Mortgage Loan of $23,000 for 15 Years at 1.00%
What's the payment on a 15 year home loan for $23k at 1.00% interest?
Results
Monthly payment: $137.65
$1,652 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $23k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 23,000 loan for 15 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 137.65 | 118.49 | 19.17 | 22,881.51 |
2 | 137.65 | 118.59 | 19.07 | 22,762.93 |
3 | 137.65 | 118.68 | 18.97 | 22,644.24 |
4 | 137.65 | 118.78 | 18.87 | 22,525.46 |
5 | 137.65 | 118.88 | 18.77 | 22,406.58 |
6 | 137.65 | 118.98 | 18.67 | 22,287.59 |
7 | 137.65 | 119.08 | 18.57 | 22,168.51 |
8 | 137.65 | 119.18 | 18.47 | 22,049.33 |
9 | 137.65 | 119.28 | 18.37 | 21,930.05 |
10 | 137.65 | 119.38 | 18.28 | 21,810.68 |
11 | 137.65 | 119.48 | 18.18 | 21,691.20 |
12 | 137.65 | 119.58 | 18.08 | 21,571.62 |
13 | 137.65 | 119.68 | 17.98 | 21,451.94 |
14 | 137.65 | 119.78 | 17.88 | 21,332.17 |
15 | 137.65 | 119.88 | 17.78 | 21,212.29 |
16 | 137.65 | 119.98 | 17.68 | 21,092.31 |
17 | 137.65 | 120.08 | 17.58 | 20,972.24 |
18 | 137.65 | 120.18 | 17.48 | 20,852.06 |
19 | 137.65 | 120.28 | 17.38 | 20,731.78 |
20 | 137.65 | 120.38 | 17.28 | 20,611.40 |
21 | 137.65 | 120.48 | 17.18 | 20,490.93 |
22 | 137.65 | 120.58 | 17.08 | 20,370.35 |
23 | 137.65 | 120.68 | 16.98 | 20,249.67 |
24 | 137.65 | 120.78 | 16.87 | 20,128.89 |
25 | 137.65 | 120.88 | 16.77 | 20,008.01 |
26 | 137.65 | 120.98 | 16.67 | 19,887.03 |
27 | 137.65 | 121.08 | 16.57 | 19,765.95 |
28 | 137.65 | 121.18 | 16.47 | 19,644.77 |
29 | 137.65 | 121.28 | 16.37 | 19,523.48 |
30 | 137.65 | 121.38 | 16.27 | 19,402.10 |
31 | 137.65 | 121.49 | 16.17 | 19,280.62 |
32 | 137.65 | 121.59 | 16.07 | 19,159.03 |
33 | 137.65 | 121.69 | 15.97 | 19,037.34 |
34 | 137.65 | 121.79 | 15.86 | 18,915.55 |
35 | 137.65 | 121.89 | 15.76 | 18,793.66 |
36 | 137.65 | 121.99 | 15.66 | 18,671.67 |
37 | 137.65 | 122.09 | 15.56 | 18,549.57 |
38 | 137.65 | 122.20 | 15.46 | 18,427.38 |
39 | 137.65 | 122.30 | 15.36 | 18,305.08 |
40 | 137.65 | 122.40 | 15.25 | 18,182.68 |
41 | 137.65 | 122.50 | 15.15 | 18,060.18 |
42 | 137.65 | 122.60 | 15.05 | 17,937.58 |
43 | 137.65 | 122.71 | 14.95 | 17,814.87 |
44 | 137.65 | 122.81 | 14.85 | 17,692.06 |
45 | 137.65 | 122.91 | 14.74 | 17,569.15 |
46 | 137.65 | 123.01 | 14.64 | 17,446.14 |
47 | 137.65 | 123.12 | 14.54 | 17,323.02 |
48 | 137.65 | 123.22 | 14.44 | 17,199.81 |
49 | 137.65 | 123.32 | 14.33 | 17,076.49 |
50 | 137.65 | 123.42 | 14.23 | 16,953.06 |
51 | 137.65 | 123.53 | 14.13 | 16,829.54 |
52 | 137.65 | 123.63 | 14.02 | 16,705.91 |
53 | 137.65 | 123.73 | 13.92 | 16,582.17 |
54 | 137.65 | 123.84 | 13.82 | 16,458.34 |
