Mortgage Loan of $3,000 for 15 Years at 6.375%
What's the payment on a 15 year home loan for $3k at 6.375% interest?
Results
Monthly payment: $25.93
$311 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $3k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 3,000 loan for 15 years at 6.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 25.93 | 9.99 | 15.94 | 2,990.01 |
2 | 25.93 | 10.04 | 15.88 | 2,979.97 |
3 | 25.93 | 10.10 | 15.83 | 2,969.87 |
4 | 25.93 | 10.15 | 15.78 | 2,959.72 |
5 | 25.93 | 10.20 | 15.72 | 2,949.52 |
6 | 25.93 | 10.26 | 15.67 | 2,939.26 |
7 | 25.93 | 10.31 | 15.61 | 2,928.95 |
8 | 25.93 | 10.37 | 15.56 | 2,918.58 |
9 | 25.93 | 10.42 | 15.50 | 2,908.16 |
10 | 25.93 | 10.48 | 15.45 | 2,897.68 |
11 | 25.93 | 10.53 | 15.39 | 2,887.14 |
12 | 25.93 | 10.59 | 15.34 | 2,876.55 |
13 | 25.93 | 10.65 | 15.28 | 2,865.91 |
14 | 25.93 | 10.70 | 15.23 | 2,855.21 |
15 | 25.93 | 10.76 | 15.17 | 2,844.45 |
16 | 25.93 | 10.82 | 15.11 | 2,833.63 |
17 | 25.93 | 10.87 | 15.05 | 2,822.76 |
18 | 25.93 | 10.93 | 15.00 | 2,811.83 |
19 | 25.93 | 10.99 | 14.94 | 2,800.84 |
20 | 25.93 | 11.05 | 14.88 | 2,789.79 |
21 | 25.93 | 11.11 | 14.82 | 2,778.68 |
22 | 25.93 | 11.17 | 14.76 | 2,767.51 |
23 | 25.93 | 11.23 | 14.70 | 2,756.29 |
24 | 25.93 | 11.28 | 14.64 | 2,745.00 |
25 | 25.93 | 11.34 | 14.58 | 2,733.66 |
26 | 25.93 | 11.40 | 14.52 | 2,722.26 |
27 | 25.93 | 11.47 | 14.46 | 2,710.79 |
28 | 25.93 | 11.53 | 14.40 | 2,699.26 |
29 | 25.93 | 11.59 | 14.34 | 2,687.68 |
30 | 25.93 | 11.65 | 14.28 | 2,676.03 |
31 | 25.93 | 11.71 | 14.22 | 2,664.32 |
32 | 25.93 | 11.77 | 14.15 | 2,652.54 |
33 | 25.93 | 11.84 | 14.09 | 2,640.71 |
34 | 25.93 | 11.90 | 14.03 | 2,628.81 |
35 | 25.93 | 11.96 | 13.97 | 2,616.85 |
36 | 25.93 | 12.03 | 13.90 | 2,604.82 |
37 | 25.93 | 12.09 | 13.84 | 2,592.73 |
38 | 25.93 | 12.15 | 13.77 | 2,580.58 |
39 | 25.93 | 12.22 | 13.71 | 2,568.36 |
40 | 25.93 | 12.28 | 13.64 | 2,556.08 |
41 | 25.93 | 12.35 | 13.58 | 2,543.73 |
42 | 25.93 | 12.41 | 13.51 | 2,531.31 |
43 | 25.93 | 12.48 | 13.45 | 2,518.83 |
44 | 25.93 | 12.55 | 13.38 | 2,506.29 |
45 | 25.93 | 12.61 | 13.31 | 2,493.67 |
46 | 25.93 | 12.68 | 13.25 | 2,480.99 |
47 | 25.93 | 12.75 | 13.18 | 2,468.25 |
48 | 25.93 | 12.81 | 13.11 | 2,455.43 |
49 | 25.93 | 12.88 | 13.04 | 2,442.55 |
50 | 25.93 | 12.95 | 12.98 | 2,429.60 |
51 | 25.93 | 13.02 | 12.91 | 2,416.58 |
52 | 25.93 | 13.09 | 12.84 | 2,403.49 |
53 | 25.93 | 13.16 | 12.77 | 2,390.33 |
54 | 25.93 | 13.23 | 12.70 | 2,377.10 |
