Mortgage Loan of $3,000 for 15 Years at 2.00%
What's the payment on a 15 year home loan for $3k at 2.00% interest?
Results
Monthly payment: $19.31
$232 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $3k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 3,000 loan for 15 years at 2.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 19.31 | 14.31 | 5.00 | 2,985.69 |
2 | 19.31 | 14.33 | 4.98 | 2,971.37 |
3 | 19.31 | 14.35 | 4.95 | 2,957.01 |
4 | 19.31 | 14.38 | 4.93 | 2,942.64 |
5 | 19.31 | 14.40 | 4.90 | 2,928.23 |
6 | 19.31 | 14.42 | 4.88 | 2,913.81 |
7 | 19.31 | 14.45 | 4.86 | 2,899.36 |
8 | 19.31 | 14.47 | 4.83 | 2,884.89 |
9 | 19.31 | 14.50 | 4.81 | 2,870.39 |
10 | 19.31 | 14.52 | 4.78 | 2,855.87 |
11 | 19.31 | 14.55 | 4.76 | 2,841.32 |
12 | 19.31 | 14.57 | 4.74 | 2,826.75 |
13 | 19.31 | 14.59 | 4.71 | 2,812.16 |
14 | 19.31 | 14.62 | 4.69 | 2,797.54 |
15 | 19.31 | 14.64 | 4.66 | 2,782.90 |
16 | 19.31 | 14.67 | 4.64 | 2,768.23 |
17 | 19.31 | 14.69 | 4.61 | 2,753.54 |
18 | 19.31 | 14.72 | 4.59 | 2,738.82 |
19 | 19.31 | 14.74 | 4.56 | 2,724.08 |
20 | 19.31 | 14.77 | 4.54 | 2,709.32 |
21 | 19.31 | 14.79 | 4.52 | 2,694.53 |
22 | 19.31 | 14.81 | 4.49 | 2,679.72 |
23 | 19.31 | 14.84 | 4.47 | 2,664.88 |
24 | 19.31 | 14.86 | 4.44 | 2,650.01 |
25 | 19.31 | 14.89 | 4.42 | 2,635.12 |
26 | 19.31 | 14.91 | 4.39 | 2,620.21 |
27 | 19.31 | 14.94 | 4.37 | 2,605.27 |
28 | 19.31 | 14.96 | 4.34 | 2,590.31 |
29 | 19.31 | 14.99 | 4.32 | 2,575.32 |
30 | 19.31 | 15.01 | 4.29 | 2,560.31 |
31 | 19.31 | 15.04 | 4.27 | 2,545.27 |
32 | 19.31 | 15.06 | 4.24 | 2,530.21 |
33 | 19.31 | 15.09 | 4.22 | 2,515.12 |
34 | 19.31 | 15.11 | 4.19 | 2,500.00 |
35 | 19.31 | 15.14 | 4.17 | 2,484.87 |
36 | 19.31 | 15.16 | 4.14 | 2,469.70 |
37 | 19.31 | 15.19 | 4.12 | 2,454.51 |
38 | 19.31 | 15.21 | 4.09 | 2,439.30 |
39 | 19.31 | 15.24 | 4.07 | 2,424.06 |
40 | 19.31 | 15.27 | 4.04 | 2,408.79 |
41 | 19.31 | 15.29 | 4.01 | 2,393.50 |
42 | 19.31 | 15.32 | 3.99 | 2,378.19 |
43 | 19.31 | 15.34 | 3.96 | 2,362.85 |
44 | 19.31 | 15.37 | 3.94 | 2,347.48 |
45 | 19.31 | 15.39 | 3.91 | 2,332.09 |
46 | 19.31 | 15.42 | 3.89 | 2,316.67 |
47 | 19.31 | 15.44 | 3.86 | 2,301.22 |
48 | 19.31 | 15.47 | 3.84 | 2,285.75 |
49 | 19.31 | 15.50 | 3.81 | 2,270.26 |
50 | 19.31 | 15.52 | 3.78 | 2,254.74 |
51 | 19.31 | 15.55 | 3.76 | 2,239.19 |
52 | 19.31 | 15.57 | 3.73 | 2,223.62 |
53 | 19.31 | 15.60 | 3.71 | 2,208.02 |
54 | 19.31 | 15.63 | 3.68 | 2,192.39 |
