Mortgage Loan of $274,000 for 15 Years at 6.60%

What's the payment on a 15 year home loan for $274k at 6.60% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,401.92
$28,823 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $274k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 274,000 loan for 15 years at 6.60 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,401.92 894.92 1,507.00 273,105.08
2 2,401.92 899.84 1,502.08 272,205.23
3 2,401.92 904.79 1,497.13 271,300.44
4 2,401.92 909.77 1,492.15 270,390.67
5 2,401.92 914.77 1,487.15 269,475.89
6 2,401.92 919.81 1,482.12 268,556.09
7 2,401.92 924.86 1,477.06 267,631.22
8 2,401.92 929.95 1,471.97 266,701.27
9 2,401.92 935.07 1,466.86 265,766.21
10 2,401.92 940.21 1,461.71 264,826.00
11 2,401.92 945.38 1,456.54 263,880.62
12 2,401.92 950.58 1,451.34 262,930.04
13 2,401.92 955.81 1,446.12 261,974.23
14 2,401.92 961.06 1,440.86 261,013.17
15 2,401.92 966.35 1,435.57 260,046.82
16 2,401.92 971.67 1,430.26 259,075.15
17 2,401.92 977.01 1,424.91 258,098.14
18 2,401.92 982.38 1,419.54 257,115.76
19 2,401.92 987.79 1,414.14 256,127.97
20 2,401.92 993.22 1,408.70 255,134.76
21 2,401.92 998.68 1,403.24 254,136.07
22 2,401.92 1,004.17 1,397.75 253,131.90
23 2,401.92 1,009.70 1,392.23 252,122.20
24 2,401.92 1,015.25 1,386.67 251,106.95
25 2,401.92 1,020.83 1,381.09 250,086.12
26 2,401.92 1,026.45 1,375.47 249,059.67
27 2,401.92 1,032.09 1,369.83 248,027.57
28 2,401.92 1,037.77 1,364.15 246,989.80
29 2,401.92 1,043.48 1,358.44 245,946.32
30 2,401.92 1,049.22 1,352.70 244,897.11
31 2,401.92 1,054.99 1,346.93 243,842.12
32 2,401.92 1,060.79 1,341.13 242,781.33
33 2,401.92 1,066.63 1,335.30 241,714.70
34 2,401.92 1,072.49 1,329.43 240,642.21
35 2,401.92 1,078.39 1,323.53 239,563.82
36 2,401.92 1,084.32 1,317.60 238,479.50
37 2,401.92 1,090.29 1,311.64 237,389.21
38 2,401.92 1,096.28 1,305.64 236,292.93
39 2,401.92 1,102.31 1,299.61 235,190.62
40 2,401.92 1,108.37 1,293.55 234,082.24
41 2,401.92 1,114.47 1,287.45 232,967.77
42 2,401.92 1,120.60 1,281.32 231,847.17
43 2,401.92 1,126.76 1,275.16 230,720.41
44 2,401.92 1,132.96 1,268.96 229,587.45
45 2,401.92 1,139.19 1,262.73 228,448.26
46 2,401.92 1,145.46 1,256.47 227,302.80
47 2,401.92 1,151.76 1,250.17 226,151.04
48 2,401.92 1,158.09 1,243.83 224,992.95
49 2,401.92 1,164.46 1,237.46 223,828.49
50 2,401.92 1,170.87 1,231.06 222,657.62
51 2,401.92 1,177.31 1,224.62 221,480.32
52 2,401.92 1,183.78 1,218.14 220,296.53
53 2,401.92 1,190.29 1,211.63 219,106.24
54 2,401.92 1,196.84 1,205.08 217,909.40
55 2,401.92 1,203.42 1,198.50 216,705.98
56 2,401.92 1,210.04 1,191.88 215,495.94
57 2,401.92 1,216.70 1,185.23 214,279.25
58 2,401.92 1,223.39 1,178.54 213,055.86
59 2,401.92 1,230.12 1,171.81 211,825.75
60 2,401.92 1,236.88 1,165.04 210,588.87
61 2,401.92 1,243.68 1,158.24 209,345.18
62 2,401.92 1,250.52 1,151.40 208,094.66
63 2,401.92 1,257.40 1,144.52 206,837.25
64 2,401.92 1,264.32 1,137.60 205,572.94
65 2,401.92 1,271.27 1,130.65 204,301.67
66 2,401.92 1,278.26 1,123.66 203,023.40
67 2,401.92 1,285.29 1,116.63 201,738.11
68 2,401.92 1,292.36 1,109.56 200,445.74
69 2,401.92 1,299.47 1,102.45 199,146.27
70 2,401.92 1,306.62 1,095.30 197,839.66
71 2,401.92 1,313.80 1,088.12 196,525.85
72 2,401.92 1,321.03 1,080.89 195,204.82
73 2,401.92 1,328.30 1,073.63 193,876.52
74 2,401.92 1,335.60 1,066.32 192,540.92
75 2,401.92 1,342.95 1,058.98 191,197.97
76 2,401.92 1,350.33 1,051.59 189,847.64
77 2,401.92 1,357.76 1,044.16 188,489.88
78 2,401.92 1,365.23 1,036.69 187,124.65
79 2,401.92 1,372.74 1,029.19 185,751.91
80 2,401.92 1,380.29 1,021.64 184,371.63
81 2,401.92 1,387.88 1,014.04 182,983.75
82 2,401.92 1,395.51 1,006.41 181,588.24
83 2,401.92 1,403.19 998.74 180,185.05
84 2,401.92 1,410.90 991.02 178,774.14
