Mortgage Loan of $218,000 for 15 Years at 0.00%

What's the payment on a 15 year home loan for $218k at 0.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,211.11
$14,533 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $218k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 218,000 loan for 15 years at 0.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,211.11 1,211.11 0.00 216,788.89
2 1,211.11 1,211.11 0.00 215,577.78
3 1,211.11 1,211.11 0.00 214,366.67
4 1,211.11 1,211.11 0.00 213,155.56
5 1,211.11 1,211.11 0.00 211,944.44
6 1,211.11 1,211.11 0.00 210,733.33
7 1,211.11 1,211.11 0.00 209,522.22
8 1,211.11 1,211.11 0.00 208,311.11
9 1,211.11 1,211.11 0.00 207,100.00
10 1,211.11 1,211.11 0.00 205,888.89
11 1,211.11 1,211.11 0.00 204,677.78
12 1,211.11 1,211.11 0.00 203,466.67
13 1,211.11 1,211.11 0.00 202,255.56
14 1,211.11 1,211.11 0.00 201,044.44
15 1,211.11 1,211.11 0.00 199,833.33
16 1,211.11 1,211.11 0.00 198,622.22
17 1,211.11 1,211.11 0.00 197,411.11
18 1,211.11 1,211.11 0.00 196,200.00
19 1,211.11 1,211.11 0.00 194,988.89
20 1,211.11 1,211.11 0.00 193,777.78
21 1,211.11 1,211.11 0.00 192,566.67
22 1,211.11 1,211.11 0.00 191,355.56
23 1,211.11 1,211.11 0.00 190,144.44
24 1,211.11 1,211.11 0.00 188,933.33
25 1,211.11 1,211.11 0.00 187,722.22
26 1,211.11 1,211.11 0.00 186,511.11
27 1,211.11 1,211.11 0.00 185,300.00
28 1,211.11 1,211.11 0.00 184,088.89
29 1,211.11 1,211.11 0.00 182,877.78
30 1,211.11 1,211.11 0.00 181,666.67
31 1,211.11 1,211.11 0.00 180,455.56
32 1,211.11 1,211.11 0.00 179,244.44
33 1,211.11 1,211.11 0.00 178,033.33
34 1,211.11 1,211.11 0.00 176,822.22
35 1,211.11 1,211.11 0.00 175,611.11
36 1,211.11 1,211.11 0.00 174,400.00
37 1,211.11 1,211.11 0.00 173,188.89
38 1,211.11 1,211.11 0.00 171,977.78
39 1,211.11 1,211.11 0.00 170,766.67
40 1,211.11 1,211.11 0.00 169,555.56
41 1,211.11 1,211.11 0.00 168,344.44
42 1,211.11 1,211.11 0.00 167,133.33
43 1,211.11 1,211.11 0.00 165,922.22
44 1,211.11 1,211.11 0.00 164,711.11
45 1,211.11 1,211.11 0.00 163,500.00
46 1,211.11 1,211.11 0.00 162,288.89
47 1,211.11 1,211.11 0.00 161,077.78
48 1,211.11 1,211.11 0.00 159,866.67
49 1,211.11 1,211.11 0.00 158,655.56
50 1,211.11 1,211.11 0.00 157,444.44
51 1,211.11 1,211.11 0.00 156,233.33
52 1,211.11 1,211.11 0.00 155,022.22
53 1,211.11 1,211.11 0.00 153,811.11
54 1,211.11 1,211.11 0.00 152,600.00
55 1,211.11 1,211.11 0.00 151,388.89
56 1,211.11 1,211.11 0.00 150,177.78
57 1,211.11 1,211.11 0.00 148,966.67
58 1,211.11 1,211.11 0.00 147,755.56
59 1,211.11 1,211.11 0.00 146,544.44
60 1,211.11 1,211.11 0.00 145,333.33
61 1,211.11 1,211.11 0.00 144,122.22
62 1,211.11 1,211.11 0.00 142,911.11
63 1,211.11 1,211.11 0.00 141,700.00
64 1,211.11 1,211.11 0.00 140,488.89
65 1,211.11 1,211.11 0.00 139,277.78
66 1,211.11 1,211.11 0.00 138,066.67
67 1,211.11 1,211.11 0.00 136,855.56
68 1,211.11 1,211.11 0.00 135,644.44
69 1,211.11 1,211.11 0.00 134,433.33
70 1,211.11 1,211.11 0.00 133,222.22
71 1,211.11 1,211.11 0.00 132,011.11
72 1,211.11 1,211.11 0.00 130,800.00
73 1,211.11 1,211.11 0.00 129,588.89
74 1,211.11 1,211.11 0.00 128,377.78
75 1,211.11 1,211.11 0.00 127,166.67
76 1,211.11 1,211.11 0.00 125,955.56
77 1,211.11 1,211.11 0.00 124,744.44
78 1,211.11 1,211.11 0.00 123,533.33
79 1,211.11 1,211.11 0.00 122,322.22
80 1,211.11 1,211.11 0.00 121,111.11
81 1,211.11 1,211.11 0.00 119,900.00
82 1,211.11 1,211.11 0.00 118,688.89
83 1,211.11 1,211.11 0.00 117,477.78
84 1,211.11 1,211.11 0.00 116,266.67
85 1,211.11 1,211.11 0.00 115,055.56
