Mortgage Loan of $218,000 for 15 Years at 5.375%

What's the payment on a 15 year home loan for $218k at 5.375% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,766.81

$21,202 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $218k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 218,000 loan for 15 years at 5.375 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,766.81	790.36	976.46	217,209.64
2	1,766.81	793.90	972.92	216,415.75
3	1,766.81	797.45	969.36	215,618.29
4	1,766.81	801.02	965.79	214,817.27
5	1,766.81	804.61	962.20	214,012.66
6	1,766.81	808.22	958.60	213,204.44
7	1,766.81	811.84	954.98	212,392.61
8	1,766.81	815.47	951.34	211,577.13
9	1,766.81	819.13	947.69	210,758.01
10	1,766.81	822.79	944.02	209,935.21
11	1,766.81	826.48	940.33	209,108.73
12	1,766.81	830.18	936.63	208,278.55
13	1,766.81	833.90	932.91	207,444.65
14	1,766.81	837.64	929.18	206,607.02
15	1,766.81	841.39	925.43	205,765.63
16	1,766.81	845.16	921.66	204,920.47
17	1,766.81	848.94	917.87	204,071.53
18	1,766.81	852.74	914.07	203,218.79
19	1,766.81	856.56	910.25	202,362.22
20	1,766.81	860.40	906.41	201,501.82
21	1,766.81	864.25	902.56	200,637.57
22	1,766.81	868.13	898.69	199,769.44
23	1,766.81	872.01	894.80	198,897.43
24	1,766.81	875.92	890.89	198,021.51
25	1,766.81	879.84	886.97	197,141.66
26	1,766.81	883.78	883.03	196,257.88
27	1,766.81	887.74	879.07	195,370.14
28	1,766.81	891.72	875.10	194,478.42
29	1,766.81	895.71	871.10	193,582.71
30	1,766.81	899.73	867.09	192,682.98
31	1,766.81	903.76	863.06	191,779.22
32	1,766.81	907.80	859.01	190,871.42
33	1,766.81	911.87	854.94	189,959.55
34	1,766.81	915.95	850.86	189,043.60
35	1,766.81	920.06	846.76	188,123.54
36	1,766.81	924.18	842.64	187,199.36
37	1,766.81	928.32	838.50	186,271.04
38	1,766.81	932.48	834.34	185,338.57
39	1,766.81	936.65	830.16	184,401.92
40	1,766.81	940.85	825.97	183,461.07
41	1,766.81	945.06	821.75	182,516.01
42	1,766.81	949.30	817.52	181,566.71
43	1,766.81	953.55	813.27	180,613.17
44	1,766.81	957.82	809.00	179,655.35
45	1,766.81	962.11	804.71	178,693.24
46	1,766.81	966.42	800.40	177,726.82
47	1,766.81	970.75	796.07	176,756.07
48	1,766.81	975.09	791.72	175,780.98
49	1,766.81	979.46	787.35	174,801.52
50	1,766.81	983.85	782.97	173,817.67
51	1,766.81	988.26	778.56	172,829.41
52	1,766.81	992.68	774.13	171,836.73
53	1,766.81	997.13	769.69	170,839.60
54	1,766.81	1,001.60	765.22	169,838.00
55	1,766.81	1,006.08	760.73	168,831.92
56	1,766.81	1,010.59	756.23	167,821.33
57	1,766.81	1,015.11	751.70	166,806.22
58	1,766.81	1,019.66	747.15	165,786.56
59	1,766.81	1,024.23	742.59	164,762.33
60	1,766.81	1,028.82	738.00	163,733.51
61	1,766.81	1,033.42	733.39	162,700.09
62	1,766.81	1,038.05	728.76	161,662.03
63	1,766.81	1,042.70	724.11	160,619.33
64	1,766.81	1,047.37	719.44	159,571.95
65	1,766.81	1,052.07	714.75	158,519.89
66	1,766.81	1,056.78	710.04	157,463.11
67	1,766.81	1,061.51	705.30	156,401.60
68	1,766.81	1,066.27	700.55	155,335.34
69	1,766.81	1,071.04	695.77	154,264.29
70	1,766.81	1,075.84	690.98	153,188.45
71	1,766.81	1,080.66	686.16	152,107.80
72	1,766.81	1,085.50	681.32	151,022.30
73	1,766.81	1,090.36	676.45	149,931.94
74	1,766.81	1,095.24	671.57	148,836.69
75	1,766.81	1,100.15	666.66	147,736.54
76	1,766.81	1,105.08	661.74	146,631.46
77	1,766.81	1,110.03	656.79	145,521.44
78	1,766.81	1,115.00	651.81	144,406.44
79	1,766.81	1,119.99	646.82	143,286.44
80	1,766.81	1,125.01	641.80	142,161.43
81	1,766.81	1,130.05	636.76	141,031.38
82	1,766.81	1,135.11	631.70	139,896.27
83	1,766.81	1,140.20	626.62	138,756.07
84	1,766.81	1,145.30	621.51	137,610.77
85	1,766.81	1,150.43	616.38	136,460.34
86	1,766.81	1,155.59	611.23	135,304.75