55 | 19.31 | 15.65 | 3.65 | 2,176.74 |
56 | 19.31 | 15.68 | 3.63 | 2,161.06 |
57 | 19.31 | 15.70 | 3.60 | 2,145.36 |
58 | 19.31 | 15.73 | 3.58 | 2,129.63 |
59 | 19.31 | 15.76 | 3.55 | 2,113.87 |
60 | 19.31 | 15.78 | 3.52 | 2,098.09 |
61 | 19.31 | 15.81 | 3.50 | 2,082.28 |
62 | 19.31 | 15.83 | 3.47 | 2,066.45 |
63 | 19.31 | 15.86 | 3.44 | 2,050.59 |
64 | 19.31 | 15.89 | 3.42 | 2,034.70 |
65 | 19.31 | 15.91 | 3.39 | 2,018.78 |
66 | 19.31 | 15.94 | 3.36 | 2,002.84 |
67 | 19.31 | 15.97 | 3.34 | 1,986.88 |
68 | 19.31 | 15.99 | 3.31 | 1,970.88 |
69 | 19.31 | 16.02 | 3.28 | 1,954.86 |
70 | 19.31 | 16.05 | 3.26 | 1,938.82 |
71 | 19.31 | 16.07 | 3.23 | 1,922.74 |
72 | 19.31 | 16.10 | 3.20 | 1,906.64 |
73 | 19.31 | 16.13 | 3.18 | 1,890.51 |
74 | 19.31 | 16.15 | 3.15 | 1,874.36 |
75 | 19.31 | 16.18 | 3.12 | 1,858.18 |
76 | 19.31 | 16.21 | 3.10 | 1,841.97 |
77 | 19.31 | 16.24 | 3.07 | 1,825.73 |
78 | 19.31 | 16.26 | 3.04 | 1,809.47 |
79 | 19.31 | 16.29 | 3.02 | 1,793.18 |
80 | 19.31 | 16.32 | 2.99 | 1,776.87 |
81 | 19.31 | 16.34 | 2.96 | 1,760.52 |
82 | 19.31 | 16.37 | 2.93 | 1,744.15 |
83 | 19.31 | 16.40 | 2.91 | 1,727.75 |
84 | 19.31 | 16.43 | 2.88 | 1,711.33 |
85 | 19.31 | 16.45 | 2.85 | 1,694.87 |
86 | 19.31 | 16.48 | 2.82 | 1,678.39 |
87 | 19.31 | 16.51 | 2.80 | 1,661.89 |
88 | 19.31 | 16.54 | 2.77 | 1,645.35 |
89 | 19.31 | 16.56 | 2.74 | 1,628.79 |
90 | 19.31 | 16.59 | 2.71 | 1,612.20 |
91 | 19.31 | 16.62 | 2.69 | 1,595.58 |
92 | 19.31 | 16.65 | 2.66 | 1,578.93 |
93 | 19.31 | 16.67 | 2.63 | 1,562.26 |
94 | 19.31 | 16.70 | 2.60 | 1,545.56 |
95 | 19.31 | 16.73 | 2.58 | 1,528.83 |
96 | 19.31 | 16.76 | 2.55 | 1,512.07 |
97 | 19.31 | 16.79 | 2.52 | 1,495.29 |
98 | 19.31 | 16.81 | 2.49 | 1,478.47 |
99 | 19.31 | 16.84 | 2.46 | 1,461.63 |
100 | 19.31 | 16.87 | 2.44 | 1,444.76 |
101 | 19.31 | 16.90 | 2.41 | 1,427.86 |
102 | 19.31 | 16.93 | 2.38 | 1,410.94 |
103 | 19.31 | 16.95 | 2.35 | 1,393.99 |
104 | 19.31 | 16.98 | 2.32 | 1,377.00 |
105 | 19.31 | 17.01 | 2.30 | 1,359.99 |
106 | 19.31 | 17.04 | 2.27 | 1,342.95 |
107 | 19.31 | 17.07 | 2.24 | 1,325.89 |
108 | 19.31 | 17.10 | 2.21 | 1,308.79 |
109 | 19.31 | 17.12 | 2.18 | 1,291.67 |
110 | 19.31 | 17.15 | 2.15 | 1,274.52 |
111 | 19.31 | 17.18 | 2.12 | 1,257.33 |
112 | 19.31 | 17.21 | 2.10 | 1,240.12 |
113 | 19.31 | 17.24 | 2.07 | 1,222.89 |
114 | 19.31 | 17.27 | 2.04 | 1,205.62 |
115 | 19.31 | 17.30 | 2.01 | 1,188.32 |
116 | 19.31 | 17.32 | 1.98 | 1,171.00 |
