Mortgage Loan of $301,000 for 15 Years at 1.00%

What's the payment on a 15 year home loan for $301k at 1.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,801.47

$21,618 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $301k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 301,000 loan for 15 years at 1.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,801.47	1,550.64	250.83	299,449.36
2	1,801.47	1,551.93	249.54	297,897.44
3	1,801.47	1,553.22	248.25	296,344.22
4	1,801.47	1,554.51	246.95	294,789.70
5	1,801.47	1,555.81	245.66	293,233.89
6	1,801.47	1,557.11	244.36	291,676.78
7	1,801.47	1,558.40	243.06	290,118.38
8	1,801.47	1,559.70	241.77	288,558.68
9	1,801.47	1,561.00	240.47	286,997.67
10	1,801.47	1,562.30	239.16	285,435.37
11	1,801.47	1,563.61	237.86	283,871.76
12	1,801.47	1,564.91	236.56	282,306.86
13	1,801.47	1,566.21	235.26	280,740.64
14	1,801.47	1,567.52	233.95	279,173.13
15	1,801.47	1,568.82	232.64	277,604.30
16	1,801.47	1,570.13	231.34	276,034.17
17	1,801.47	1,571.44	230.03	274,462.73
18	1,801.47	1,572.75	228.72	272,889.98
19	1,801.47	1,574.06	227.41	271,315.92
20	1,801.47	1,575.37	226.10	269,740.55
21	1,801.47	1,576.68	224.78	268,163.86
22	1,801.47	1,578.00	223.47	266,585.86
23	1,801.47	1,579.31	222.15	265,006.55
24	1,801.47	1,580.63	220.84	263,425.92
25	1,801.47	1,581.95	219.52	261,843.97
26	1,801.47	1,583.27	218.20	260,260.71
27	1,801.47	1,584.58	216.88	258,676.12
28	1,801.47	1,585.91	215.56	257,090.22
29	1,801.47	1,587.23	214.24	255,502.99
30	1,801.47	1,588.55	212.92	253,914.44
31	1,801.47	1,589.87	211.60	252,324.57
32	1,801.47	1,591.20	210.27	250,733.37
33	1,801.47	1,592.52	208.94	249,140.85
34	1,801.47	1,593.85	207.62	247,547.00
35	1,801.47	1,595.18	206.29	245,951.82
36	1,801.47	1,596.51	204.96	244,355.31
37	1,801.47	1,597.84	203.63	242,757.47
38	1,801.47	1,599.17	202.30	241,158.30
39	1,801.47	1,600.50	200.97	239,557.80
40	1,801.47	1,601.84	199.63	237,955.96
41	1,801.47	1,603.17	198.30	236,352.79
42	1,801.47	1,604.51	196.96	234,748.28
43	1,801.47	1,605.84	195.62	233,142.43
44	1,801.47	1,607.18	194.29	231,535.25
45	1,801.47	1,608.52	192.95	229,926.73
46	1,801.47	1,609.86	191.61	228,316.87
47	1,801.47	1,611.20	190.26	226,705.66
48	1,801.47	1,612.55	188.92	225,093.11
49	1,801.47	1,613.89	187.58	223,479.22
50	1,801.47	1,615.24	186.23	221,863.99
51	1,801.47	1,616.58	184.89	220,247.41
52	1,801.47	1,617.93	183.54	218,629.48
53	1,801.47	1,619.28	182.19	217,010.20
54	1,801.47	1,620.63	180.84	215,389.57
55	1,801.47	1,621.98	179.49	213,767.60
56	1,801.47	1,623.33	178.14	212,144.27
57	1,801.47	1,624.68	176.79	210,519.59
58	1,801.47	1,626.04	175.43	208,893.55
59	1,801.47	1,627.39	174.08	207,266.16
60	1,801.47	1,628.75	172.72	205,637.41
61	1,801.47	1,630.10	171.36	204,007.31
62	1,801.47	1,631.46	170.01	202,375.85
63	1,801.47	1,632.82	168.65	200,743.02
64	1,801.47	1,634.18	167.29	199,108.84
65	1,801.47	1,635.54	165.92	197,473.30
66	1,801.47	1,636.91	164.56	195,836.39
67	1,801.47	1,638.27	163.20	194,198.12
68	1,801.47	1,639.64	161.83	192,558.48
69	1,801.47	1,641.00	160.47	190,917.48
70	1,801.47	1,642.37	159.10	189,275.11
71	1,801.47	1,643.74	157.73	187,631.37
72	1,801.47	1,645.11	156.36	185,986.26
73	1,801.47	1,646.48	154.99	184,339.78
74	1,801.47	1,647.85	153.62	182,691.93
75	1,801.47	1,649.23	152.24	181,042.70
76	1,801.47	1,650.60	150.87	179,392.10
77	1,801.47	1,651.98	149.49	177,740.13
78	1,801.47	1,653.35	148.12	176,086.78
79	1,801.47	1,654.73	146.74	174,432.05
80	1,801.47	1,656.11	145.36	172,775.94
81	1,801.47	1,657.49	143.98	171,118.45
82	1,801.47	1,658.87	142.60	169,459.58
83	1,801.47	1,660.25	141.22	167,799.33
84	1,801.47	1,661.64	139.83	166,137.69
85	1,801.47	1,663.02	138.45	164,474.67
