Mortgage Loan of $211,000 for 15 Years at 1.00%

What's the payment on a 15 year home loan for $211k at 1.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,262.82
$15,154 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $211k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 211,000 loan for 15 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,262.82 1,086.99 175.83 209,913.01
2 1,262.82 1,087.90 174.93 208,825.11
3 1,262.82 1,088.80 174.02 207,736.31
4 1,262.82 1,089.71 173.11 206,646.60
5 1,262.82 1,090.62 172.21 205,555.98
6 1,262.82 1,091.53 171.30 204,464.46
7 1,262.82 1,092.44 170.39 203,372.02
8 1,262.82 1,093.35 169.48 202,278.67
9 1,262.82 1,094.26 168.57 201,184.42
10 1,262.82 1,095.17 167.65 200,089.25
11 1,262.82 1,096.08 166.74 198,993.16
12 1,262.82 1,097.00 165.83 197,896.17
13 1,262.82 1,097.91 164.91 196,798.26
14 1,262.82 1,098.82 164.00 195,699.43
15 1,262.82 1,099.74 163.08 194,599.69
16 1,262.82 1,100.66 162.17 193,499.04
17 1,262.82 1,101.57 161.25 192,397.46
18 1,262.82 1,102.49 160.33 191,294.97
19 1,262.82 1,103.41 159.41 190,191.56
20 1,262.82 1,104.33 158.49 189,087.23
21 1,262.82 1,105.25 157.57 187,981.98
22 1,262.82 1,106.17 156.65 186,875.81
23 1,262.82 1,107.09 155.73 185,768.71
24 1,262.82 1,108.02 154.81 184,660.70
25 1,262.82 1,108.94 153.88 183,551.76
26 1,262.82 1,109.86 152.96 182,441.89
27 1,262.82 1,110.79 152.03 181,331.10
28 1,262.82 1,111.71 151.11 180,219.39
29 1,262.82 1,112.64 150.18 179,106.75
30 1,262.82 1,113.57 149.26 177,993.18
31 1,262.82 1,114.50 148.33 176,878.69
32 1,262.82 1,115.42 147.40 175,763.26
33 1,262.82 1,116.35 146.47 174,646.91
34 1,262.82 1,117.28 145.54 173,529.62
35 1,262.82 1,118.22 144.61 172,411.41
36 1,262.82 1,119.15 143.68 171,292.26
37 1,262.82 1,120.08 142.74 170,172.18
38 1,262.82 1,121.01 141.81 169,051.17
39 1,262.82 1,121.95 140.88 167,929.22
40 1,262.82 1,122.88 139.94 166,806.34
41 1,262.82 1,123.82 139.01 165,682.52
42 1,262.82 1,124.75 138.07 164,557.76
43 1,262.82 1,125.69 137.13 163,432.07
44 1,262.82 1,126.63 136.19 162,305.44
45 1,262.82 1,127.57 135.25 161,177.87
46 1,262.82 1,128.51 134.31 160,049.36
47 1,262.82 1,129.45 133.37 158,919.92
48 1,262.82 1,130.39 132.43 157,789.53
49 1,262.82 1,131.33 131.49 156,658.19
50 1,262.82 1,132.27 130.55 155,525.92
51 1,262.82 1,133.22 129.60 154,392.70
52 1,262.82 1,134.16 128.66 153,258.54
53 1,262.82 1,135.11 127.72 152,123.43
54 1,262.82 1,136.05 126.77 150,987.38
55 1,262.82 1,137.00 125.82 149,850.37
56 1,262.82 1,137.95 124.88 148,712.43
57 1,262.82 1,138.90 123.93 147,573.53
58 1,262.82 1,139.85 122.98 146,433.68
59 1,262.82 1,140.80 122.03 145,292.89
60 1,262.82 1,141.75 121.08 144,151.14
61 1,262.82 1,142.70 120.13 143,008.45
62 1,262.82 1,143.65 119.17 141,864.80
63 1,262.82 1,144.60 118.22 140,720.19
64 1,262.82 1,145.56 117.27 139,574.64
65 1,262.82 1,146.51 116.31 138,428.13
66 1,262.82 1,147.47 115.36 137,280.66
67 1,262.82 1,148.42 114.40 136,132.24
68 1,262.82 1,149.38 113.44 134,982.86
69 1,262.82 1,150.34 112.49 133,832.52
70 1,262.82 1,151.30 111.53 132,681.22
71 1,262.82 1,152.26 110.57 131,528.97
72 1,262.82 1,153.22 109.61 130,375.75
73 1,262.82 1,154.18 108.65 129,221.57
74 1,262.82 1,155.14 107.68 128,066.43
75 1,262.82 1,156.10 106.72 126,910.33
76 1,262.82 1,157.06 105.76 125,753.27
77 1,262.82 1,158.03 104.79 124,595.24
78 1,262.82 1,158.99 103.83 123,436.25
79 1,262.82 1,159.96 102.86 122,276.29
80 1,262.82 1,160.93 101.90 121,115.36
81 1,262.82 1,161.89 100.93 119,953.46
82 1,262.82 1,162.86 99.96 118,790.60
83 1,262.82 1,163.83 98.99 117,626.77
84 1,262.82 1,164.80 98.02 116,461.97