85 2,401.92 1,418.66 983.26 177,355.48
86 2,401.92 1,426.47 975.46 175,929.01
87 2,401.92 1,434.31 967.61 174,494.70
88 2,401.92 1,442.20 959.72 173,052.50
89 2,401.92 1,450.13 951.79 171,602.36
90 2,401.92 1,458.11 943.81 170,144.25
91 2,401.92 1,466.13 935.79 168,678.12
92 2,401.92 1,474.19 927.73 167,203.93
93 2,401.92 1,482.30 919.62 165,721.63
94 2,401.92 1,490.45 911.47 164,231.17
95 2,401.92 1,498.65 903.27 162,732.52
96 2,401.92 1,506.89 895.03 161,225.63
97 2,401.92 1,515.18 886.74 159,710.45
98 2,401.92 1,523.52 878.41 158,186.93
99 2,401.92 1,531.89 870.03 156,655.04
100 2,401.92 1,540.32 861.60 155,114.72
101 2,401.92 1,548.79 853.13 153,565.93
102 2,401.92 1,557.31 844.61 152,008.62
103 2,401.92 1,565.88 836.05 150,442.74
104 2,401.92 1,574.49 827.44 148,868.25
105 2,401.92 1,583.15 818.78 147,285.11
106 2,401.92 1,591.85 810.07 145,693.25
107 2,401.92 1,600.61 801.31 144,092.64
108 2,401.92 1,609.41 792.51 142,483.23
109 2,401.92 1,618.26 783.66 140,864.96
110 2,401.92 1,627.17 774.76 139,237.80
111 2,401.92 1,636.11 765.81 137,601.68
112 2,401.92 1,645.11 756.81 135,956.57
113 2,401.92 1,654.16 747.76 134,302.41
114 2,401.92 1,663.26 738.66 132,639.15
115 2,401.92 1,672.41 729.52 130,966.74
116 2,401.92 1,681.61 720.32 129,285.13
117 2,401.92 1,690.85 711.07 127,594.28
118 2,401.92 1,700.15 701.77 125,894.13
119 2,401.92 1,709.51 692.42 124,184.62
120 2,401.92 1,718.91 683.02 122,465.71
121 2,401.92 1,728.36 673.56 120,737.35
122 2,401.92 1,737.87 664.06 118,999.48
123 2,401.92 1,747.43 654.50 117,252.06
124 2,401.92 1,757.04 644.89 115,495.02
125 2,401.92 1,766.70 635.22 113,728.32
126 2,401.92 1,776.42 625.51 111,951.91
127 2,401.92 1,786.19 615.74 110,165.72
128 2,401.92 1,796.01 605.91 108,369.71
129 2,401.92 1,805.89 596.03 106,563.82
130 2,401.92 1,815.82 586.10 104,748.00
131 2,401.92 1,825.81 576.11 102,922.19
132 2,401.92 1,835.85 566.07 101,086.34
133 2,401.92 1,845.95 555.97 99,240.39
134 2,401.92 1,856.10 545.82 97,384.29
135 2,401.92 1,866.31 535.61 95,517.98
136 2,401.92 1,876.57 525.35 93,641.41
137 2,401.92 1,886.90 515.03 91,754.51
138 2,401.92 1,897.27 504.65 89,857.24
139 2,401.92 1,907.71 494.21 87,949.53
140 2,401.92 1,918.20 483.72 86,031.33
141 2,401.92 1,928.75 473.17 84,102.58
142 2,401.92 1,939.36 462.56 82,163.22
143 2,401.92 1,950.03 451.90 80,213.19
144 2,401.92 1,960.75 441.17 78,252.44
145 2,401.92 1,971.53 430.39 76,280.91
146 2,401.92 1,982.38 419.55 74,298.53
147 2,401.92 1,993.28 408.64 72,305.25
148 2,401.92 2,004.24 397.68 70,301.01
149 2,401.92 2,015.27 386.66 68,285.74
150 2,401.92 2,026.35 375.57 66,259.39
151 2,401.92 2,037.50 364.43 64,221.89
152 2,401.92 2,048.70 353.22 62,173.19
153 2,401.92 2,059.97 341.95 60,113.22
154 2,401.92 2,071.30 330.62 58,041.92
155 2,401.92 2,082.69 319.23 55,959.23
156 2,401.92 2,094.15 307.78 53,865.08
157 2,401.92 2,105.66 296.26 51,759.42
158 2,401.92 2,117.25 284.68 49,642.17
159 2,401.92 2,128.89 273.03 47,513.28
160 2,401.92 2,140.60 261.32 45,372.68
161 2,401.92 2,152.37 249.55 43,220.31
162 2,401.92 2,164.21 237.71 41,056.10
163 2,401.92 2,176.11 225.81 38,879.98
164 2,401.92 2,188.08 213.84 36,691.90
165 2,401.92 2,200.12 201.81 34,491.78
166 2,401.92 2,212.22 189.70 32,279.56
167 2,401.92 2,224.39 177.54 30,055.18
168 2,401.92 2,236.62 165.30 27,818.56
169 2,401.92 2,248.92 153.00 25,569.64
170 2,401.92 2,261.29 140.63 23,308.35
171 2,401.92 2,273.73 128.20 21,034.62
172 2,401.92 2,286.23 115.69 18,748.39
173 2,401.92 2,298.81 103.12 16,449.58
174 2,401.92 2,311.45 90.47 14,138.13
175 2,401.92 2,324.16 77.76 11,813.97
176 2,401.92 2,336.95 64.98 9,477.02
177 2,401.92 2,349.80 52.12 7,127.23
178 2,401.92 2,362.72 39.20 4,764.50
179 2,401.92 2,375.72 26.20 2,388.78
180 2,401.92 2,388.78 13.14 0.00