Mortgage Loan of $276,000 for 15 Years at 5.50%

What's the payment on a 15 year home loan for $276k at 5.50% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,255.15

$27,062 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $276k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 276,000 loan for 15 years at 5.50 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,255.15	990.15	1,265.00	275,009.85
2	2,255.15	994.69	1,260.46	274,015.16
3	2,255.15	999.25	1,255.90	273,015.91
4	2,255.15	1,003.83	1,251.32	272,012.09
5	2,255.15	1,008.43	1,246.72	271,003.66
6	2,255.15	1,013.05	1,242.10	269,990.61
7	2,255.15	1,017.69	1,237.46	268,972.91
8	2,255.15	1,022.36	1,232.79	267,950.56
9	2,255.15	1,027.04	1,228.11	266,923.51
10	2,255.15	1,031.75	1,223.40	265,891.76
11	2,255.15	1,036.48	1,218.67	264,855.28
12	2,255.15	1,041.23	1,213.92	263,814.05
13	2,255.15	1,046.00	1,209.15	262,768.05
14	2,255.15	1,050.80	1,204.35	261,717.25
15	2,255.15	1,055.61	1,199.54	260,661.64
16	2,255.15	1,060.45	1,194.70	259,601.19
17	2,255.15	1,065.31	1,189.84	258,535.88
18	2,255.15	1,070.19	1,184.96	257,465.68
19	2,255.15	1,075.10	1,180.05	256,390.58
20	2,255.15	1,080.03	1,175.12	255,310.56
21	2,255.15	1,084.98	1,170.17	254,225.58
22	2,255.15	1,089.95	1,165.20	253,135.63
23	2,255.15	1,094.95	1,160.20	252,040.68
24	2,255.15	1,099.96	1,155.19	250,940.72
25	2,255.15	1,105.01	1,150.14	249,835.72
26	2,255.15	1,110.07	1,145.08	248,725.65
27	2,255.15	1,115.16	1,139.99	247,610.49
28	2,255.15	1,120.27	1,134.88	246,490.22
29	2,255.15	1,125.40	1,129.75	245,364.82
30	2,255.15	1,130.56	1,124.59	244,234.25
31	2,255.15	1,135.74	1,119.41	243,098.51
32	2,255.15	1,140.95	1,114.20	241,957.56
33	2,255.15	1,146.18	1,108.97	240,811.38
34	2,255.15	1,151.43	1,103.72	239,659.95
35	2,255.15	1,156.71	1,098.44	238,503.24
36	2,255.15	1,162.01	1,093.14	237,341.23
37	2,255.15	1,167.34	1,087.81	236,173.90
38	2,255.15	1,172.69	1,082.46	235,001.21
39	2,255.15	1,178.06	1,077.09	233,823.15
40	2,255.15	1,183.46	1,071.69	232,639.69
41	2,255.15	1,188.89	1,066.27	231,450.80
42	2,255.15	1,194.33	1,060.82	230,256.47
43	2,255.15	1,199.81	1,055.34	229,056.66
44	2,255.15	1,205.31	1,049.84	227,851.35
45	2,255.15	1,210.83	1,044.32	226,640.52
46	2,255.15	1,216.38	1,038.77	225,424.14
47	2,255.15	1,221.96	1,033.19	224,202.18
48	2,255.15	1,227.56	1,027.59	222,974.63
49	2,255.15	1,233.18	1,021.97	221,741.44
50	2,255.15	1,238.84	1,016.31	220,502.61
51	2,255.15	1,244.51	1,010.64	219,258.09
52	2,255.15	1,250.22	1,004.93	218,007.88
53	2,255.15	1,255.95	999.20	216,751.93
54	2,255.15	1,261.70	993.45	215,490.22
55	2,255.15	1,267.49	987.66	214,222.74
56	2,255.15	1,273.30	981.85	212,949.44
57	2,255.15	1,279.13	976.02	211,670.31
58	2,255.15	1,284.99	970.16	210,385.32
59	2,255.15	1,290.88	964.27	209,094.43
60	2,255.15	1,296.80	958.35	207,797.63
61	2,255.15	1,302.74	952.41	206,494.89
62	2,255.15	1,308.72	946.43	205,186.17
63	2,255.15	1,314.71	940.44	203,871.46
64	2,255.15	1,320.74	934.41	202,550.72
65	2,255.15	1,326.79	928.36	201,223.92
66	2,255.15	1,332.87	922.28	199,891.05
67	2,255.15	1,338.98	916.17	198,552.07
68	2,255.15	1,345.12	910.03	197,206.95
69	2,255.15	1,351.29	903.87	195,855.66
70	2,255.15	1,357.48	897.67	194,498.18
71	2,255.15	1,363.70	891.45	193,134.48
72	2,255.15	1,369.95	885.20	191,764.53
73	2,255.15	1,376.23	878.92	190,388.30
74	2,255.15	1,382.54	872.61	189,005.77
75	2,255.15	1,388.87	866.28	187,616.89
76	2,255.15	1,395.24	859.91	186,221.65
77	2,255.15	1,401.63	853.52	184,820.02
78	2,255.15	1,408.06	847.09	183,411.96
79	2,255.15	1,414.51	840.64	181,997.45
80	2,255.15	1,421.00	834.15	180,576.45
81	2,255.15	1,427.51	827.64	179,148.94
82	2,255.15	1,434.05	821.10	177,714.89
83	2,255.15	1,440.62	814.53	176,274.27
84	2,255.15	1,447.23	807.92	174,827.04