55 | 25.93 | 13.30 | 12.63 | 2,363.80 |
56 | 25.93 | 13.37 | 12.56 | 2,350.43 |
57 | 25.93 | 13.44 | 12.49 | 2,336.99 |
58 | 25.93 | 13.51 | 12.42 | 2,323.48 |
59 | 25.93 | 13.58 | 12.34 | 2,309.89 |
60 | 25.93 | 13.66 | 12.27 | 2,296.24 |
61 | 25.93 | 13.73 | 12.20 | 2,282.51 |
62 | 25.93 | 13.80 | 12.13 | 2,268.71 |
63 | 25.93 | 13.88 | 12.05 | 2,254.83 |
64 | 25.93 | 13.95 | 11.98 | 2,240.88 |
65 | 25.93 | 14.02 | 11.90 | 2,226.86 |
66 | 25.93 | 14.10 | 11.83 | 2,212.76 |
67 | 25.93 | 14.17 | 11.76 | 2,198.59 |
68 | 25.93 | 14.25 | 11.68 | 2,184.34 |
69 | 25.93 | 14.32 | 11.60 | 2,170.02 |
70 | 25.93 | 14.40 | 11.53 | 2,155.62 |
71 | 25.93 | 14.48 | 11.45 | 2,141.15 |
72 | 25.93 | 14.55 | 11.37 | 2,126.59 |
73 | 25.93 | 14.63 | 11.30 | 2,111.96 |
74 | 25.93 | 14.71 | 11.22 | 2,097.26 |
75 | 25.93 | 14.79 | 11.14 | 2,082.47 |
76 | 25.93 | 14.86 | 11.06 | 2,067.61 |
77 | 25.93 | 14.94 | 10.98 | 2,052.66 |
78 | 25.93 | 15.02 | 10.90 | 2,037.64 |
79 | 25.93 | 15.10 | 10.82 | 2,022.54 |
80 | 25.93 | 15.18 | 10.74 | 2,007.35 |
81 | 25.93 | 15.26 | 10.66 | 1,992.09 |
82 | 25.93 | 15.34 | 10.58 | 1,976.75 |
83 | 25.93 | 15.43 | 10.50 | 1,961.32 |
84 | 25.93 | 15.51 | 10.42 | 1,945.81 |
85 | 25.93 | 15.59 | 10.34 | 1,930.22 |
86 | 25.93 | 15.67 | 10.25 | 1,914.55 |
87 | 25.93 | 15.76 | 10.17 | 1,898.79 |
88 | 25.93 | 15.84 | 10.09 | 1,882.95 |
89 | 25.93 | 15.92 | 10.00 | 1,867.03 |
90 | 25.93 | 16.01 | 9.92 | 1,851.02 |
91 | 25.93 | 16.09 | 9.83 | 1,834.92 |
92 | 25.93 | 16.18 | 9.75 | 1,818.74 |
93 | 25.93 | 16.27 | 9.66 | 1,802.48 |
94 | 25.93 | 16.35 | 9.58 | 1,786.13 |
95 | 25.93 | 16.44 | 9.49 | 1,769.69 |
96 | 25.93 | 16.53 | 9.40 | 1,753.16 |
97 | 25.93 | 16.61 | 9.31 | 1,736.55 |
98 | 25.93 | 16.70 | 9.23 | 1,719.85 |
99 | 25.93 | 16.79 | 9.14 | 1,703.06 |
100 | 25.93 | 16.88 | 9.05 | 1,686.18 |
101 | 25.93 | 16.97 | 8.96 | 1,669.21 |
102 | 25.93 | 17.06 | 8.87 | 1,652.15 |
103 | 25.93 | 17.15 | 8.78 | 1,635.00 |
104 | 25.93 | 17.24 | 8.69 | 1,617.75 |
105 | 25.93 | 17.33 | 8.59 | 1,600.42 |
106 | 25.93 | 17.43 | 8.50 | 1,583.00 |
107 | 25.93 | 17.52 | 8.41 | 1,565.48 |
108 | 25.93 | 17.61 | 8.32 | 1,547.87 |
109 | 25.93 | 17.70 | 8.22 | 1,530.16 |
110 | 25.93 | 17.80 | 8.13 | 1,512.36 |
111 | 25.93 | 17.89 | 8.03 | 1,494.47 |
112 | 25.93 | 17.99 | 7.94 | 1,476.48 |
113 | 25.93 | 18.08 | 7.84 | 1,458.40 |
114 | 25.93 | 18.18 | 7.75 | 1,440.22 |
115 | 25.93 | 18.28 | 7.65 | 1,421.94 |
116 | 25.93 | 18.37 | 7.55 | 1,403.57 |