55 | 137.65 | 123.94 | 13.72 | 16,334.40 |
56 | 137.65 | 124.04 | 13.61 | 16,210.36 |
57 | 137.65 | 124.15 | 13.51 | 16,086.21 |
58 | 137.65 | 124.25 | 13.41 | 15,961.97 |
59 | 137.65 | 124.35 | 13.30 | 15,837.61 |
60 | 137.65 | 124.46 | 13.20 | 15,713.16 |
61 | 137.65 | 124.56 | 13.09 | 15,588.60 |
62 | 137.65 | 124.66 | 12.99 | 15,463.94 |
63 | 137.65 | 124.77 | 12.89 | 15,339.17 |
64 | 137.65 | 124.87 | 12.78 | 15,214.30 |
65 | 137.65 | 124.98 | 12.68 | 15,089.32 |
66 | 137.65 | 125.08 | 12.57 | 14,964.24 |
67 | 137.65 | 125.18 | 12.47 | 14,839.06 |
68 | 137.65 | 125.29 | 12.37 | 14,713.77 |
69 | 137.65 | 125.39 | 12.26 | 14,588.38 |
70 | 137.65 | 125.50 | 12.16 | 14,462.88 |
71 | 137.65 | 125.60 | 12.05 | 14,337.28 |
72 | 137.65 | 125.71 | 11.95 | 14,211.57 |
73 | 137.65 | 125.81 | 11.84 | 14,085.76 |
74 | 137.65 | 125.92 | 11.74 | 13,959.85 |
75 | 137.65 | 126.02 | 11.63 | 13,833.83 |
76 | 137.65 | 126.13 | 11.53 | 13,707.70 |
77 | 137.65 | 126.23 | 11.42 | 13,581.47 |
78 | 137.65 | 126.34 | 11.32 | 13,455.14 |
79 | 137.65 | 126.44 | 11.21 | 13,328.69 |
80 | 137.65 | 126.55 | 11.11 | 13,202.15 |
81 | 137.65 | 126.65 | 11.00 | 13,075.50 |
82 | 137.65 | 126.76 | 10.90 | 12,948.74 |
83 | 137.65 | 126.86 | 10.79 | 12,821.88 |
84 | 137.65 | 126.97 | 10.68 | 12,694.91 |
85 | 137.65 | 127.07 | 10.58 | 12,567.83 |
86 | 137.65 | 127.18 | 10.47 | 12,440.65 |
87 | 137.65 | 127.29 | 10.37 | 12,313.37 |
88 | 137.65 | 127.39 | 10.26 | 12,185.97 |
89 | 137.65 | 127.50 | 10.15 | 12,058.47 |
90 | 137.65 | 127.61 | 10.05 | 11,930.87 |
91 | 137.65 | 127.71 | 9.94 | 11,803.16 |
92 | 137.65 | 127.82 | 9.84 | 11,675.34 |
93 | 137.65 | 127.92 | 9.73 | 11,547.42 |
94 | 137.65 | 128.03 | 9.62 | 11,419.38 |
95 | 137.65 | 128.14 | 9.52 | 11,291.25 |
96 | 137.65 | 128.24 | 9.41 | 11,163.00 |
97 | 137.65 | 128.35 | 9.30 | 11,034.65 |
98 | 137.65 | 128.46 | 9.20 | 10,906.19 |
99 | 137.65 | 128.57 | 9.09 | 10,777.63 |
100 | 137.65 | 128.67 | 8.98 | 10,648.96 |
101 | 137.65 | 128.78 | 8.87 | 10,520.18 |
102 | 137.65 | 128.89 | 8.77 | 10,391.29 |
103 | 137.65 | 128.99 | 8.66 | 10,262.29 |
104 | 137.65 | 129.10 | 8.55 | 10,133.19 |
105 | 137.65 | 129.21 | 8.44 | 10,003.98 |
106 | 137.65 | 129.32 | 8.34 | 9,874.67 |
107 | 137.65 | 129.42 | 8.23 | 9,745.24 |
108 | 137.65 | 129.53 | 8.12 | 9,615.71 |
109 | 137.65 | 129.64 | 8.01 | 9,486.07 |
110 | 137.65 | 129.75 | 7.91 | 9,356.32 |
111 | 137.65 | 129.86 | 7.80 | 9,226.46 |
112 | 137.65 | 129.97 | 7.69 | 9,096.50 |
113 | 137.65 | 130.07 | 7.58 | 8,966.42 |
114 | 137.65 | 130.18 | 7.47 | 8,836.24 |
115 | 137.65 | 130.29 | 7.36 | 8,705.95 |
116 | 137.65 | 130.40 | 7.25 | 8,575.55 |
