Mortgage Loan of $254,000 for 15 Years at 1.00%

What's the payment on a 15 year home loan for $254k at 1.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,520.18

$18,242 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $254k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 254,000 loan for 15 years at 1.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,520.18	1,308.51	211.67	252,691.49
2	1,520.18	1,309.60	210.58	251,381.89
3	1,520.18	1,310.69	209.48	250,071.20
4	1,520.18	1,311.78	208.39	248,759.42
5	1,520.18	1,312.88	207.30	247,446.54
6	1,520.18	1,313.97	206.21	246,132.57
7	1,520.18	1,315.07	205.11	244,817.50
8	1,520.18	1,316.16	204.01	243,501.34
9	1,520.18	1,317.26	202.92	242,184.08
10	1,520.18	1,318.36	201.82	240,865.73
11	1,520.18	1,319.45	200.72	239,546.27
12	1,520.18	1,320.55	199.62	238,225.72
13	1,520.18	1,321.65	198.52	236,904.06
14	1,520.18	1,322.76	197.42	235,581.31
15	1,520.18	1,323.86	196.32	234,257.45
16	1,520.18	1,324.96	195.21	232,932.49
17	1,520.18	1,326.07	194.11	231,606.42
18	1,520.18	1,327.17	193.01	230,279.25
19	1,520.18	1,328.28	191.90	228,950.98
20	1,520.18	1,329.38	190.79	227,621.59
21	1,520.18	1,330.49	189.68	226,291.10
22	1,520.18	1,331.60	188.58	224,959.50
23	1,520.18	1,332.71	187.47	223,626.79
24	1,520.18	1,333.82	186.36	222,292.97
25	1,520.18	1,334.93	185.24	220,958.04
26	1,520.18	1,336.04	184.13	219,621.99
27	1,520.18	1,337.16	183.02	218,284.84
28	1,520.18	1,338.27	181.90	216,946.56
29	1,520.18	1,339.39	180.79	215,607.18
30	1,520.18	1,340.50	179.67	214,266.67
31	1,520.18	1,341.62	178.56	212,925.05
32	1,520.18	1,342.74	177.44	211,582.31
33	1,520.18	1,343.86	176.32	210,238.46
34	1,520.18	1,344.98	175.20	208,893.48
35	1,520.18	1,346.10	174.08	207,547.38
36	1,520.18	1,347.22	172.96	206,200.16
37	1,520.18	1,348.34	171.83	204,851.82
38	1,520.18	1,349.47	170.71	203,502.35
39	1,520.18	1,350.59	169.59	202,151.76
40	1,520.18	1,351.72	168.46	200,800.05
41	1,520.18	1,352.84	167.33	199,447.20
42	1,520.18	1,353.97	166.21	198,093.23
43	1,520.18	1,355.10	165.08	196,738.13
44	1,520.18	1,356.23	163.95	195,381.91
45	1,520.18	1,357.36	162.82	194,024.55
46	1,520.18	1,358.49	161.69	192,666.06
47	1,520.18	1,359.62	160.56	191,306.44
48	1,520.18	1,360.75	159.42	189,945.68
49	1,520.18	1,361.89	158.29	188,583.80
50	1,520.18	1,363.02	157.15	187,220.77
51	1,520.18	1,364.16	156.02	185,856.62
52	1,520.18	1,365.30	154.88	184,491.32
53	1,520.18	1,366.43	153.74	183,124.89
54	1,520.18	1,367.57	152.60	181,757.31
55	1,520.18	1,368.71	151.46	180,388.60
56	1,520.18	1,369.85	150.32	179,018.75
57	1,520.18	1,370.99	149.18	177,647.76
58	1,520.18	1,372.14	148.04	176,275.62
59	1,520.18	1,373.28	146.90	174,902.34
60	1,520.18	1,374.42	145.75	173,527.92
61	1,520.18	1,375.57	144.61	172,152.35
62	1,520.18	1,376.72	143.46	170,775.63
63	1,520.18	1,377.86	142.31	169,397.77
64	1,520.18	1,379.01	141.16	168,018.76
65	1,520.18	1,380.16	140.02	166,638.60
66	1,520.18	1,381.31	138.87	165,257.29
67	1,520.18	1,382.46	137.71	163,874.82
68	1,520.18	1,383.61	136.56	162,491.21
69	1,520.18	1,384.77	135.41	161,106.44
70	1,520.18	1,385.92	134.26	159,720.52
71	1,520.18	1,387.08	133.10	158,333.45
72	1,520.18	1,388.23	131.94	156,945.22
73	1,520.18	1,389.39	130.79	155,555.83
74	1,520.18	1,390.55	129.63	154,165.28
75	1,520.18	1,391.70	128.47	152,773.58
76	1,520.18	1,392.86	127.31	151,380.71
77	1,520.18	1,394.03	126.15	149,986.69
78	1,520.18	1,395.19	124.99	148,591.50
79	1,520.18	1,396.35	123.83	147,195.15
80	1,520.18	1,397.51	122.66	145,797.64
81	1,520.18	1,398.68	121.50	144,398.96
82	1,520.18	1,399.84	120.33	142,999.11
83	1,520.18	1,401.01	119.17	141,598.10
84	1,520.18	1,402.18	118.00	140,195.93
