Mortgage Loan of $301,000 for 15 Years at 5.375%

What's the payment on a 15 year home loan for $301k at 5.375% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,439.50

$29,274 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $301k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 301,000 loan for 15 years at 5.375 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,439.50	1,091.27	1,348.23	299,908.73
2	2,439.50	1,096.16	1,343.34	298,812.57
3	2,439.50	1,101.07	1,338.43	297,711.50
4	2,439.50	1,106.00	1,333.50	296,605.50
5	2,439.50	1,110.96	1,328.55	295,494.54
6	2,439.50	1,115.93	1,323.57	294,378.61
7	2,439.50	1,120.93	1,318.57	293,257.68
8	2,439.50	1,125.95	1,313.55	292,131.73
9	2,439.50	1,130.99	1,308.51	291,000.74
10	2,439.50	1,136.06	1,303.44	289,864.67
11	2,439.50	1,141.15	1,298.35	288,723.53
12	2,439.50	1,146.26	1,293.24	287,577.27
13	2,439.50	1,151.39	1,288.11	286,425.87
14	2,439.50	1,156.55	1,282.95	285,269.32
15	2,439.50	1,161.73	1,277.77	284,107.59
16	2,439.50	1,166.94	1,272.57	282,940.65
17	2,439.50	1,172.16	1,267.34	281,768.49
18	2,439.50	1,177.41	1,262.09	280,591.08
19	2,439.50	1,182.69	1,256.81	279,408.39
20	2,439.50	1,187.98	1,251.52	278,220.41
21	2,439.50	1,193.31	1,246.20	277,027.10
22	2,439.50	1,198.65	1,240.85	275,828.45
23	2,439.50	1,204.02	1,235.48	274,624.43
24	2,439.50	1,209.41	1,230.09	273,415.02
25	2,439.50	1,214.83	1,224.67	272,200.19
26	2,439.50	1,220.27	1,219.23	270,979.92
27	2,439.50	1,225.74	1,213.76	269,754.18
28	2,439.50	1,231.23	1,208.27	268,522.95
29	2,439.50	1,236.74	1,202.76	267,286.21
30	2,439.50	1,242.28	1,197.22	266,043.93
31	2,439.50	1,247.85	1,191.66	264,796.09
32	2,439.50	1,253.44	1,186.07	263,542.65
33	2,439.50	1,259.05	1,180.45	262,283.60
34	2,439.50	1,264.69	1,174.81	261,018.91
35	2,439.50	1,270.35	1,169.15	259,748.56
36	2,439.50	1,276.04	1,163.46	258,472.51
37	2,439.50	1,281.76	1,157.74	257,190.75
38	2,439.50	1,287.50	1,152.00	255,903.25
39	2,439.50	1,293.27	1,146.23	254,609.99
40	2,439.50	1,299.06	1,140.44	253,310.93
41	2,439.50	1,304.88	1,134.62	252,006.05
42	2,439.50	1,310.72	1,128.78	250,695.32
43	2,439.50	1,316.59	1,122.91	249,378.73
44	2,439.50	1,322.49	1,117.01	248,056.24
45	2,439.50	1,328.42	1,111.09	246,727.82
46	2,439.50	1,334.37	1,105.14	245,393.45
47	2,439.50	1,340.34	1,099.16	244,053.11
48	2,439.50	1,346.35	1,093.15	242,706.77
49	2,439.50	1,352.38	1,087.12	241,354.39
50	2,439.50	1,358.43	1,081.07	239,995.95
51	2,439.50	1,364.52	1,074.98	238,631.43
52	2,439.50	1,370.63	1,068.87	237,260.80
53	2,439.50	1,376.77	1,062.73	235,884.03
54	2,439.50	1,382.94	1,056.56	234,501.10
55	2,439.50	1,389.13	1,050.37	233,111.97
56	2,439.50	1,395.35	1,044.15	231,716.61
57	2,439.50	1,401.60	1,037.90	230,315.01
58	2,439.50	1,407.88	1,031.62	228,907.13
59	2,439.50	1,414.19	1,025.31	227,492.94
60	2,439.50	1,420.52	1,018.98	226,072.42
61	2,439.50	1,426.88	1,012.62	224,645.53
62	2,439.50	1,433.28	1,006.22	223,212.26
63	2,439.50	1,439.70	999.80	221,772.56
64	2,439.50	1,446.14	993.36	220,326.41
65	2,439.50	1,452.62	986.88	218,873.79
66	2,439.50	1,459.13	980.37	217,414.66
67	2,439.50	1,465.66	973.84	215,949.00
68	2,439.50	1,472.23	967.27	214,476.77
69	2,439.50	1,478.82	960.68	212,997.95
70	2,439.50	1,485.45	954.05	211,512.50
71	2,439.50	1,492.10	947.40	210,020.40
72	2,439.50	1,498.78	940.72	208,521.61
73	2,439.50	1,505.50	934.00	207,016.12
74	2,439.50	1,512.24	927.26	205,503.87
75	2,439.50	1,519.01	920.49	203,984.86
76	2,439.50	1,525.82	913.68	202,459.04
77	2,439.50	1,532.65	906.85	200,926.39
78	2,439.50	1,539.52	899.98	199,386.87
79	2,439.50	1,546.41	893.09	197,840.46
80	2,439.50	1,553.34	886.16	196,287.11
81	2,439.50	1,560.30	879.20	194,726.82
82	2,439.50	1,567.29	872.21	193,159.53
83	2,439.50	1,574.31	865.19	191,585.22
84	2,439.50	1,581.36	858.14	190,003.86
