Mortgage Loan of $247,000 for 15 Years at 2.70%

What's the payment on a 15 year home loan for $247k at 2.70% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,670.32
$20,044 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $247k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 247,000 loan for 15 years at 2.70 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,670.32 1,114.57 555.75 245,885.43
2 1,670.32 1,117.08 553.24 244,768.34
3 1,670.32 1,119.60 550.73 243,648.75
4 1,670.32 1,122.12 548.21 242,526.63
5 1,670.32 1,124.64 545.68 241,401.99
6 1,670.32 1,127.17 543.15 240,274.82
7 1,670.32 1,129.71 540.62 239,145.11
8 1,670.32 1,132.25 538.08 238,012.87
9 1,670.32 1,134.80 535.53 236,878.07
10 1,670.32 1,137.35 532.98 235,740.72
11 1,670.32 1,139.91 530.42 234,600.81
12 1,670.32 1,142.47 527.85 233,458.34
13 1,670.32 1,145.04 525.28 232,313.29
14 1,670.32 1,147.62 522.70 231,165.67
15 1,670.32 1,150.20 520.12 230,015.47
16 1,670.32 1,152.79 517.53 228,862.68
17 1,670.32 1,155.38 514.94 227,707.30
18 1,670.32 1,157.98 512.34 226,549.31
19 1,670.32 1,160.59 509.74 225,388.73
20 1,670.32 1,163.20 507.12 224,225.53
21 1,670.32 1,165.82 504.51 223,059.71
22 1,670.32 1,168.44 501.88 221,891.27
23 1,670.32 1,171.07 499.26 220,720.20
24 1,670.32 1,173.70 496.62 219,546.49
25 1,670.32 1,176.35 493.98 218,370.15
26 1,670.32 1,178.99 491.33 217,191.16
27 1,670.32 1,181.64 488.68 216,009.51
28 1,670.32 1,184.30 486.02 214,825.21
29 1,670.32 1,186.97 483.36 213,638.24
30 1,670.32 1,189.64 480.69 212,448.60
31 1,670.32 1,192.32 478.01 211,256.28
32 1,670.32 1,195.00 475.33 210,061.29
33 1,670.32 1,197.69 472.64 208,863.60
34 1,670.32 1,200.38 469.94 207,663.22
35 1,670.32 1,203.08 467.24 206,460.13
36 1,670.32 1,205.79 464.54 205,254.34
37 1,670.32 1,208.50 461.82 204,045.84
38 1,670.32 1,211.22 459.10 202,834.62
39 1,670.32 1,213.95 456.38 201,620.67
40 1,670.32 1,216.68 453.65 200,403.99
41 1,670.32 1,219.42 450.91 199,184.58
42 1,670.32 1,222.16 448.17 197,962.42
43 1,670.32 1,224.91 445.42 196,737.51
44 1,670.32 1,227.67 442.66 195,509.84
45 1,670.32 1,230.43 439.90 194,279.42
46 1,670.32 1,233.20 437.13 193,046.22
47 1,670.32 1,235.97 434.35 191,810.25
48 1,670.32 1,238.75 431.57 190,571.50
49 1,670.32 1,241.54 428.79 189,329.96
50 1,670.32 1,244.33 425.99 188,085.62
51 1,670.32 1,247.13 423.19 186,838.49
52 1,670.32 1,249.94 420.39 185,588.55
53 1,670.32 1,252.75 417.57 184,335.80
54 1,670.32 1,255.57 414.76 183,080.23
55 1,670.32 1,258.39 411.93 181,821.84
56 1,670.32 1,261.23 409.10 180,560.61
57 1,670.32 1,264.06 406.26 179,296.55
58 1,670.32 1,266.91 403.42 178,029.64
59 1,670.32 1,269.76 400.57 176,759.88
60 1,670.32 1,272.62 397.71 175,487.27
61 1,670.32 1,275.48 394.85 174,211.79
62 1,670.32 1,278.35 391.98 172,933.44
63 1,670.32 1,281.22 389.10 171,652.22
64 1,670.32 1,284.11 386.22 170,368.11
65 1,670.32 1,287.00 383.33 169,081.11
66 1,670.32 1,289.89 380.43 167,791.22
67 1,670.32 1,292.79 377.53 166,498.43
68 1,670.32 1,295.70 374.62 165,202.72
69 1,670.32 1,298.62 371.71 163,904.10
70 1,670.32 1,301.54 368.78 162,602.56
71 1,670.32 1,304.47 365.86 161,298.09
72 1,670.32 1,307.40 362.92 159,990.69
73 1,670.32 1,310.35 359.98 158,680.34
74 1,670.32 1,313.29 357.03 157,367.05
75 1,670.32 1,316.25 354.08 156,050.80
76 1,670.32 1,319.21 351.11 154,731.59
77 1,670.32 1,322.18 348.15 153,409.41
78 1,670.32 1,325.15 345.17 152,084.26
79 1,670.32 1,328.14 342.19 150,756.12
80 1,670.32 1,331.12 339.20 149,425.00
81 1,670.32 1,334.12 336.21 148,090.88
82 1,670.32 1,337.12 333.20 146,753.76
83 1,670.32 1,340.13 330.20 145,413.63
84 1,670.32 1,343.14 327.18 144,070.48
85 1,670.32 1,346.17 324.16 142,724.32