86	1,801.47	1,664.41	137.06	162,810.27
87	1,801.47	1,665.79	135.68	161,144.47
88	1,801.47	1,667.18	134.29	159,477.29
89	1,801.47	1,668.57	132.90	157,808.72
90	1,801.47	1,669.96	131.51	156,138.76
91	1,801.47	1,671.35	130.12	154,467.41
92	1,801.47	1,672.75	128.72	152,794.66
93	1,801.47	1,674.14	127.33	151,120.52
94	1,801.47	1,675.53	125.93	149,444.99
95	1,801.47	1,676.93	124.54	147,768.06
96	1,801.47	1,678.33	123.14	146,089.73
97	1,801.47	1,679.73	121.74	144,410.00
98	1,801.47	1,681.13	120.34	142,728.87
99	1,801.47	1,682.53	118.94	141,046.35
100	1,801.47	1,683.93	117.54	139,362.42
101	1,801.47	1,685.33	116.14	137,677.08
102	1,801.47	1,686.74	114.73	135,990.34
103	1,801.47	1,688.14	113.33	134,302.20
104	1,801.47	1,689.55	111.92	132,612.65
105	1,801.47	1,690.96	110.51	130,921.69
106	1,801.47	1,692.37	109.10	129,229.33
107	1,801.47	1,693.78	107.69	127,535.55
108	1,801.47	1,695.19	106.28	125,840.36
109	1,801.47	1,696.60	104.87	124,143.76
110	1,801.47	1,698.02	103.45	122,445.74
111	1,801.47	1,699.43	102.04	120,746.31
112	1,801.47	1,700.85	100.62	119,045.47
113	1,801.47	1,702.26	99.20	117,343.20
114	1,801.47	1,703.68	97.79	115,639.52
115	1,801.47	1,705.10	96.37	113,934.42
116	1,801.47	1,706.52	94.95	112,227.89
117	1,801.47	1,707.95	93.52	110,519.95
118	1,801.47	1,709.37	92.10	108,810.58
119	1,801.47	1,710.79	90.68	107,099.79
120	1,801.47	1,712.22	89.25	105,387.57
121	1,801.47	1,713.65	87.82	103,673.92
122	1,801.47	1,715.07	86.39	101,958.85
123	1,801.47	1,716.50	84.97	100,242.35
124	1,801.47	1,717.93	83.54	98,524.41
125	1,801.47	1,719.36	82.10	96,805.05
126	1,801.47	1,720.80	80.67	95,084.25
127	1,801.47	1,722.23	79.24	93,362.02
128	1,801.47	1,723.67	77.80	91,638.35
129	1,801.47	1,725.10	76.37	89,913.25
130	1,801.47	1,726.54	74.93	88,186.71
131	1,801.47	1,727.98	73.49	86,458.73
132	1,801.47	1,729.42	72.05	84,729.31
133	1,801.47	1,730.86	70.61	82,998.45
134	1,801.47	1,732.30	69.17	81,266.15
135	1,801.47	1,733.75	67.72	79,532.40
136	1,801.47	1,735.19	66.28	77,797.21
137	1,801.47	1,736.64	64.83	76,060.57
138	1,801.47	1,738.08	63.38	74,322.49
139	1,801.47	1,739.53	61.94	72,582.95
140	1,801.47	1,740.98	60.49	70,841.97
141	1,801.47	1,742.43	59.03	69,099.54
142	1,801.47	1,743.89	57.58	67,355.65
143	1,801.47	1,745.34	56.13	65,610.31
144	1,801.47	1,746.79	54.68	63,863.52
145	1,801.47	1,748.25	53.22	62,115.27
146	1,801.47	1,749.71	51.76	60,365.56
147	1,801.47	1,751.16	50.30	58,614.40
148	1,801.47	1,752.62	48.85	56,861.78
149	1,801.47	1,754.08	47.38	55,107.69
150	1,801.47	1,755.55	45.92	53,352.15
151	1,801.47	1,757.01	44.46	51,595.14
152	1,801.47	1,758.47	43.00	49,836.67
153	1,801.47	1,759.94	41.53	48,076.73
154	1,801.47	1,761.40	40.06	46,315.32
155	1,801.47	1,762.87	38.60	44,552.45
156	1,801.47	1,764.34	37.13	42,788.11
157	1,801.47	1,765.81	35.66	41,022.30
158	1,801.47	1,767.28	34.19	39,255.02
159	1,801.47	1,768.76	32.71	37,486.26
160	1,801.47	1,770.23	31.24	35,716.03
161	1,801.47	1,771.71	29.76	33,944.33
162	1,801.47	1,773.18	28.29	32,171.14
163	1,801.47	1,774.66	26.81	30,396.48
164	1,801.47	1,776.14	25.33	28,620.35
165	1,801.47	1,777.62	23.85	26,842.73
166	1,801.47	1,779.10	22.37	25,063.63
167	1,801.47	1,780.58	20.89	23,283.05
168	1,801.47	1,782.07	19.40	21,500.98
169	1,801.47	1,783.55	17.92	19,717.43
170	1,801.47	1,785.04	16.43	17,932.39
171	1,801.47	1,786.52	14.94	16,145.87
172	1,801.47	1,788.01	13.45	14,357.85
173	1,801.47	1,789.50	11.96	12,568.35
174	1,801.47	1,790.99	10.47	10,777.36
175	1,801.47	1,792.49	8.98	8,984.87
176	1,801.47	1,793.98	7.49	7,190.89
177	1,801.47	1,795.48	5.99	5,395.41
178	1,801.47	1,796.97	4.50	3,598.44
179	1,801.47	1,798.47	3.00	1,799.97
180	1,801.47	1,799.97	1.50	0.00