Mortgage Loan of $237,500 for 15 Years at 9.50%

What's the payment on a 15 year home loan for $237.5k at 9.50% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,480.03
$29,760 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $237.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 237,500 loan for 15 years at 9.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,480.03 599.83 1,880.21 236,900.17
2 2,480.03 604.57 1,875.46 236,295.60
3 2,480.03 609.36 1,870.67 235,686.24
4 2,480.03 614.18 1,865.85 235,072.06
5 2,480.03 619.05 1,860.99 234,453.01
6 2,480.03 623.95 1,856.09 233,829.06
7 2,480.03 628.89 1,851.15 233,200.18
8 2,480.03 633.87 1,846.17 232,566.31
9 2,480.03 638.88 1,841.15 231,927.43
10 2,480.03 643.94 1,836.09 231,283.49
11 2,480.03 649.04 1,830.99 230,634.45
12 2,480.03 654.18 1,825.86 229,980.27
13 2,480.03 659.36 1,820.68 229,320.91
14 2,480.03 664.58 1,815.46 228,656.34
15 2,480.03 669.84 1,810.20 227,986.50
16 2,480.03 675.14 1,804.89 227,311.36
17 2,480.03 680.49 1,799.55 226,630.87
18 2,480.03 685.87 1,794.16 225,945.00
19 2,480.03 691.30 1,788.73 225,253.70
20 2,480.03 696.78 1,783.26 224,556.92
21 2,480.03 702.29 1,777.74 223,854.63
22 2,480.03 707.85 1,772.18 223,146.78
23 2,480.03 713.45 1,766.58 222,433.32
24 2,480.03 719.10 1,760.93 221,714.22
25 2,480.03 724.80 1,755.24 220,989.42
26 2,480.03 730.53 1,749.50 220,258.89
27 2,480.03 736.32 1,743.72 219,522.57
28 2,480.03 742.15 1,737.89 218,780.43
29 2,480.03 748.02 1,732.01 218,032.41
30 2,480.03 753.94 1,726.09 217,278.46
31 2,480.03 759.91 1,720.12 216,518.55
32 2,480.03 765.93 1,714.11 215,752.62
33 2,480.03 771.99 1,708.04 214,980.63
34 2,480.03 778.10 1,701.93 214,202.52
35 2,480.03 784.26 1,695.77 213,418.26
36 2,480.03 790.47 1,689.56 212,627.79
37 2,480.03 796.73 1,683.30 211,831.06
38 2,480.03 803.04 1,677.00 211,028.02
39 2,480.03 809.40 1,670.64 210,218.63
40 2,480.03 815.80 1,664.23 209,402.82
41 2,480.03 822.26 1,657.77 208,580.56
42 2,480.03 828.77 1,651.26 207,751.79
43 2,480.03 835.33 1,644.70 206,916.46
44 2,480.03 841.94 1,638.09 206,074.51
45 2,480.03 848.61 1,631.42 205,225.90
46 2,480.03 855.33 1,624.71 204,370.57
47 2,480.03 862.10 1,617.93 203,508.47
48 2,480.03 868.92 1,611.11 202,639.55
49 2,480.03 875.80 1,604.23 201,763.75
50 2,480.03 882.74 1,597.30 200,881.01
51 2,480.03 889.73 1,590.31 199,991.28
52 2,480.03 896.77 1,583.26 199,094.51
53 2,480.03 903.87 1,576.16 198,190.65
54 2,480.03 911.02 1,569.01 197,279.62
55 2,480.03 918.24 1,561.80 196,361.38
56 2,480.03 925.51 1,554.53 195,435.88
57 2,480.03 932.83 1,547.20 194,503.05
58 2,480.03 940.22 1,539.82 193,562.83
59 2,480.03 947.66 1,532.37 192,615.17
60 2,480.03 955.16 1,524.87 191,660.00
61 2,480.03 962.73 1,517.31 190,697.28
62 2,480.03 970.35 1,509.69 189,726.93
63 2,480.03 978.03 1,502.00 188,748.90
64 2,480.03 985.77 1,494.26 187,763.13
65 2,480.03 993.58 1,486.46 186,769.55
66 2,480.03 1,001.44 1,478.59 185,768.11
67 2,480.03 1,009.37 1,470.66 184,758.74
68 2,480.03 1,017.36 1,462.67 183,741.38
69 2,480.03 1,025.41 1,454.62 182,715.97
70 2,480.03 1,033.53 1,446.50 181,682.44
71 2,480.03 1,041.71 1,438.32 180,640.72
72 2,480.03 1,049.96 1,430.07 179,590.76
73 2,480.03 1,058.27 1,421.76 178,532.49
74 2,480.03 1,066.65 1,413.38 177,465.84
75 2,480.03 1,075.10 1,404.94 176,390.74
76 2,480.03 1,083.61 1,396.43 175,307.13
77 2,480.03 1,092.19 1,387.85 174,214.95
78 2,480.03 1,100.83 1,379.20 173,114.12
79 2,480.03 1,109.55 1,370.49 172,004.57
80 2,480.03 1,118.33 1,361.70 170,886.24
81 2,480.03 1,127.18 1,352.85 169,759.05
82 2,480.03 1,136.11 1,343.93 168,622.95
83 2,480.03 1,145.10 1,334.93 167,477.85
84 2,480.03 1,154.17 1,325.87 166,323.68
85 2,480.03 1,163.30 1,316.73 165,160.37
86 2,480.03 1,172.51 1,307.52 163,987.86