85	1,520.18	1,403.35	116.83	138,792.58
86	1,520.18	1,404.52	115.66	137,388.06
87	1,520.18	1,405.69	114.49	135,982.38
88	1,520.18	1,406.86	113.32	134,575.52
89	1,520.18	1,408.03	112.15	133,167.49
90	1,520.18	1,409.20	110.97	131,758.29
91	1,520.18	1,410.38	109.80	130,347.91
92	1,520.18	1,411.55	108.62	128,936.36
93	1,520.18	1,412.73	107.45	127,523.63
94	1,520.18	1,413.91	106.27	126,109.72
95	1,520.18	1,415.08	105.09	124,694.64
96	1,520.18	1,416.26	103.91	123,278.37
97	1,520.18	1,417.44	102.73	121,860.93
98	1,520.18	1,418.63	101.55	120,442.30
99	1,520.18	1,419.81	100.37	119,022.50
100	1,520.18	1,420.99	99.19	117,601.51
101	1,520.18	1,422.17	98.00	116,179.33
102	1,520.18	1,423.36	96.82	114,755.97
103	1,520.18	1,424.55	95.63	113,331.43
104	1,520.18	1,425.73	94.44	111,905.69
105	1,520.18	1,426.92	93.25	110,478.77
106	1,520.18	1,428.11	92.07	109,050.66
107	1,520.18	1,429.30	90.88	107,621.36
108	1,520.18	1,430.49	89.68	106,190.87
109	1,520.18	1,431.68	88.49	104,759.18
110	1,520.18	1,432.88	87.30	103,326.31
111	1,520.18	1,434.07	86.11	101,892.24
112	1,520.18	1,435.27	84.91	100,456.97
113	1,520.18	1,436.46	83.71	99,020.51
114	1,520.18	1,437.66	82.52	97,582.85
115	1,520.18	1,438.86	81.32	96,143.99
116	1,520.18	1,440.06	80.12	94,703.94
117	1,520.18	1,441.26	78.92	93,262.68
118	1,520.18	1,442.46	77.72	91,820.22
119	1,520.18	1,443.66	76.52	90,376.57
120	1,520.18	1,444.86	75.31	88,931.70
121	1,520.18	1,446.07	74.11	87,485.64
122	1,520.18	1,447.27	72.90	86,038.37
123	1,520.18	1,448.48	71.70	84,589.89
124	1,520.18	1,449.68	70.49	83,140.20
125	1,520.18	1,450.89	69.28	81,689.31
126	1,520.18	1,452.10	68.07	80,237.21
127	1,520.18	1,453.31	66.86	78,783.90
128	1,520.18	1,454.52	65.65	77,329.37
129	1,520.18	1,455.73	64.44	75,873.64
130	1,520.18	1,456.95	63.23	74,416.69
131	1,520.18	1,458.16	62.01	72,958.53
132	1,520.18	1,459.38	60.80	71,499.15
133	1,520.18	1,460.59	59.58	70,038.56
134	1,520.18	1,461.81	58.37	68,576.75
135	1,520.18	1,463.03	57.15	67,113.72
136	1,520.18	1,464.25	55.93	65,649.47
137	1,520.18	1,465.47	54.71	64,184.00
138	1,520.18	1,466.69	53.49	62,717.31
139	1,520.18	1,467.91	52.26	61,249.40
140	1,520.18	1,469.13	51.04	59,780.27
141	1,520.18	1,470.36	49.82	58,309.91
142	1,520.18	1,471.58	48.59	56,838.32
143	1,520.18	1,472.81	47.37	55,365.51
144	1,520.18	1,474.04	46.14	53,891.47
145	1,520.18	1,475.27	44.91	52,416.21
146	1,520.18	1,476.50	43.68	50,939.71
147	1,520.18	1,477.73	42.45	49,461.99
148	1,520.18	1,478.96	41.22	47,983.03
149	1,520.18	1,480.19	39.99	46,502.84
150	1,520.18	1,481.42	38.75	45,021.41
151	1,520.18	1,482.66	37.52	43,538.76
152	1,520.18	1,483.89	36.28	42,054.86
153	1,520.18	1,485.13	35.05	40,569.73
154	1,520.18	1,486.37	33.81	39,083.36
155	1,520.18	1,487.61	32.57	37,595.76
156	1,520.18	1,488.85	31.33	36,106.91
157	1,520.18	1,490.09	30.09	34,616.82
158	1,520.18	1,491.33	28.85	33,125.50
159	1,520.18	1,492.57	27.60	31,632.92
160	1,520.18	1,493.82	26.36	30,139.11
161	1,520.18	1,495.06	25.12	28,644.05
162	1,520.18	1,496.31	23.87	27,147.74
163	1,520.18	1,497.55	22.62	25,650.19
164	1,520.18	1,498.80	21.38	24,151.39
165	1,520.18	1,500.05	20.13	22,651.34
166	1,520.18	1,501.30	18.88	21,150.04
167	1,520.18	1,502.55	17.63	19,647.49
168	1,520.18	1,503.80	16.37	18,143.68
169	1,520.18	1,505.06	15.12	16,638.63
170	1,520.18	1,506.31	13.87	15,132.32
171	1,520.18	1,507.57	12.61	13,624.75
172	1,520.18	1,508.82	11.35	12,115.93
173	1,520.18	1,510.08	10.10	10,605.85
174	1,520.18	1,511.34	8.84	9,094.51
175	1,520.18	1,512.60	7.58	7,581.92
176	1,520.18	1,513.86	6.32	6,068.06
177	1,520.18	1,515.12	5.06	4,552.94
178	1,520.18	1,516.38	3.79	3,036.56
179	1,520.18	1,517.65	2.53	1,518.91
180	1,520.18	1,518.91	1.27	0.00