117 | 25.93 | 18.47 | 7.46 | 1,385.10 |
118 | 25.93 | 18.57 | 7.36 | 1,366.53 |
119 | 25.93 | 18.67 | 7.26 | 1,347.86 |
120 | 25.93 | 18.77 | 7.16 | 1,329.09 |
121 | 25.93 | 18.87 | 7.06 | 1,310.23 |
122 | 25.93 | 18.97 | 6.96 | 1,291.26 |
123 | 25.93 | 19.07 | 6.86 | 1,272.19 |
124 | 25.93 | 19.17 | 6.76 | 1,253.02 |
125 | 25.93 | 19.27 | 6.66 | 1,233.75 |
126 | 25.93 | 19.37 | 6.55 | 1,214.38 |
127 | 25.93 | 19.48 | 6.45 | 1,194.90 |
128 | 25.93 | 19.58 | 6.35 | 1,175.32 |
129 | 25.93 | 19.68 | 6.24 | 1,155.64 |
130 | 25.93 | 19.79 | 6.14 | 1,135.85 |
131 | 25.93 | 19.89 | 6.03 | 1,115.96 |
132 | 25.93 | 20.00 | 5.93 | 1,095.96 |
133 | 25.93 | 20.11 | 5.82 | 1,075.86 |
134 | 25.93 | 20.21 | 5.72 | 1,055.64 |
135 | 25.93 | 20.32 | 5.61 | 1,035.32 |
136 | 25.93 | 20.43 | 5.50 | 1,014.90 |
137 | 25.93 | 20.54 | 5.39 | 994.36 |
138 | 25.93 | 20.64 | 5.28 | 973.72 |
139 | 25.93 | 20.75 | 5.17 | 952.96 |
140 | 25.93 | 20.86 | 5.06 | 932.10 |
141 | 25.93 | 20.98 | 4.95 | 911.12 |
142 | 25.93 | 21.09 | 4.84 | 890.03 |
143 | 25.93 | 21.20 | 4.73 | 868.83 |
144 | 25.93 | 21.31 | 4.62 | 847.52 |
145 | 25.93 | 21.43 | 4.50 | 826.10 |
146 | 25.93 | 21.54 | 4.39 | 804.56 |
147 | 25.93 | 21.65 | 4.27 | 782.90 |
148 | 25.93 | 21.77 | 4.16 | 761.14 |
149 | 25.93 | 21.88 | 4.04 | 739.25 |
150 | 25.93 | 22.00 | 3.93 | 717.25 |
151 | 25.93 | 22.12 | 3.81 | 695.14 |
152 | 25.93 | 22.23 | 3.69 | 672.90 |
153 | 25.93 | 22.35 | 3.57 | 650.55 |
154 | 25.93 | 22.47 | 3.46 | 628.08 |
155 | 25.93 | 22.59 | 3.34 | 605.49 |
156 | 25.93 | 22.71 | 3.22 | 582.77 |
157 | 25.93 | 22.83 | 3.10 | 559.94 |
158 | 25.93 | 22.95 | 2.97 | 536.99 |
159 | 25.93 | 23.07 | 2.85 | 513.92 |
160 | 25.93 | 23.20 | 2.73 | 490.72 |
161 | 25.93 | 23.32 | 2.61 | 467.40 |
162 | 25.93 | 23.44 | 2.48 | 443.95 |
163 | 25.93 | 23.57 | 2.36 | 420.38 |
164 | 25.93 | 23.69 | 2.23 | 396.69 |
165 | 25.93 | 23.82 | 2.11 | 372.87 |
166 | 25.93 | 23.95 | 1.98 | 348.92 |
167 | 25.93 | 24.07 | 1.85 | 324.85 |
168 | 25.93 | 24.20 | 1.73 | 300.65 |
169 | 25.93 | 24.33 | 1.60 | 276.32 |
170 | 25.93 | 24.46 | 1.47 | 251.86 |
171 | 25.93 | 24.59 | 1.34 | 227.27 |
172 | 25.93 | 24.72 | 1.21 | 202.55 |
173 | 25.93 | 24.85 | 1.08 | 177.70 |
174 | 25.93 | 24.98 | 0.94 | 152.71 |
175 | 25.93 | 25.12 | 0.81 | 127.60 |
176 | 25.93 | 25.25 | 0.68 | 102.35 |
177 | 25.93 | 25.38 | 0.54 | 76.96 |
178 | 25.93 | 25.52 | 0.41 | 51.44 |
179 | 25.93 | 25.65 | 0.27 | 25.79 |
180 | 25.93 | 25.79 | 0.14 | 0.00 |