Mortgage Loan of $301,000 for 15 Years at 3.375%

What's the payment on a 15 year home loan for $301k at 3.375% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,133.37
$25,600 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $301k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 301,000 loan for 15 years at 3.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,133.37 1,286.80 846.56 299,713.20
2 2,133.37 1,290.42 842.94 298,422.77
3 2,133.37 1,294.05 839.31 297,128.72
4 2,133.37 1,297.69 835.67 295,831.03
5 2,133.37 1,301.34 832.02 294,529.68
6 2,133.37 1,305.00 828.36 293,224.68
7 2,133.37 1,308.67 824.69 291,916.01
8 2,133.37 1,312.35 821.01 290,603.65
9 2,133.37 1,316.04 817.32 289,287.61
10 2,133.37 1,319.75 813.62 287,967.86
11 2,133.37 1,323.46 809.91 286,644.41
12 2,133.37 1,327.18 806.19 285,317.23
13 2,133.37 1,330.91 802.45 283,986.31
14 2,133.37 1,334.66 798.71 282,651.66
15 2,133.37 1,338.41 794.96 281,313.25
16 2,133.37 1,342.17 791.19 279,971.08
17 2,133.37 1,345.95 787.42 278,625.13
18 2,133.37 1,349.73 783.63 277,275.39
19 2,133.37 1,353.53 779.84 275,921.86
20 2,133.37 1,357.34 776.03 274,564.53
21 2,133.37 1,361.15 772.21 273,203.37
22 2,133.37 1,364.98 768.38 271,838.39
23 2,133.37 1,368.82 764.55 270,469.57
24 2,133.37 1,372.67 760.70 269,096.90
25 2,133.37 1,376.53 756.84 267,720.36
26 2,133.37 1,380.40 752.96 266,339.96
27 2,133.37 1,384.29 749.08 264,955.67
28 2,133.37 1,388.18 745.19 263,567.50
29 2,133.37 1,392.08 741.28 262,175.41
30 2,133.37 1,396.00 737.37 260,779.41
31 2,133.37 1,399.93 733.44 259,379.49
32 2,133.37 1,403.86 729.50 257,975.63
33 2,133.37 1,407.81 725.56 256,567.81
34 2,133.37 1,411.77 721.60 255,156.04
35 2,133.37 1,415.74 717.63 253,740.30
36 2,133.37 1,419.72 713.64 252,320.58
37 2,133.37 1,423.72 709.65 250,896.87
38 2,133.37 1,427.72 705.65 249,469.15
39 2,133.37 1,431.74 701.63 248,037.41
40 2,133.37 1,435.76 697.61 246,601.65
41 2,133.37 1,439.80 693.57 245,161.85
42 2,133.37 1,443.85 689.52 243,718.00
43 2,133.37 1,447.91 685.46 242,270.09
44 2,133.37 1,451.98 681.38 240,818.11
45 2,133.37 1,456.07 677.30 239,362.04
46 2,133.37 1,460.16 673.21 237,901.88
47 2,133.37 1,464.27 669.10 236,437.61
48 2,133.37 1,468.39 664.98 234,969.22
49 2,133.37 1,472.52 660.85 233,496.71
50 2,133.37 1,476.66 656.71 232,020.05
51 2,133.37 1,480.81 652.56 230,539.24
52 2,133.37 1,484.98 648.39 229,054.26
53 2,133.37 1,489.15 644.22 227,565.11
54 2,133.37 1,493.34 640.03 226,071.77
55 2,133.37 1,497.54 635.83 224,574.23
56 2,133.37 1,501.75 631.62 223,072.48
57 2,133.37 1,505.98 627.39 221,566.50
58 2,133.37 1,510.21 623.16 220,056.29
59 2,133.37 1,514.46 618.91 218,541.83
60 2,133.37 1,518.72 614.65 217,023.11
61 2,133.37 1,522.99 610.38 215,500.13
62 2,133.37 1,527.27 606.09 213,972.85
63 2,133.37 1,531.57 601.80 212,441.28
64 2,133.37 1,535.88 597.49 210,905.41
65 2,133.37 1,540.20 593.17 209,365.21
66 2,133.37 1,544.53 588.84 207,820.68
67 2,133.37 1,548.87 584.50 206,271.81
68 2,133.37 1,553.23 580.14 204,718.59
69 2,133.37 1,557.60 575.77 203,160.99
70 2,133.37 1,561.98 571.39 201,599.01
71 2,133.37 1,566.37 567.00 200,032.64
72 2,133.37 1,570.78 562.59 198,461.87
73 2,133.37 1,575.19 558.17 196,886.67
74 2,133.37 1,579.62 553.74 195,307.05
75 2,133.37 1,584.07 549.30 193,722.98
76 2,133.37 1,588.52 544.85 192,134.46
77 2,133.37 1,592.99 540.38 190,541.47
78 2,133.37 1,597.47 535.90 188,944.00
79 2,133.37 1,601.96 531.41 187,342.04
80 2,133.37 1,606.47 526.90 185,735.57
81 2,133.37 1,610.99 522.38 184,124.59
82 2,133.37 1,615.52 517.85 182,509.07
83 2,133.37 1,620.06 513.31 180,889.01
84 2,133.37 1,624.62 508.75 179,264.39
85 2,133.37 1,629.19 504.18 177,635.21
