Mortgage Loan of $301,000 for 15 Years at 8.375%

What's the payment on a 15 year home loan for $301k at 8.375% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,942.05

$35,305 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $301k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 301,000 loan for 15 years at 8.375 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,942.05	841.32	2,100.73	300,158.68
2	2,942.05	847.20	2,094.86	299,311.48
3	2,942.05	853.11	2,088.94	298,458.37
4	2,942.05	859.06	2,082.99	297,599.31
5	2,942.05	865.06	2,077.00	296,734.25
6	2,942.05	871.09	2,070.96	295,863.16
7	2,942.05	877.17	2,064.88	294,985.98
8	2,942.05	883.30	2,058.76	294,102.69
9	2,942.05	889.46	2,052.59	293,213.23
10	2,942.05	895.67	2,046.38	292,317.56
11	2,942.05	901.92	2,040.13	291,415.64
12	2,942.05	908.21	2,033.84	290,507.42
13	2,942.05	914.55	2,027.50	289,592.87
14	2,942.05	920.94	2,021.12	288,671.94
15	2,942.05	927.36	2,014.69	287,744.57
16	2,942.05	933.84	2,008.22	286,810.74
17	2,942.05	940.35	2,001.70	285,870.38
18	2,942.05	946.92	1,995.14	284,923.47
19	2,942.05	953.52	1,988.53	283,969.94
20	2,942.05	960.18	1,981.87	283,009.76
21	2,942.05	966.88	1,975.17	282,042.88
22	2,942.05	973.63	1,968.42	281,069.26
23	2,942.05	980.42	1,961.63	280,088.83
24	2,942.05	987.27	1,954.79	279,101.57
25	2,942.05	994.16	1,947.90	278,107.41
26	2,942.05	1,001.09	1,940.96	277,106.31
27	2,942.05	1,008.08	1,933.97	276,098.23
28	2,942.05	1,015.12	1,926.94	275,083.12
29	2,942.05	1,022.20	1,919.85	274,060.91
30	2,942.05	1,029.34	1,912.72	273,031.58
31	2,942.05	1,036.52	1,905.53	271,995.06
32	2,942.05	1,043.75	1,898.30	270,951.30
33	2,942.05	1,051.04	1,891.01	269,900.27
34	2,942.05	1,058.37	1,883.68	268,841.89
35	2,942.05	1,065.76	1,876.29	267,776.13
36	2,942.05	1,073.20	1,868.85	266,702.93
37	2,942.05	1,080.69	1,861.36	265,622.25
38	2,942.05	1,088.23	1,853.82	264,534.01
39	2,942.05	1,095.83	1,846.23	263,438.19
40	2,942.05	1,103.47	1,838.58	262,334.71
41	2,942.05	1,111.18	1,830.88	261,223.54
42	2,942.05	1,118.93	1,823.12	260,104.61
43	2,942.05	1,126.74	1,815.31	258,977.87
44	2,942.05	1,134.60	1,807.45	257,843.27
45	2,942.05	1,142.52	1,799.53	256,700.75
46	2,942.05	1,150.50	1,791.56	255,550.25
47	2,942.05	1,158.52	1,783.53	254,391.73
48	2,942.05	1,166.61	1,775.44	253,225.11
49	2,942.05	1,174.75	1,767.30	252,050.36
50	2,942.05	1,182.95	1,759.10	250,867.41
51	2,942.05	1,191.21	1,750.85	249,676.20
52	2,942.05	1,199.52	1,742.53	248,476.68
53	2,942.05	1,207.89	1,734.16	247,268.79
54	2,942.05	1,216.32	1,725.73	246,052.47
55	2,942.05	1,224.81	1,717.24	244,827.66
56	2,942.05	1,233.36	1,708.69	243,594.30
57	2,942.05	1,241.97	1,700.09	242,352.33
58	2,942.05	1,250.64	1,691.42	241,101.69
59	2,942.05	1,259.36	1,682.69	239,842.33
60	2,942.05	1,268.15	1,673.90	238,574.18
61	2,942.05	1,277.00	1,665.05	237,297.17
62	2,942.05	1,285.92	1,656.14	236,011.26
63	2,942.05	1,294.89	1,647.16	234,716.37
64	2,942.05	1,303.93	1,638.12	233,412.44
65	2,942.05	1,313.03	1,629.02	232,099.41
66	2,942.05	1,322.19	1,619.86	230,777.22
67	2,942.05	1,331.42	1,610.63	229,445.80
68	2,942.05	1,340.71	1,601.34	228,105.08
69	2,942.05	1,350.07	1,591.98	226,755.02
70	2,942.05	1,359.49	1,582.56	225,395.52
71	2,942.05	1,368.98	1,573.07	224,026.54
72	2,942.05	1,378.53	1,563.52	222,648.01
73	2,942.05	1,388.16	1,553.90	221,259.85
74	2,942.05	1,397.84	1,544.21	219,862.01
