57
81	1,747.72	1,014.06	733.66	133,396.51
82	1,747.72	1,019.59	728.12	132,376.92
83	1,747.72	1,025.16	722.56	131,351.76
84	1,747.72	1,030.76	716.96	130,321.00
85	1,747.72	1,036.38	711.34	129,284.62
86	1,747.72	1,042.04	705.68	128,242.58
87	1,747.72	1,047.73	699.99	127,194.86
88	1,747.72	1,053.44	694.27	126,141.41
89	1,747.72	1,059.19	688.52	125,082.22
90	1,747.72	1,064.98	682.74	124,017.24
91	1,747.72	1,070.79	676.93	122,946.45
92	1,747.72	1,076.63	671.08	121,869.82
93	1,747.72	1,082.51	665.21	120,787.31
94	1,747.72	1,088.42	659.30	119,698.89
95	1,747.72	1,094.36	653.36	118,604.53
96	1,747.72	1,100.33	647.38	117,504.19
97	1,747.72	1,106.34	641.38	116,397.85
98	1,747.72	1,112.38	635.34	115,285.48
99	1,747.72	1,118.45	629.27	114,167.03
100	1,747.72	1,124.56	623.16	113,042.47
101	1,747.72	1,130.69	617.02	111,911.78
102	1,747.72	1,136.87	610.85	110,774.91
103	1,747.72	1,143.07	604.65	109,631.84
104	1,747.72	1,149.31	598.41	108,482.53
105	1,747.72	1,155.58	592.13	107,326.95
106	1,747.72	1,161.89	585.83	106,165.06
107	1,747.72	1,168.23	579.48	104,996.83
108	1,747.72	1,174.61	573.11	103,822.22
109	1,747.72	1,181.02	566.70	102,641.20
110	1,747.72	1,187.47	560.25	101,453.73
111	1,747.72	1,193.95	553.77	100,259.78
112	1,747.72	1,200.47	547.25	99,059.32
113	1,747.72	1,207.02	540.70	97,852.30
114	1,747.72	1,213.61	534.11	96,638.69
115	1,747.72	1,220.23	527.49	95,418.46
116	1,747.72	1,226.89	520.83	94,191.57
117	1,747.72	1,233.59	514.13	92,957.98
118	1,747.72	1,240.32	507.40	91,717.66
119	1,747.72	1,247.09	500.63	90,470.57
120	1,747.72	1,253.90	493.82	89,216.67
121	1,747.72	1,260.74	486.97	87,955.93
122	1,747.72	1,267.62	480.09	86,688.30
123	1,747.72	1,274.54	473.17	85,413.76
124	1,747.72	1,281.50	466.22	84,132.26
125	1,747.72	1,288.49	459.22	82,843.77
126	1,747.72	1,295.53	452.19	81,548.24
127	1,747.72	1,302.60	445.12	80,245.64
128	1,747.72	1,309.71	438.01	78,935.93
129	1,747.72	1,316.86	430.86	77,619.07
130	1,747.72	1,324.05	423.67	76,295.03
131	1,747.72	1,331.27	416.44	74,963.75
132	1,747.72	1,338.54	409.18	73,625.21
133	1,747.72	1,345.85	401.87	72,279.37
134	1,747.72	1,353.19	394.52	70,926.17
135	1,747.72	1,360.58	387.14	69,565.60
136	1,747.72	1,368.00	379.71	68,197.59
137	1,747.72	1,375.47	372.25	66,822.12
138	1,747.72	1,382.98	364.74	65,439.14
139	1,747.72	1,390.53	357.19	64,048.61
140	1,747.72	1,398.12	349.60	62,650.49
141	1,747.72	1,405.75	341.97	61,244.75
142	1,747.72	1,413.42	334.29	59,831.32
143	1,747.72	1,421.14	326.58	58,410.19
144	1,747.72	1,428.89	318.82	56,981.29
145	1,747.72	1,436.69	311.02	55,544.60
146	1,747.72	1,444.54	303.18	54,100.06
147	1,747.72	1,452.42	295.30	52,647.64
148	1,747.72	1,460.35	287.37	51,187.29
149	1,747.72	1,468.32	279.40	49,718.97
150	1,747.72	1,476.33	271.38	48,242.64
151	1,747.72	1,484.39	263.32	46,758.25
152	1,747.72	1,492.49	255.22	45,265.75
153	1,747.72	1,500.64	247.08	43,765.11
154	1,747.72	1,508.83	238.88	42,256.28
155	1,747.72	1,517.07	230.65	40,739.21
156	1,747.72	1,525.35	222.37	39,213.86
157	1,747.72	1,533.67	214.04	37,680.19
158	1,747.72	1,542.05	205.67	36,138.14
159	1,747.72	1,550.46	197.25	34,587.68
160	1,747.72	1,558.93	188.79	33,028.75
161	1,747.72	1,567.43	180.28	31,461.32
162	1,747.72	1,575.99	171.73	29,885.33
163	1,747.72	1,584.59	163.12	28,300.73
164	1,747.72	1,593.24	154.47	26,707.49
165	1,747.72	1,601.94	145.78	25,105.55
166	1,747.72	1,610.68	137.03	23,494.87
167	1,747.72	1,619.47	128.24	21,875.40
168	1,747.72	1,628.31	119.40	20,247.08
169	1,747.72	1,637.20	110.52	18,609.88
170	1,747.72	1,646.14	101.58	16,963.74
171	1,747.72	1,655.12	92.59	15,308.62
172	1,747.72	1,664.16	83.56	13,644.46
173	1,747.72	1,673.24	74.48	11,971.22
174	1,747.72	1,682.37	65.34	10,288.85
175	1,747.72	1,691.56	56.16	8,597.29
176	1,747.72	1,700.79	46.93	6,896.50
177	1,747.72	1,710.07	37.64	5,186.43
178	1,747.72	1,719.41	28.31	3,467.02
179	1,747.72	1,728.79	18.92	1,738.23
180	1,747.72	1,738.23	9.49	0.00