Mortgage Loan of $247,000 for 15 Years at 8.375%

What's the payment on a 15 year home loan for $247k at 8.375% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,414.24

$28,971 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $247k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 247,000 loan for 15 years at 8.375 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,414.24	690.39	1,723.85	246,309.61
2	2,414.24	695.21	1,719.04	245,614.40
3	2,414.24	700.06	1,714.18	244,914.35
4	2,414.24	704.94	1,709.30	244,209.40
5	2,414.24	709.86	1,704.38	243,499.54
6	2,414.24	714.82	1,699.42	242,784.72
7	2,414.24	719.81	1,694.44	242,064.91
8	2,414.24	724.83	1,689.41	241,340.08
9	2,414.24	729.89	1,684.35	240,610.19
10	2,414.24	734.98	1,679.26	239,875.21
11	2,414.24	740.11	1,674.13	239,135.09
12	2,414.24	745.28	1,668.96	238,389.81
13	2,414.24	750.48	1,663.76	237,639.33
14	2,414.24	755.72	1,658.52	236,883.61
15	2,414.24	760.99	1,653.25	236,122.62
16	2,414.24	766.30	1,647.94	235,356.32
17	2,414.24	771.65	1,642.59	234,584.67
18	2,414.24	777.04	1,637.21	233,807.63
19	2,414.24	782.46	1,631.78	233,025.17
20	2,414.24	787.92	1,626.32	232,237.25
21	2,414.24	793.42	1,620.82	231,443.83
22	2,414.24	798.96	1,615.29	230,644.87
23	2,414.24	804.53	1,609.71	229,840.34
24	2,414.24	810.15	1,604.09	229,030.19
25	2,414.24	815.80	1,598.44	228,214.39
26	2,414.24	821.50	1,592.75	227,392.89
27	2,414.24	827.23	1,587.01	226,565.66
28	2,414.24	833.00	1,581.24	225,732.66
29	2,414.24	838.82	1,575.43	224,893.84
30	2,414.24	844.67	1,569.57	224,049.17
31	2,414.24	850.57	1,563.68	223,198.60
32	2,414.24	856.50	1,557.74	222,342.10
33	2,414.24	862.48	1,551.76	221,479.62
34	2,414.24	868.50	1,545.74	220,611.12
35	2,414.24	874.56	1,539.68	219,736.56
36	2,414.24	880.66	1,533.58	218,855.90
37	2,414.24	886.81	1,527.43	217,969.08
38	2,414.24	893.00	1,521.24	217,076.08
39	2,414.24	899.23	1,515.01	216,176.85
40	2,414.24	905.51	1,508.73	215,271.34
41	2,414.24	911.83	1,502.41	214,359.52
42	2,414.24	918.19	1,496.05	213,441.32
43	2,414.24	924.60	1,489.64	212,516.72
44	2,414.24	931.05	1,483.19	211,585.67
45	2,414.24	937.55	1,476.69	210,648.12
46	2,414.24	944.09	1,470.15	209,704.03
47	2,414.24	950.68	1,463.56	208,753.34
48	2,414.24	957.32	1,456.92	207,796.02
49	2,414.24	964.00	1,450.24	206,832.02
50	2,414.24	970.73	1,443.52	205,861.30
51	2,414.24	977.50	1,436.74	204,883.80
52	2,414.24	984.32	1,429.92	203,899.47
53	2,414.24	991.19	1,423.05	202,908.28
54	2,414.24	998.11	1,416.13	201,910.16
55	2,414.24	1,005.08	1,409.16	200,905.09
56	2,414.24	1,012.09	1,402.15	199,892.99
57	2,414.24	1,019.16	1,395.09	198,873.84
58	2,414.24	1,026.27	1,387.97	197,847.57
59	2,414.24	1,033.43	1,380.81	196,814.14
60	2,414.24	1,040.64	1,373.60	195,773.49
61	2,414.24	1,047.91	1,366.34	194,725.59
62	2,414.24	1,055.22	1,359.02	193,670.37
63	2,414.24	1,062.58	1,351.66	192,607.78
64	2,414.24	1,070.00	1,344.24	191,537.78
65	2,414.24	1,077.47	1,336.77	190,460.31
66	2,414.24	1,084.99	1,329.25	189,375.32
67	2,414.24	1,092.56	1,321.68	188,282.76
68	2,414.24	1,100.19	1,314.06	187,182.58
69	2,414.24	1,107.86	1,306.38	186,074.71
70	2,414.24	1,115.60	1,298.65	184,959.12
71	2,414.24	1,123.38	1,290.86	183,835.74
72	2,414.24	1,131.22	1,283.02	182,704.51
73	2,414.24	1,139.12	1,275.13	181,565.40
74	2,414.24	1,147.07	1,267.18	180,418.33
75	2,414.24	1,155.07	1,259.17	179,263.26
76	2,414.24	1,163.13	1,251.11	178,100.12
77	2,414.24	1,171.25	1,242.99	176,928.87
78	2,414.24	1,179.43	1,234.82	175,749.44
79	2,414.24	1,187.66	1,226.58	174,561.78
80	2,414.24	1,195.95	1,218.30	173,365.84
81	2,414.24	1,204.29	1,209.95	172,161.54
82	2,414.24	1,212.70	1,201.54	170,948.85
83	2,414.24	1,221.16	1,193.08	169,727.68
84	2,414.24	1,229.68	1,184.56	168,498.00
85	2,414.24	1,238.27	1,175.98	167,259.73