86 1,211.11 1,211.11 0.00 113,844.44
87 1,211.11 1,211.11 0.00 112,633.33
88 1,211.11 1,211.11 0.00 111,422.22
89 1,211.11 1,211.11 0.00 110,211.11
90 1,211.11 1,211.11 0.00 109,000.00
91 1,211.11 1,211.11 0.00 107,788.89
92 1,211.11 1,211.11 0.00 106,577.78
93 1,211.11 1,211.11 0.00 105,366.67
94 1,211.11 1,211.11 0.00 104,155.56
95 1,211.11 1,211.11 0.00 102,944.44
96 1,211.11 1,211.11 0.00 101,733.33
97 1,211.11 1,211.11 0.00 100,522.22
98 1,211.11 1,211.11 0.00 99,311.11
99 1,211.11 1,211.11 0.00 98,100.00
100 1,211.11 1,211.11 0.00 96,888.89
101 1,211.11 1,211.11 0.00 95,677.78
102 1,211.11 1,211.11 0.00 94,466.67
103 1,211.11 1,211.11 0.00 93,255.56
104 1,211.11 1,211.11 0.00 92,044.44
105 1,211.11 1,211.11 0.00 90,833.33
106 1,211.11 1,211.11 0.00 89,622.22
107 1,211.11 1,211.11 0.00 88,411.11
108 1,211.11 1,211.11 0.00 87,200.00
109 1,211.11 1,211.11 0.00 85,988.89
110 1,211.11 1,211.11 0.00 84,777.78
111 1,211.11 1,211.11 0.00 83,566.67
112 1,211.11 1,211.11 0.00 82,355.56
113 1,211.11 1,211.11 0.00 81,144.44
114 1,211.11 1,211.11 0.00 79,933.33
115 1,211.11 1,211.11 0.00 78,722.22
116 1,211.11 1,211.11 0.00 77,511.11
117 1,211.11 1,211.11 0.00 76,300.00
118 1,211.11 1,211.11 0.00 75,088.89
119 1,211.11 1,211.11 0.00 73,877.78
120 1,211.11 1,211.11 0.00 72,666.67
121 1,211.11 1,211.11 0.00 71,455.56
122 1,211.11 1,211.11 0.00 70,244.44
123 1,211.11 1,211.11 0.00 69,033.33
124 1,211.11 1,211.11 0.00 67,822.22
125 1,211.11 1,211.11 0.00 66,611.11
126 1,211.11 1,211.11 0.00 65,400.00
127 1,211.11 1,211.11 0.00 64,188.89
128 1,211.11 1,211.11 0.00 62,977.78
129 1,211.11 1,211.11 0.00 61,766.67
130 1,211.11 1,211.11 0.00 60,555.56
131 1,211.11 1,211.11 0.00 59,344.44
132 1,211.11 1,211.11 0.00 58,133.33
133 1,211.11 1,211.11 0.00 56,922.22
134 1,211.11 1,211.11 0.00 55,711.11
135 1,211.11 1,211.11 0.00 54,500.00
136 1,211.11 1,211.11 0.00 53,288.89
137 1,211.11 1,211.11 0.00 52,077.78
138 1,211.11 1,211.11 0.00 50,866.67
139 1,211.11 1,211.11 0.00 49,655.56
140 1,211.11 1,211.11 0.00 48,444.44
141 1,211.11 1,211.11 0.00 47,233.33
142 1,211.11 1,211.11 0.00 46,022.22
143 1,211.11 1,211.11 0.00 44,811.11
144 1,211.11 1,211.11 0.00 43,600.00
145 1,211.11 1,211.11 0.00 42,388.89
146 1,211.11 1,211.11 0.00 41,177.78
147 1,211.11 1,211.11 0.00 39,966.67
148 1,211.11 1,211.11 0.00 38,755.56
149 1,211.11 1,211.11 0.00 37,544.44
150 1,211.11 1,211.11 0.00 36,333.33
151 1,211.11 1,211.11 0.00 35,122.22
152 1,211.11 1,211.11 0.00 33,911.11
153 1,211.11 1,211.11 0.00 32,700.00
154 1,211.11 1,211.11 0.00 31,488.89
155 1,211.11 1,211.11 0.00 30,277.78
156 1,211.11 1,211.11 0.00 29,066.67
157 1,211.11 1,211.11 0.00 27,855.56
158 1,211.11 1,211.11 0.00 26,644.44
159 1,211.11 1,211.11 0.00 25,433.33
160 1,211.11 1,211.11 0.00 24,222.22
161 1,211.11 1,211.11 0.00 23,011.11
162 1,211.11 1,211.11 0.00 21,800.00
163 1,211.11 1,211.11 0.00 20,588.89
164 1,211.11 1,211.11 0.00 19,377.78
165 1,211.11 1,211.11 0.00 18,166.67
166 1,211.11 1,211.11 0.00 16,955.56
167 1,211.11 1,211.11 0.00 15,744.44
168 1,211.11 1,211.11 0.00 14,533.33
169 1,211.11 1,211.11 0.00 13,322.22
170 1,211.11 1,211.11 0.00 12,111.11
171 1,211.11 1,211.11 0.00 10,900.00
172 1,211.11 1,211.11 0.00 9,688.89
173 1,211.11 1,211.11 0.00 8,477.78
174 1,211.11 1,211.11 0.00 7,266.67
175 1,211.11 1,211.11 0.00 6,055.56
176 1,211.11 1,211.11 0.00 4,844.44
177 1,211.11 1,211.11 0.00 3,633.33
178 1,211.11 1,211.11 0.00 2,422.22
179 1,211.11 1,211.11 0.00 1,211.11
180 1,211.11 1,211.11 0.00 0.00