86 1,670.32 1,349.20 321.13 141,375.12
87 1,670.32 1,352.23 318.09 140,022.89
88 1,670.32 1,355.27 315.05 138,667.62
89 1,670.32 1,358.32 312.00 137,309.30
90 1,670.32 1,361.38 308.95 135,947.92
91 1,670.32 1,364.44 305.88 134,583.47
92 1,670.32 1,367.51 302.81 133,215.96
93 1,670.32 1,370.59 299.74 131,845.37
94 1,670.32 1,373.67 296.65 130,471.70
95 1,670.32 1,376.76 293.56 129,094.94
96 1,670.32 1,379.86 290.46 127,715.07
97 1,670.32 1,382.97 287.36 126,332.11
98 1,670.32 1,386.08 284.25 124,946.03
99 1,670.32 1,389.20 281.13 123,556.83
100 1,670.32 1,392.32 278.00 122,164.51
101 1,670.32 1,395.45 274.87 120,769.06
102 1,670.32 1,398.59 271.73 119,370.46
103 1,670.32 1,401.74 268.58 117,968.72
104 1,670.32 1,404.90 265.43 116,563.83
105 1,670.32 1,408.06 262.27 115,155.77
106 1,670.32 1,411.22 259.10 113,744.55
107 1,670.32 1,414.40 255.93 112,330.15
108 1,670.32 1,417.58 252.74 110,912.56
109 1,670.32 1,420.77 249.55 109,491.79
110 1,670.32 1,423.97 246.36 108,067.82
111 1,670.32 1,427.17 243.15 106,640.65
112 1,670.32 1,430.38 239.94 105,210.27
113 1,670.32 1,433.60 236.72 103,776.67
114 1,670.32 1,436.83 233.50 102,339.84
115 1,670.32 1,440.06 230.26 100,899.78
116 1,670.32 1,443.30 227.02 99,456.48
117 1,670.32 1,446.55 223.78 98,009.93
118 1,670.32 1,449.80 220.52 96,560.13
119 1,670.32 1,453.06 217.26 95,107.06
120 1,670.32 1,456.33 213.99 93,650.73
121 1,670.32 1,459.61 210.71 92,191.12
122 1,670.32 1,462.89 207.43 90,728.22
123 1,670.32 1,466.19 204.14 89,262.04
124 1,670.32 1,469.49 200.84 87,792.55
125 1,670.32 1,472.79 197.53 86,319.76
126 1,670.32 1,476.11 194.22 84,843.65
127 1,670.32 1,479.43 190.90 83,364.23
128 1,670.32 1,482.76 187.57 81,881.47
129 1,670.32 1,486.09 184.23 80,395.38
130 1,670.32 1,489.44 180.89 78,905.94
131 1,670.32 1,492.79 177.54 77,413.16
132 1,670.32 1,496.15 174.18 75,917.01
133 1,670.32 1,499.51 170.81 74,417.50
134 1,670.32 1,502.89 167.44 72,914.61
135 1,670.32 1,506.27 164.06 71,408.35
136 1,670.32 1,509.66 160.67 69,898.69
137 1,670.32 1,513.05 157.27 68,385.64
138 1,670.32 1,516.46 153.87 66,869.18
139 1,670.32 1,519.87 150.46 65,349.31
140 1,670.32 1,523.29 147.04 63,826.02
141 1,670.32 1,526.72 143.61 62,299.31
142 1,670.32 1,530.15 140.17 60,769.15
143 1,670.32 1,533.59 136.73 59,235.56
144 1,670.32 1,537.04 133.28 57,698.52
145 1,670.32 1,540.50 129.82 56,158.01
146 1,670.32 1,543.97 126.36 54,614.04
147 1,670.32 1,547.44 122.88 53,066.60
148 1,670.32 1,550.93 119.40 51,515.67
149 1,670.32 1,554.41 115.91 49,961.26
150 1,670.32 1,557.91 112.41 48,403.35
151 1,670.32 1,561.42 108.91 46,841.93
152 1,670.32 1,564.93 105.39 45,277.00
153 1,670.32 1,568.45 101.87 43,708.55
154 1,670.32 1,571.98 98.34 42,136.57
155 1,670.32 1,575.52 94.81 40,561.05
156 1,670.32 1,579.06 91.26 38,981.99
157 1,670.32 1,582.62 87.71 37,399.37
158 1,670.32 1,586.18 84.15 35,813.19
159 1,670.32 1,589.75 80.58 34,223.45
160 1,670.32 1,593.32 77.00 32,630.13
161 1,670.32 1,596.91 73.42 31,033.22
162 1,670.32 1,600.50 69.82 29,432.72
163 1,670.32 1,604.10 66.22 27,828.62
164 1,670.32 1,607.71 62.61 26,220.91
165 1,670.32 1,611.33 59.00 24,609.58
166 1,670.32 1,614.95 55.37 22,994.63
167 1,670.32 1,618.59 51.74 21,376.04
168 1,670.32 1,622.23 48.10 19,753.81
169 1,670.32 1,625.88 44.45 18,127.93
170 1,670.32 1,629.54 40.79 16,498.39
171 1,670.32 1,633.20 37.12 14,865.19
172 1,670.32 1,636.88 33.45 13,228.31
173 1,670.32 1,640.56 29.76 11,587.75
174 1,670.32 1,644.25 26.07 9,943.50
175 1,670.32 1,647.95 22.37 8,295.55
176 1,670.32 1,651.66 18.66 6,643.89
177 1,670.32 1,655.38 14.95 4,988.51
178 1,670.32 1,659.10 11.22 3,329.41
179 1,670.32 1,662.83 7.49 1,666.58
180 1,670.32 1,666.58 3.75 0.00