86	2,414.24	1,246.91	1,167.33	166,012.82
87	2,414.24	1,255.61	1,158.63	164,757.21
88	2,414.24	1,264.37	1,149.87	163,492.84
89	2,414.24	1,273.20	1,141.04	162,219.64
90	2,414.24	1,282.08	1,132.16	160,937.55
91	2,414.24	1,291.03	1,123.21	159,646.52
92	2,414.24	1,300.04	1,114.20	158,346.48
93	2,414.24	1,309.12	1,105.13	157,037.36
94	2,414.24	1,318.25	1,095.99	155,719.11
95	2,414.24	1,327.45	1,086.79	154,391.66
96	2,414.24	1,336.72	1,077.53	153,054.94
97	2,414.24	1,346.05	1,068.20	151,708.89
98	2,414.24	1,355.44	1,058.80	150,353.45
99	2,414.24	1,364.90	1,049.34	148,988.55
100	2,414.24	1,374.43	1,039.82	147,614.12
101	2,414.24	1,384.02	1,030.22	146,230.10
102	2,414.24	1,393.68	1,020.56	144,836.43
103	2,414.24	1,403.41	1,010.84	143,433.02
104	2,414.24	1,413.20	1,001.04	142,019.82
105	2,414.24	1,423.06	991.18	140,596.76
106	2,414.24	1,432.99	981.25	139,163.76
107	2,414.24	1,443.00	971.25	137,720.77
108	2,414.24	1,453.07	961.18	136,267.70
109	2,414.24	1,463.21	951.03	134,804.49
110	2,414.24	1,473.42	940.82	133,331.07
111	2,414.24	1,483.70	930.54	131,847.37
112	2,414.24	1,494.06	920.18	130,353.31
113	2,414.24	1,504.49	909.76	128,848.83
114	2,414.24	1,514.99	899.26	127,333.84
115	2,414.24	1,525.56	888.68	125,808.28
116	2,414.24	1,536.21	878.04	124,272.08
117	2,414.24	1,546.93	867.32	122,725.15
118	2,414.24	1,557.72	856.52	121,167.43
119	2,414.24	1,568.59	845.65	119,598.83
120	2,414.24	1,579.54	834.70	118,019.29
121	2,414.24	1,590.57	823.68	116,428.73
122	2,414.24	1,601.67	812.58	114,827.06
123	2,414.24	1,612.85	801.40	113,214.21
124	2,414.24	1,624.10	790.14	111,590.11
125	2,414.24	1,635.44	778.81	109,954.67
126	2,414.24	1,646.85	767.39	108,307.82
127	2,414.24	1,658.34	755.90	106,649.48
128	2,414.24	1,669.92	744.32	104,979.56
129	2,414.24	1,681.57	732.67	103,297.99
130	2,414.24	1,693.31	720.93	101,604.68
131	2,414.24	1,705.13	709.12	99,899.55
132	2,414.24	1,717.03	697.22	98,182.53
133	2,414.24	1,729.01	685.23	96,453.52
134	2,414.24	1,741.08	673.17	94,712.44
135	2,414.24	1,753.23	661.01	92,959.21
136	2,414.24	1,765.46	648.78	91,193.74
137	2,414.24	1,777.79	636.46	89,415.96
138	2,414.24	1,790.19	624.05	87,625.76
139	2,414.24	1,802.69	611.55	85,823.08
140	2,414.24	1,815.27	598.97	84,007.81
141	2,414.24	1,827.94	586.30	82,179.87
142	2,414.24	1,840.70	573.55	80,339.17
143	2,414.24	1,853.54	560.70	78,485.63
144	2,414.24	1,866.48	547.76	76,619.15
145	2,414.24	1,879.50	534.74	74,739.65
146	2,414.24	1,892.62	521.62	72,847.03
147	2,414.24	1,905.83	508.41	70,941.20
148	2,414.24	1,919.13	495.11	69,022.06
149	2,414.24	1,932.53	481.72	67,089.54
150	2,414.24	1,946.01	468.23	65,143.52
151	2,414.24	1,959.60	454.65	63,183.93
152	2,414.24	1,973.27	440.97	61,210.66
153	2,414.24	1,987.04	427.20	59,223.61
154	2,414.24	2,000.91	413.33	57,222.70
155	2,414.24	2,014.88	399.37	55,207.83
156	2,414.24	2,028.94	385.30	53,178.89
157	2,414.24	2,043.10	371.14	51,135.79
158	2,414.24	2,057.36	356.89	49,078.43
159	2,414.24	2,071.72	342.53	47,006.72
160	2,414.24	2,086.17	328.07	44,920.54
161	2,414.24	2,100.73	313.51	42,819.81
162	2,414.24	2,115.40	298.85	40,704.41
163	2,414.24	2,130.16	284.08	38,574.25
164	2,414.24	2,145.03	269.22	36,429.23
165	2,414.24	2,160.00	254.25	34,269.23
166	2,414.24	2,175.07	239.17	32,094.16
167	2,414.24	2,190.25	223.99	29,903.90
168	2,414.24	2,205.54	208.70	27,698.37
169	2,414.24	2,220.93	193.31	25,477.44
170	2,414.24	2,236.43	177.81	23,241.00
171	2,414.24	2,252.04	162.20	20,988.96
172	2,414.24	2,267.76	146.49	18,721.21
173	2,414.24	2,283.58	130.66	16,437.62
174	2,414.24	2,299.52	114.72	14,138.10
175	2,414.24	2,315.57	98.67	11,822.53
176	2,414.24	2,331.73	82.51	9,490.80
177	2,414.24	2,348.00	66.24	7,142.80
178	2,414.24	2,364.39	49.85	4,778.40
179	2,414.24	2,380.89	33.35	2,397.51
180	2,414.24	2,397.51	16.73	0.00