86 2,133.37 1,633.77 499.60 176,001.44
87 2,133.37 1,638.36 495.00 174,363.08
88 2,133.37 1,642.97 490.40 172,720.11
89 2,133.37 1,647.59 485.78 171,072.51
90 2,133.37 1,652.23 481.14 169,420.29
91 2,133.37 1,656.87 476.49 167,763.42
92 2,133.37 1,661.53 471.83 166,101.88
93 2,133.37 1,666.21 467.16 164,435.68
94 2,133.37 1,670.89 462.48 162,764.79
95 2,133.37 1,675.59 457.78 161,089.20
96 2,133.37 1,680.30 453.06 159,408.89
97 2,133.37 1,685.03 448.34 157,723.86
98 2,133.37 1,689.77 443.60 156,034.09
99 2,133.37 1,694.52 438.85 154,339.57
100 2,133.37 1,699.29 434.08 152,640.28
101 2,133.37 1,704.07 429.30 150,936.22
102 2,133.37 1,708.86 424.51 149,227.36
103 2,133.37 1,713.67 419.70 147,513.69
104 2,133.37 1,718.48 414.88 145,795.21
105 2,133.37 1,723.32 410.05 144,071.89
106 2,133.37 1,728.16 405.20 142,343.73
107 2,133.37 1,733.03 400.34 140,610.70
108 2,133.37 1,737.90 395.47 138,872.80
109 2,133.37 1,742.79 390.58 137,130.01
110 2,133.37 1,747.69 385.68 135,382.32
111 2,133.37 1,752.60 380.76 133,629.72
112 2,133.37 1,757.53 375.83 131,872.19
113 2,133.37 1,762.48 370.89 130,109.71
114 2,133.37 1,767.43 365.93 128,342.28
115 2,133.37 1,772.40 360.96 126,569.87
116 2,133.37 1,777.39 355.98 124,792.48
117 2,133.37 1,782.39 350.98 123,010.09
118 2,133.37 1,787.40 345.97 121,222.69
119 2,133.37 1,792.43 340.94 119,430.26
120 2,133.37 1,797.47 335.90 117,632.79
121 2,133.37 1,802.52 330.84 115,830.27
122 2,133.37 1,807.59 325.77 114,022.68
123 2,133.37 1,812.68 320.69 112,210.00
124 2,133.37 1,817.78 315.59 110,392.22
125 2,133.37 1,822.89 310.48 108,569.33
126 2,133.37 1,828.02 305.35 106,741.32
127 2,133.37 1,833.16 300.21 104,908.16
128 2,133.37 1,838.31 295.05 103,069.85
129 2,133.37 1,843.48 289.88 101,226.36
130 2,133.37 1,848.67 284.70 99,377.69
131 2,133.37 1,853.87 279.50 97,523.83
132 2,133.37 1,859.08 274.29 95,664.75
133 2,133.37 1,864.31 269.06 93,800.44
134 2,133.37 1,869.55 263.81 91,930.88
135 2,133.37 1,874.81 258.56 90,056.07
136 2,133.37 1,880.08 253.28 88,175.99
137 2,133.37 1,885.37 247.99 86,290.61
138 2,133.37 1,890.67 242.69 84,399.94
139 2,133.37 1,895.99 237.37 82,503.95
140 2,133.37 1,901.32 232.04 80,602.62
141 2,133.37 1,906.67 226.69 78,695.95
142 2,133.37 1,912.03 221.33 76,783.91
143 2,133.37 1,917.41 215.95 74,866.50
144 2,133.37 1,922.81 210.56 72,943.70
145 2,133.37 1,928.21 205.15 71,015.48
146 2,133.37 1,933.64 199.73 69,081.85
147 2,133.37 1,939.07 194.29 67,142.77
148 2,133.37 1,944.53 188.84 65,198.25
149 2,133.37 1,950.00 183.37 63,248.25
150 2,133.37 1,955.48 177.89 61,292.77
151 2,133.37 1,960.98 172.39 59,331.79
152 2,133.37 1,966.50 166.87 57,365.29
153 2,133.37 1,972.03 161.34 55,393.26
154 2,133.37 1,977.57 155.79 53,415.69
155 2,133.37 1,983.14 150.23 51,432.55
156 2,133.37 1,988.71 144.65 49,443.84
157 2,133.37 1,994.31 139.06 47,449.53
158 2,133.37 1,999.92 133.45 45,449.62
159 2,133.37 2,005.54 127.83 43,444.08
160 2,133.37 2,011.18 122.19 41,432.90
161 2,133.37 2,016.84 116.53 39,416.06
162 2,133.37 2,022.51 110.86 37,393.55
163 2,133.37 2,028.20 105.17 35,365.35
164 2,133.37 2,033.90 99.47 33,331.45
165 2,133.37 2,039.62 93.74 31,291.83
166 2,133.37 2,045.36 88.01 29,246.47
167 2,133.37 2,051.11 82.26 27,195.36
168 2,133.37 2,056.88 76.49 25,138.48
169 2,133.37 2,062.67 70.70 23,075.81
170 2,133.37 2,068.47 64.90 21,007.35
171 2,133.37 2,074.28 59.08 18,933.06
172 2,133.37 2,080.12 53.25 16,852.94
173 2,133.37 2,085.97 47.40 14,766.98
174 2,133.37 2,091.84 41.53 12,675.14
175 2,133.37 2,097.72 35.65 10,577.42
176 2,133.37 2,103.62 29.75 8,473.80
177 2,133.37 2,109.53 23.83 6,364.27
178 2,133.37 2,115.47 17.90 4,248.80
179 2,133.37 2,121.42 11.95 2,127.38
180 2,133.37 2,127.38 5.98 0.00