87	1,766.81	1,160.76	606.05	134,143.99
88	1,766.81	1,165.96	600.85	132,978.03
89	1,766.81	1,171.18	595.63	131,806.84
90	1,766.81	1,176.43	590.38	130,630.42
91	1,766.81	1,181.70	585.12	129,448.72
92	1,766.81	1,186.99	579.82	128,261.72
93	1,766.81	1,192.31	574.51	127,069.41
94	1,766.81	1,197.65	569.17	125,871.77
95	1,766.81	1,203.01	563.80	124,668.75
96	1,766.81	1,208.40	558.41	123,460.35
97	1,766.81	1,213.82	553.00	122,246.53
98	1,766.81	1,219.25	547.56	121,027.28
99	1,766.81	1,224.71	542.10	119,802.57
100	1,766.81	1,230.20	536.62	118,572.37
101	1,766.81	1,235.71	531.11	117,336.66
102	1,766.81	1,241.24	525.57	116,095.42
103	1,766.81	1,246.80	520.01	114,848.61
104	1,766.81	1,252.39	514.43	113,596.22
105	1,766.81	1,258.00	508.82	112,338.23
106	1,766.81	1,263.63	503.18	111,074.59
107	1,766.81	1,269.29	497.52	109,805.30
108	1,766.81	1,274.98	491.84	108,530.32
109	1,766.81	1,280.69	486.13	107,249.63
110	1,766.81	1,286.43	480.39	105,963.21
111	1,766.81	1,292.19	474.63	104,671.02
112	1,766.81	1,297.98	468.84	103,373.04
113	1,766.81	1,303.79	463.03	102,069.25
114	1,766.81	1,309.63	457.19	100,759.62
115	1,766.81	1,315.50	451.32	99,444.13
116	1,766.81	1,321.39	445.43	98,122.74
117	1,766.81	1,327.31	439.51	96,795.43
118	1,766.81	1,333.25	433.56	95,462.18
119	1,766.81	1,339.22	427.59	94,122.96
120	1,766.81	1,345.22	421.59	92,777.74
121	1,766.81	1,351.25	415.57	91,426.49
122	1,766.81	1,357.30	409.51	90,069.19
123	1,766.81	1,363.38	403.43	88,705.81
124	1,766.81	1,369.49	397.33	87,336.32
125	1,766.81	1,375.62	391.19	85,960.70
126	1,766.81	1,381.78	385.03	84,578.92
127	1,766.81	1,387.97	378.84	83,190.95
128	1,766.81	1,394.19	372.63	81,796.76
129	1,766.81	1,400.43	366.38	80,396.33
130	1,766.81	1,406.71	360.11	78,989.62
131	1,766.81	1,413.01	353.81	77,576.61
132	1,766.81	1,419.34	347.48	76,157.28
133	1,766.81	1,425.69	341.12	74,731.58
134	1,766.81	1,432.08	334.74	73,299.50
135	1,766.81	1,438.49	328.32	71,861.01
136	1,766.81	1,444.94	321.88	70,416.07
137	1,766.81	1,451.41	315.41	68,964.66
138	1,766.81	1,457.91	308.90	67,506.75
139	1,766.81	1,464.44	302.37	66,042.31
140	1,766.81	1,471.00	295.81	64,571.31
141	1,766.81	1,477.59	289.23	63,093.72
142	1,766.81	1,484.21	282.61	61,609.52
143	1,766.81	1,490.86	275.96	60,118.66
144	1,766.81	1,497.53	269.28	58,621.13
145	1,766.81	1,504.24	262.57	57,116.89
146	1,766.81	1,510.98	255.84	55,605.91
147	1,766.81	1,517.75	249.07	54,088.16
148	1,766.81	1,524.54	242.27	52,563.62
149	1,766.81	1,531.37	235.44	51,032.24
150	1,766.81	1,538.23	228.58	49,494.01
151	1,766.81	1,545.12	221.69	47,948.89
152	1,766.81	1,552.04	214.77	46,396.84
153	1,766.81	1,559.00	207.82	44,837.85
154	1,766.81	1,565.98	200.84	43,271.87
155	1,766.81	1,572.99	193.82	41,698.88
156	1,766.81	1,580.04	186.78	40,118.84
157	1,766.81	1,587.12	179.70	38,531.72
158	1,766.81	1,594.22	172.59	36,937.50
159	1,766.81	1,601.37	165.45	35,336.13
160	1,766.81	1,608.54	158.28	33,727.60
161	1,766.81	1,615.74	151.07	32,111.85
162	1,766.81	1,622.98	143.83	30,488.87
163	1,766.81	1,630.25	136.56	28,858.62
164	1,766.81	1,637.55	129.26	27,221.07
165	1,766.81	1,644.89	121.93	25,576.18
166	1,766.81	1,652.25	114.56	23,923.93
167	1,766.81	1,659.66	107.16	22,264.27
168	1,766.81	1,667.09	99.73	20,597.18
169	1,766.81	1,674.56	92.26	18,922.63
170	1,766.81	1,682.06	84.76	17,240.57
171	1,766.81	1,689.59	77.22	15,550.98
172	1,766.81	1,697.16	69.66	13,853.82
173	1,766.81	1,704.76	62.05	12,149.06
174	1,766.81	1,712.40	54.42	10,436.66
175	1,766.81	1,720.07	46.75	8,716.59
176	1,766.81	1,727.77	39.04	6,988.82
177	1,766.81	1,735.51	31.30	5,253.31
178	1,766.81	1,743.28	23.53	3,510.03
179	1,766.81	1,751.09	15.72	1,758.94
180	1,766.81	1,758.94	7.88	0.00