85	2,255.15	1,453.86	801.29	173,373.18
86	2,255.15	1,460.52	794.63	171,912.66
87	2,255.15	1,467.22	787.93	170,445.44
88	2,255.15	1,473.94	781.21	168,971.50
89	2,255.15	1,480.70	774.45	167,490.80
90	2,255.15	1,487.48	767.67	166,003.32
91	2,255.15	1,494.30	760.85	164,509.02
92	2,255.15	1,501.15	754.00	163,007.86
93	2,255.15	1,508.03	747.12	161,499.83
94	2,255.15	1,514.94	740.21	159,984.89
95	2,255.15	1,521.89	733.26	158,463.01
96	2,255.15	1,528.86	726.29	156,934.14
97	2,255.15	1,535.87	719.28	155,398.27
98	2,255.15	1,542.91	712.24	153,855.37
99	2,255.15	1,549.98	705.17	152,305.39
100	2,255.15	1,557.08	698.07	150,748.30
101	2,255.15	1,564.22	690.93	149,184.08
102	2,255.15	1,571.39	683.76	147,612.69
103	2,255.15	1,578.59	676.56	146,034.10
104	2,255.15	1,585.83	669.32	144,448.27
105	2,255.15	1,593.10	662.05	142,855.18
106	2,255.15	1,600.40	654.75	141,254.78
107	2,255.15	1,607.73	647.42	139,647.05
108	2,255.15	1,615.10	640.05	138,031.95
109	2,255.15	1,622.50	632.65	136,409.44
110	2,255.15	1,629.94	625.21	134,779.50
111	2,255.15	1,637.41	617.74	133,142.09
112	2,255.15	1,644.92	610.23	131,497.17
113	2,255.15	1,652.45	602.70	129,844.72
114	2,255.15	1,660.03	595.12	128,184.69
115	2,255.15	1,667.64	587.51	126,517.05
116	2,255.15	1,675.28	579.87	124,841.77
117	2,255.15	1,682.96	572.19	123,158.81
118	2,255.15	1,690.67	564.48	121,468.14
119	2,255.15	1,698.42	556.73	119,769.72
120	2,255.15	1,706.21	548.94	118,063.51
121	2,255.15	1,714.03	541.12	116,349.49
122	2,255.15	1,721.88	533.27	114,627.61
123	2,255.15	1,729.77	525.38	112,897.83
124	2,255.15	1,737.70	517.45	111,160.13
125	2,255.15	1,745.67	509.48	109,414.46
126	2,255.15	1,753.67	501.48	107,660.80
127	2,255.15	1,761.71	493.45	105,899.09
128	2,255.15	1,769.78	485.37	104,129.31
129	2,255.15	1,777.89	477.26	102,351.42
130	2,255.15	1,786.04	469.11	100,565.38
131	2,255.15	1,794.23	460.92	98,771.16
132	2,255.15	1,802.45	452.70	96,968.71
133	2,255.15	1,810.71	444.44	95,158.00
134	2,255.15	1,819.01	436.14	93,338.99
135	2,255.15	1,827.35	427.80	91,511.64
136	2,255.15	1,835.72	419.43	89,675.92
137	2,255.15	1,844.14	411.01	87,831.78
138	2,255.15	1,852.59	402.56	85,979.19
139	2,255.15	1,861.08	394.07	84,118.12
140	2,255.15	1,869.61	385.54	82,248.51
141	2,255.15	1,878.18	376.97	80,370.33
142	2,255.15	1,886.79	368.36	78,483.54
143	2,255.15	1,895.43	359.72	76,588.11
144	2,255.15	1,904.12	351.03	74,683.99
145	2,255.15	1,912.85	342.30	72,771.14
146	2,255.15	1,921.62	333.53	70,849.52
147	2,255.15	1,930.42	324.73	68,919.10
148	2,255.15	1,939.27	315.88	66,979.83
149	2,255.15	1,948.16	306.99	65,031.67
150	2,255.15	1,957.09	298.06	63,074.58
151	2,255.15	1,966.06	289.09	61,108.52
152	2,255.15	1,975.07	280.08	59,133.45
153	2,255.15	1,984.12	271.03	57,149.33
154	2,255.15	1,993.22	261.93	55,156.11
155	2,255.15	2,002.35	252.80	53,153.76
156	2,255.15	2,011.53	243.62	51,142.23
157	2,255.15	2,020.75	234.40	49,121.48
158	2,255.15	2,030.01	225.14	47,091.47
159	2,255.15	2,039.31	215.84	45,052.16
160	2,255.15	2,048.66	206.49	43,003.50
161	2,255.15	2,058.05	197.10	40,945.45
162	2,255.15	2,067.48	187.67	38,877.96
163	2,255.15	2,076.96	178.19	36,801.00
164	2,255.15	2,086.48	168.67	34,714.53
165	2,255.15	2,096.04	159.11	32,618.48
166	2,255.15	2,105.65	149.50	30,512.83
167	2,255.15	2,115.30	139.85	28,397.53
168	2,255.15	2,124.99	130.16	26,272.54
169	2,255.15	2,134.73	120.42	24,137.81
170	2,255.15	2,144.52	110.63	21,993.29
171	2,255.15	2,154.35	100.80	19,838.94
172	2,255.15	2,164.22	90.93	17,674.72
173	2,255.15	2,174.14	81.01	15,500.58
174	2,255.15	2,184.11	71.04	13,316.47
175	2,255.15	2,194.12	61.03	11,122.35
176	2,255.15	2,204.17	50.98	8,918.18
177	2,255.15	2,214.28	40.87	6,703.90
178	2,255.15	2,224.42	30.73	4,479.48
179	2,255.15	2,234.62	20.53	2,244.86
180	2,255.15	2,244.86	10.29	0.00