87 2,480.03 1,181.80 1,298.24 162,806.06
88 2,480.03 1,191.15 1,288.88 161,614.91
89 2,480.03 1,200.58 1,279.45 160,414.33
90 2,480.03 1,210.09 1,269.95 159,204.24
91 2,480.03 1,219.67 1,260.37 157,984.57
92 2,480.03 1,229.32 1,250.71 156,755.25
93 2,480.03 1,239.05 1,240.98 155,516.20
94 2,480.03 1,248.86 1,231.17 154,267.33
95 2,480.03 1,258.75 1,221.28 153,008.58
96 2,480.03 1,268.72 1,211.32 151,739.87
97 2,480.03 1,278.76 1,201.27 150,461.11
98 2,480.03 1,288.88 1,191.15 149,172.23
99 2,480.03 1,299.09 1,180.95 147,873.14
100 2,480.03 1,309.37 1,170.66 146,563.77
101 2,480.03 1,319.74 1,160.30 145,244.03
102 2,480.03 1,330.19 1,149.85 143,913.84
103 2,480.03 1,340.72 1,139.32 142,573.13
104 2,480.03 1,351.33 1,128.70 141,221.80
105 2,480.03 1,362.03 1,118.01 139,859.77
106 2,480.03 1,372.81 1,107.22 138,486.96
107 2,480.03 1,383.68 1,096.36 137,103.28
108 2,480.03 1,394.63 1,085.40 135,708.65
109 2,480.03 1,405.67 1,074.36 134,302.98
110 2,480.03 1,416.80 1,063.23 132,886.17
111 2,480.03 1,428.02 1,052.02 131,458.16
112 2,480.03 1,439.32 1,040.71 130,018.83
113 2,480.03 1,450.72 1,029.32 128,568.12
114 2,480.03 1,462.20 1,017.83 127,105.91
115 2,480.03 1,473.78 1,006.26 125,632.13
116 2,480.03 1,485.45 994.59 124,146.69
117 2,480.03 1,497.21 982.83 122,649.48
118 2,480.03 1,509.06 970.98 121,140.42
119 2,480.03 1,521.01 959.03 119,619.42
120 2,480.03 1,533.05 946.99 118,086.37
121 2,480.03 1,545.18 934.85 116,541.19
122 2,480.03 1,557.42 922.62 114,983.77
123 2,480.03 1,569.75 910.29 113,414.03
124 2,480.03 1,582.17 897.86 111,831.86
125 2,480.03 1,594.70 885.34 110,237.16
126 2,480.03 1,607.32 872.71 108,629.83
127 2,480.03 1,620.05 859.99 107,009.79
128 2,480.03 1,632.87 847.16 105,376.91
129 2,480.03 1,645.80 834.23 103,731.11
130 2,480.03 1,658.83 821.20 102,072.29
131 2,480.03 1,671.96 808.07 100,400.32
132 2,480.03 1,685.20 794.84 98,715.13
133 2,480.03 1,698.54 781.49 97,016.59
134 2,480.03 1,711.99 768.05 95,304.60
135 2,480.03 1,725.54 754.49 93,579.06
136 2,480.03 1,739.20 740.83 91,839.86
137 2,480.03 1,752.97 727.07 90,086.90
138 2,480.03 1,766.85 713.19 88,320.05
139 2,480.03 1,780.83 699.20 86,539.22
140 2,480.03 1,794.93 685.10 84,744.29
141 2,480.03 1,809.14 670.89 82,935.14
142 2,480.03 1,823.46 656.57 81,111.68
143 2,480.03 1,837.90 642.13 79,273.78
144 2,480.03 1,852.45 627.58 77,421.33
145 2,480.03 1,867.11 612.92 75,554.22
146 2,480.03 1,881.90 598.14 73,672.32
147 2,480.03 1,896.79 583.24 71,775.53
148 2,480.03 1,911.81 568.22 69,863.72
149 2,480.03 1,926.95 553.09 67,936.77
150 2,480.03 1,942.20 537.83 65,994.57
151 2,480.03 1,957.58 522.46 64,036.99
152 2,480.03 1,973.07 506.96 62,063.92
153 2,480.03 1,988.69 491.34 60,075.22
154 2,480.03 2,004.44 475.60 58,070.79
155 2,480.03 2,020.31 459.73 56,050.48
156 2,480.03 2,036.30 443.73 54,014.18
157 2,480.03 2,052.42 427.61 51,961.76
158 2,480.03 2,068.67 411.36 49,893.09
159 2,480.03 2,085.05 394.99 47,808.04
160 2,480.03 2,101.55 378.48 45,706.49
161 2,480.03 2,118.19 361.84 43,588.30
162 2,480.03 2,134.96 345.07 41,453.34
163 2,480.03 2,151.86 328.17 39,301.48
164 2,480.03 2,168.90 311.14 37,132.58
165 2,480.03 2,186.07 293.97 34,946.51
166 2,480.03 2,203.37 276.66 32,743.14
167 2,480.03 2,220.82 259.22 30,522.32
168 2,480.03 2,238.40 241.64 28,283.92
169 2,480.03 2,256.12 223.91 26,027.80
170 2,480.03 2,273.98 206.05 23,753.82
171 2,480.03 2,291.98 188.05 21,461.84
172 2,480.03 2,310.13 169.91 19,151.71
173 2,480.03 2,328.42 151.62 16,823.30
174 2,480.03 2,346.85 133.18 14,476.45
175 2,480.03 2,365.43 114.61 12,111.02
176 2,480.03 2,384.15 95.88 9,726.86
177 2,480.03 2,403.03 77.00 7,323.84
178 2,480.03 2,422.05 57.98 4,901.78
179 2,480.03 2,441.23 38.81 2,460.55
180 2,480.03 2,460.55 19.48 0.00