117 | 137.65 | 130.51 | 7.15 | 8,445.05 |
118 | 137.65 | 130.62 | 7.04 | 8,314.43 |
119 | 137.65 | 130.73 | 6.93 | 8,183.70 |
120 | 137.65 | 130.83 | 6.82 | 8,052.87 |
121 | 137.65 | 130.94 | 6.71 | 7,921.93 |
122 | 137.65 | 131.05 | 6.60 | 7,790.88 |
123 | 137.65 | 131.16 | 6.49 | 7,659.71 |
124 | 137.65 | 131.27 | 6.38 | 7,528.44 |
125 | 137.65 | 131.38 | 6.27 | 7,397.06 |
126 | 137.65 | 131.49 | 6.16 | 7,265.57 |
127 | 137.65 | 131.60 | 6.05 | 7,133.97 |
128 | 137.65 | 131.71 | 5.94 | 7,002.27 |
129 | 137.65 | 131.82 | 5.84 | 6,870.45 |
130 | 137.65 | 131.93 | 5.73 | 6,738.52 |
131 | 137.65 | 132.04 | 5.62 | 6,606.48 |
132 | 137.65 | 132.15 | 5.51 | 6,474.33 |
133 | 137.65 | 132.26 | 5.40 | 6,342.07 |
134 | 137.65 | 132.37 | 5.29 | 6,209.71 |
135 | 137.65 | 132.48 | 5.17 | 6,077.23 |
136 | 137.65 | 132.59 | 5.06 | 5,944.64 |
137 | 137.65 | 132.70 | 4.95 | 5,811.94 |
138 | 137.65 | 132.81 | 4.84 | 5,679.13 |
139 | 137.65 | 132.92 | 4.73 | 5,546.21 |
140 | 137.65 | 133.03 | 4.62 | 5,413.17 |
141 | 137.65 | 133.14 | 4.51 | 5,280.03 |
142 | 137.65 | 133.25 | 4.40 | 5,146.78 |
143 | 137.65 | 133.36 | 4.29 | 5,013.41 |
144 | 137.65 | 133.48 | 4.18 | 4,879.94 |
145 | 137.65 | 133.59 | 4.07 | 4,746.35 |
146 | 137.65 | 133.70 | 3.96 | 4,612.65 |
147 | 137.65 | 133.81 | 3.84 | 4,478.84 |
148 | 137.65 | 133.92 | 3.73 | 4,344.92 |
149 | 137.65 | 134.03 | 3.62 | 4,210.89 |
150 | 137.65 | 134.14 | 3.51 | 4,076.74 |
151 | 137.65 | 134.26 | 3.40 | 3,942.49 |
152 | 137.65 | 134.37 | 3.29 | 3,808.12 |
153 | 137.65 | 134.48 | 3.17 | 3,673.64 |
154 | 137.65 | 134.59 | 3.06 | 3,539.04 |
155 | 137.65 | 134.70 | 2.95 | 3,404.34 |
156 | 137.65 | 134.82 | 2.84 | 3,269.52 |
157 | 137.65 | 134.93 | 2.72 | 3,134.59 |
158 | 137.65 | 135.04 | 2.61 | 2,999.55 |
159 | 137.65 | 135.15 | 2.50 | 2,864.40 |
160 | 137.65 | 135.27 | 2.39 | 2,729.13 |
161 | 137.65 | 135.38 | 2.27 | 2,593.75 |
162 | 137.65 | 135.49 | 2.16 | 2,458.26 |
163 | 137.65 | 135.61 | 2.05 | 2,322.65 |
164 | 137.65 | 135.72 | 1.94 | 2,186.94 |
165 | 137.65 | 135.83 | 1.82 | 2,051.11 |
166 | 137.65 | 135.94 | 1.71 | 1,915.16 |
167 | 137.65 | 136.06 | 1.60 | 1,779.10 |
168 | 137.65 | 136.17 | 1.48 | 1,642.93 |
169 | 137.65 | 136.28 | 1.37 | 1,506.65 |
170 | 137.65 | 136.40 | 1.26 | 1,370.25 |
171 | 137.65 | 136.51 | 1.14 | 1,233.74 |
172 | 137.65 | 136.63 | 1.03 | 1,097.11 |
173 | 137.65 | 136.74 | 0.91 | 960.37 |
174 | 137.65 | 136.85 | 0.80 | 823.52 |
175 | 137.65 | 136.97 | 0.69 | 686.55 |
176 | 137.65 | 137.08 | 0.57 | 549.47 |
177 | 137.65 | 137.20 | 0.46 | 412.27 |
178 | 137.65 | 137.31 | 0.34 | 274.96 |
179 | 137.65 | 137.42 | 0.23 | 137.54 |
180 | 137.65 | 137.54 | 0.11 | 0.00 |