85 1,262.82 1,165.77 97.05 115,296.20
86 1,262.82 1,166.74 96.08 114,129.46
87 1,262.82 1,167.72 95.11 112,961.74
88 1,262.82 1,168.69 94.13 111,793.05
89 1,262.82 1,169.66 93.16 110,623.39
90 1,262.82 1,170.64 92.19 109,452.75
91 1,262.82 1,171.61 91.21 108,281.14
92 1,262.82 1,172.59 90.23 107,108.55
93 1,262.82 1,173.57 89.26 105,934.98
94 1,262.82 1,174.54 88.28 104,760.44
95 1,262.82 1,175.52 87.30 103,584.92
96 1,262.82 1,176.50 86.32 102,408.41
97 1,262.82 1,177.48 85.34 101,230.93
98 1,262.82 1,178.46 84.36 100,052.47
99 1,262.82 1,179.45 83.38 98,873.02
100 1,262.82 1,180.43 82.39 97,692.59
101 1,262.82 1,181.41 81.41 96,511.18
102 1,262.82 1,182.40 80.43 95,328.78
103 1,262.82 1,183.38 79.44 94,145.40
104 1,262.82 1,184.37 78.45 92,961.03
105 1,262.82 1,185.36 77.47 91,775.67
106 1,262.82 1,186.34 76.48 90,589.33
107 1,262.82 1,187.33 75.49 89,402.00
108 1,262.82 1,188.32 74.50 88,213.67
109 1,262.82 1,189.31 73.51 87,024.36
110 1,262.82 1,190.30 72.52 85,834.06
111 1,262.82 1,191.30 71.53 84,642.76
112 1,262.82 1,192.29 70.54 83,450.48
113 1,262.82 1,193.28 69.54 82,257.19
114 1,262.82 1,194.28 68.55 81,062.92
115 1,262.82 1,195.27 67.55 79,867.65
116 1,262.82 1,196.27 66.56 78,671.38
117 1,262.82 1,197.26 65.56 77,474.12
118 1,262.82 1,198.26 64.56 76,275.86
119 1,262.82 1,199.26 63.56 75,076.60
120 1,262.82 1,200.26 62.56 73,876.34
121 1,262.82 1,201.26 61.56 72,675.08
122 1,262.82 1,202.26 60.56 71,472.82
123 1,262.82 1,203.26 59.56 70,269.55
124 1,262.82 1,204.27 58.56 69,065.29
125 1,262.82 1,205.27 57.55 67,860.02
126 1,262.82 1,206.27 56.55 66,653.74
127 1,262.82 1,207.28 55.54 65,446.47
128 1,262.82 1,208.28 54.54 64,238.18
129 1,262.82 1,209.29 53.53 63,028.89
130 1,262.82 1,210.30 52.52 61,818.59
131 1,262.82 1,211.31 51.52 60,607.28
132 1,262.82 1,212.32 50.51 59,394.96
133 1,262.82 1,213.33 49.50 58,181.64
134 1,262.82 1,214.34 48.48 56,967.30
135 1,262.82 1,215.35 47.47 55,751.95
136 1,262.82 1,216.36 46.46 54,535.58
137 1,262.82 1,217.38 45.45 53,318.21
138 1,262.82 1,218.39 44.43 52,099.82
139 1,262.82 1,219.41 43.42 50,880.41
140 1,262.82 1,220.42 42.40 49,659.99
141 1,262.82 1,221.44 41.38 48,438.55
142 1,262.82 1,222.46 40.37 47,216.09
143 1,262.82 1,223.48 39.35 45,992.61
144 1,262.82 1,224.50 38.33 44,768.11
145 1,262.82 1,225.52 37.31 43,542.60
146 1,262.82 1,226.54 36.29 42,316.06
147 1,262.82 1,227.56 35.26 41,088.50
148 1,262.82 1,228.58 34.24 39,859.92
149 1,262.82 1,229.61 33.22 38,630.31
150 1,262.82 1,230.63 32.19 37,399.68
151 1,262.82 1,231.66 31.17 36,168.02
152 1,262.82 1,232.68 30.14 34,935.34
153 1,262.82 1,233.71 29.11 33,701.63
154 1,262.82 1,234.74 28.08 32,466.89
155 1,262.82 1,235.77 27.06 31,231.12
156 1,262.82 1,236.80 26.03 29,994.32
157 1,262.82 1,237.83 25.00 28,756.50
158 1,262.82 1,238.86 23.96 27,517.64
159 1,262.82 1,239.89 22.93 26,277.74
160 1,262.82 1,240.93 21.90 25,036.82
161 1,262.82 1,241.96 20.86 23,794.86
162 1,262.82 1,242.99 19.83 22,551.86
163 1,262.82 1,244.03 18.79 21,307.83
164 1,262.82 1,245.07 17.76 20,062.77
165 1,262.82 1,246.10 16.72 18,816.66
166 1,262.82 1,247.14 15.68 17,569.52
167 1,262.82 1,248.18 14.64 16,321.34
168 1,262.82 1,249.22 13.60 15,072.12
169 1,262.82 1,250.26 12.56 13,821.85
170 1,262.82 1,251.31 11.52 12,570.55
171 1,262.82 1,252.35 10.48 11,318.20
172 1,262.82 1,253.39 9.43 10,064.81
173 1,262.82 1,254.44 8.39 8,810.37
174 1,262.82 1,255.48 7.34 7,554.89
175 1,262.82 1,256.53 6.30 6,298.36
176 1,262.82 1,257.57 5.25 5,040.79
177 1,262.82 1,258.62 4.20 3,782.16
178 1,262.82 1,259.67 3.15 2,522.49
179 1,262.82 1,260.72 2.10 1,261.77
180 1,262.82 1,261.77 1.05 0.00