85	2,439.50	1,588.44	851.06	188,415.42
86	2,439.50	1,595.56	843.94	186,819.86
87	2,439.50	1,602.70	836.80	185,217.16
88	2,439.50	1,609.88	829.62	183,607.28
89	2,439.50	1,617.09	822.41	181,990.19
90	2,439.50	1,624.34	815.16	180,365.85
91	2,439.50	1,631.61	807.89	178,734.24
92	2,439.50	1,638.92	800.58	177,095.32
93	2,439.50	1,646.26	793.24	175,449.05
94	2,439.50	1,653.64	785.87	173,795.42
95	2,439.50	1,661.04	778.46	172,134.38
96	2,439.50	1,668.48	771.02	170,465.89
97	2,439.50	1,675.96	763.55	168,789.94
98	2,439.50	1,683.46	756.04	167,106.48
99	2,439.50	1,691.00	748.50	165,415.47
100	2,439.50	1,698.58	740.92	163,716.90
101	2,439.50	1,706.19	733.32	162,010.71
102	2,439.50	1,713.83	725.67	160,296.88
103	2,439.50	1,721.50	718.00	158,575.38
104	2,439.50	1,729.22	710.29	156,846.16
105	2,439.50	1,736.96	702.54	155,109.20
106	2,439.50	1,744.74	694.76	153,364.46
107	2,439.50	1,752.56	686.94	151,611.90
108	2,439.50	1,760.41	679.09	149,851.50
109	2,439.50	1,768.29	671.21	148,083.21
110	2,439.50	1,776.21	663.29	146,307.00
111	2,439.50	1,784.17	655.33	144,522.83
112	2,439.50	1,792.16	647.34	142,730.67
113	2,439.50	1,800.19	639.31	140,930.48
114	2,439.50	1,808.25	631.25	139,122.23
115	2,439.50	1,816.35	623.15	137,305.88
116	2,439.50	1,824.48	615.02	135,481.40
117	2,439.50	1,832.66	606.84	133,648.74
118	2,439.50	1,840.87	598.63	131,807.87
119	2,439.50	1,849.11	590.39	129,958.76
120	2,439.50	1,857.39	582.11	128,101.37
121	2,439.50	1,865.71	573.79	126,235.66
122	2,439.50	1,874.07	565.43	124,361.59
123	2,439.50	1,882.46	557.04	122,479.12
124	2,439.50	1,890.90	548.60	120,588.22
125	2,439.50	1,899.37	540.13	118,688.86
126	2,439.50	1,907.87	531.63	116,780.98
127	2,439.50	1,916.42	523.08	114,864.57
128	2,439.50	1,925.00	514.50	112,939.56
129	2,439.50	1,933.63	505.88	111,005.94
130	2,439.50	1,942.29	497.21	109,063.65
131	2,439.50	1,950.99	488.51	107,112.66
132	2,439.50	1,959.73	479.78	105,152.94
133	2,439.50	1,968.50	471.00	103,184.43
134	2,439.50	1,977.32	462.18	101,207.11
135	2,439.50	1,986.18	453.32	99,220.94
136	2,439.50	1,995.07	444.43	97,225.86
137	2,439.50	2,004.01	435.49	95,221.85
138	2,439.50	2,012.99	426.51	93,208.87
139	2,439.50	2,022.00	417.50	91,186.86
140	2,439.50	2,031.06	408.44	89,155.80
141	2,439.50	2,040.16	399.34	87,115.65
142	2,439.50	2,049.30	390.21	85,066.35
143	2,439.50	2,058.47	381.03	83,007.88
144	2,439.50	2,067.69	371.81	80,940.18
145	2,439.50	2,076.96	362.54	78,863.22
146	2,439.50	2,086.26	353.24	76,776.96
147	2,439.50	2,095.60	343.90	74,681.36
148	2,439.50	2,104.99	334.51	72,576.37
149	2,439.50	2,114.42	325.08	70,461.95
150	2,439.50	2,123.89	315.61	68,338.06
151	2,439.50	2,133.40	306.10	66,204.66
152	2,439.50	2,142.96	296.54	64,061.70
153	2,439.50	2,152.56	286.94	61,909.14
154	2,439.50	2,162.20	277.30	59,746.94
155	2,439.50	2,171.88	267.62	57,575.06
156	2,439.50	2,181.61	257.89	55,393.44
157	2,439.50	2,191.38	248.12	53,202.06
158	2,439.50	2,201.20	238.30	51,000.86
159	2,439.50	2,211.06	228.44	48,789.80
160	2,439.50	2,220.96	218.54	46,568.84
161	2,439.50	2,230.91	208.59	44,337.92
162	2,439.50	2,240.90	198.60	42,097.02
163	2,439.50	2,250.94	188.56	39,846.08
164	2,439.50	2,261.02	178.48	37,585.06
165	2,439.50	2,271.15	168.35	35,313.90
166	2,439.50	2,281.32	158.18	33,032.58
167	2,439.50	2,291.54	147.96	30,741.04
168	2,439.50	2,301.81	137.69	28,439.23
169	2,439.50	2,312.12	127.38	26,127.11
170	2,439.50	2,322.47	117.03	23,804.64
171	2,439.50	2,332.88	106.62	21,471.76
172	2,439.50	2,343.33	96.18	19,128.44
173	2,439.50	2,353.82	85.68	16,774.62
174	2,439.50	2,364.36	75.14	14,410.25
175	2,439.50	2,374.96	64.55	12,035.30
176	2,439.50	2,385.59	53.91	9,649.71
177	2,439.50	2,396.28	43.22	7,253.43
178	2,439.50	2,407.01	32.49	4,846.42
179	2,439.50	2,417.79	21.71	2,428.62
180	2,439.50	2,428.62	10.88	0.00