117 | 19.31 | 17.35 | 1.95 | 1,153.65 |
118 | 19.31 | 17.38 | 1.92 | 1,136.26 |
119 | 19.31 | 17.41 | 1.89 | 1,118.85 |
120 | 19.31 | 17.44 | 1.86 | 1,101.41 |
121 | 19.31 | 17.47 | 1.84 | 1,083.94 |
122 | 19.31 | 17.50 | 1.81 | 1,066.44 |
123 | 19.31 | 17.53 | 1.78 | 1,048.91 |
124 | 19.31 | 17.56 | 1.75 | 1,031.36 |
125 | 19.31 | 17.59 | 1.72 | 1,013.77 |
126 | 19.31 | 17.62 | 1.69 | 996.16 |
127 | 19.31 | 17.65 | 1.66 | 978.51 |
128 | 19.31 | 17.67 | 1.63 | 960.84 |
129 | 19.31 | 17.70 | 1.60 | 943.13 |
130 | 19.31 | 17.73 | 1.57 | 925.40 |
131 | 19.31 | 17.76 | 1.54 | 907.64 |
132 | 19.31 | 17.79 | 1.51 | 889.84 |
133 | 19.31 | 17.82 | 1.48 | 872.02 |
134 | 19.31 | 17.85 | 1.45 | 854.17 |
135 | 19.31 | 17.88 | 1.42 | 836.29 |
136 | 19.31 | 17.91 | 1.39 | 818.38 |
137 | 19.31 | 17.94 | 1.36 | 800.43 |
138 | 19.31 | 17.97 | 1.33 | 782.46 |
139 | 19.31 | 18.00 | 1.30 | 764.46 |
140 | 19.31 | 18.03 | 1.27 | 746.43 |
141 | 19.31 | 18.06 | 1.24 | 728.37 |
142 | 19.31 | 18.09 | 1.21 | 710.28 |
143 | 19.31 | 18.12 | 1.18 | 692.16 |
144 | 19.31 | 18.15 | 1.15 | 674.01 |
145 | 19.31 | 18.18 | 1.12 | 655.82 |
146 | 19.31 | 18.21 | 1.09 | 637.61 |
147 | 19.31 | 18.24 | 1.06 | 619.37 |
148 | 19.31 | 18.27 | 1.03 | 601.10 |
149 | 19.31 | 18.30 | 1.00 | 582.79 |
150 | 19.31 | 18.33 | 0.97 | 564.46 |
151 | 19.31 | 18.36 | 0.94 | 546.09 |
152 | 19.31 | 18.40 | 0.91 | 527.70 |
153 | 19.31 | 18.43 | 0.88 | 509.27 |
154 | 19.31 | 18.46 | 0.85 | 490.82 |
155 | 19.31 | 18.49 | 0.82 | 472.33 |
156 | 19.31 | 18.52 | 0.79 | 453.81 |
157 | 19.31 | 18.55 | 0.76 | 435.26 |
158 | 19.31 | 18.58 | 0.73 | 416.68 |
159 | 19.31 | 18.61 | 0.69 | 398.07 |
160 | 19.31 | 18.64 | 0.66 | 379.43 |
161 | 19.31 | 18.67 | 0.63 | 360.76 |
162 | 19.31 | 18.70 | 0.60 | 342.05 |
163 | 19.31 | 18.74 | 0.57 | 323.32 |
164 | 19.31 | 18.77 | 0.54 | 304.55 |
165 | 19.31 | 18.80 | 0.51 | 285.75 |
166 | 19.31 | 18.83 | 0.48 | 266.93 |
167 | 19.31 | 18.86 | 0.44 | 248.06 |
168 | 19.31 | 18.89 | 0.41 | 229.17 |
169 | 19.31 | 18.92 | 0.38 | 210.25 |
170 | 19.31 | 18.95 | 0.35 | 191.29 |
171 | 19.31 | 18.99 | 0.32 | 172.31 |
172 | 19.31 | 19.02 | 0.29 | 153.29 |
173 | 19.31 | 19.05 | 0.26 | 134.24 |
174 | 19.31 | 19.08 | 0.22 | 115.16 |
175 | 19.31 | 19.11 | 0.19 | 96.05 |
176 | 19.31 | 19.15 | 0.16 | 76.90 |
177 | 19.31 | 19.18 | 0.13 | 57.72 |
178 | 19.31 | 19.21 | 0.10 | 38.51 |
179 | 19.31 | 19.24 | 0.06 | 19.27 |
180 | 19.31 | 19.27 | 0.03 | 0.00 |