75	2,942.05	1,407.60	1,534.45	218,454.41
76	2,942.05	1,417.42	1,524.63	217,036.99
77	2,942.05	1,427.32	1,514.74	215,609.67
78	2,942.05	1,437.28	1,504.78	214,172.40
79	2,942.05	1,447.31	1,494.74	212,725.09
80	2,942.05	1,457.41	1,484.64	211,267.68
81	2,942.05	1,467.58	1,474.47	209,800.10
82	2,942.05	1,477.82	1,464.23	208,322.28
83	2,942.05	1,488.14	1,453.92	206,834.14
84	2,942.05	1,498.52	1,443.53	205,335.62
85	2,942.05	1,508.98	1,433.07	203,826.64
86	2,942.05	1,519.51	1,422.54	202,307.12
87	2,942.05	1,530.12	1,411.94	200,777.01
88	2,942.05	1,540.80	1,401.26	199,236.21
89	2,942.05	1,551.55	1,390.50	197,684.66
90	2,942.05	1,562.38	1,379.67	196,122.28
91	2,942.05	1,573.28	1,368.77	194,549.00
92	2,942.05	1,584.26	1,357.79	192,964.74
93	2,942.05	1,595.32	1,346.73	191,369.42
94	2,942.05	1,606.45	1,335.60	189,762.96
95	2,942.05	1,617.67	1,324.39	188,145.30
96	2,942.05	1,628.96	1,313.10	186,516.34
97	2,942.05	1,640.32	1,301.73	184,876.02
98	2,942.05	1,651.77	1,290.28	183,224.24
99	2,942.05	1,663.30	1,278.75	181,560.94
100	2,942.05	1,674.91	1,267.14	179,886.04
101	2,942.05	1,686.60	1,255.45	178,199.44
102	2,942.05	1,698.37	1,243.68	176,501.07
103	2,942.05	1,710.22	1,231.83	174,790.85
104	2,942.05	1,722.16	1,219.89	173,068.69
105	2,942.05	1,734.18	1,207.88	171,334.51
106	2,942.05	1,746.28	1,195.77	169,588.23
107	2,942.05	1,758.47	1,183.58	167,829.76
108	2,942.05	1,770.74	1,171.31	166,059.02
109	2,942.05	1,783.10	1,158.95	164,275.92
110	2,942.05	1,795.54	1,146.51	162,480.38
111	2,942.05	1,808.08	1,133.98	160,672.30
112	2,942.05	1,820.69	1,121.36	158,851.61
113	2,942.05	1,833.40	1,108.65	157,018.21
114	2,942.05	1,846.20	1,095.86	155,172.01
115	2,942.05	1,859.08	1,082.97	153,312.93
116	2,942.05	1,872.06	1,070.00	151,440.87
117	2,942.05	1,885.12	1,056.93	149,555.75
118	2,942.05	1,898.28	1,043.77	147,657.47
119	2,942.05	1,911.53	1,030.53	145,745.95
120	2,942.05	1,924.87	1,017.19	143,821.08
121	2,942.05	1,938.30	1,003.75	141,882.78
122	2,942.05	1,951.83	990.22	139,930.95
123	2,942.05	1,965.45	976.60	137,965.50
124	2,942.05	1,979.17	962.88	135,986.33
125	2,942.05	1,992.98	949.07	133,993.35
126	2,942.05	2,006.89	935.16	131,986.46
127	2,942.05	2,020.90	921.16	129,965.56
128	2,942.05	2,035.00	907.05	127,930.56
129	2,942.05	2,049.20	892.85	125,881.35
130	2,942.05	2,063.51	878.55	123,817.85
131	2,942.05	2,077.91	864.15	121,739.94
132	2,942.05	2,092.41	849.64	119,647.53
133	2,942.05	2,107.01	835.04	117,540.52
134	2,942.05	2,121.72	820.33	115,418.80
135	2,942.05	2,136.53	805.53	113,282.28
136	2,942.05	2,151.44	790.62	111,130.84
137	2,942.05	2,166.45	775.60	108,964.39
138	2,942.05	2,181.57	760.48	106,782.81
139	2,942.05	2,196.80	745.26	104,586.02
140	2,942.05	2,212.13	729.92	102,373.89
141	2,942.05	2,227.57	714.48	100,146.32
142	2,942.05	2,243.11	698.94	97,903.20
143	2,942.05	2,258.77	683.28	95,644.43
144	2,942.05	2,274.53	667.52	93,369.90
145	2,942.05	2,290.41	651.64	91,079.49
146	2,942.05	2,306.39	635.66	88,773.10
147	2,942.05	2,322.49	619.56	86,450.61
148	2,942.05	2,338.70	603.35	84,111.91
149	2,942.05	2,355.02	587.03	81,756.89
150	2,942.05	2,371.46	570.59	79,385.43
151	2,942.05	2,388.01	554.04	76,997.42
152	2,942.05	2,404.67	537.38	74,592.74
153	2,942.05	2,421.46	520.60	72,171.29
154	2,942.05	2,438.36	503.70	69,732.93
155	2,942.05	2,455.37	486.68	67,277.55
156	2,942.05	2,472.51	469.54	64,805.04
157	2,942.05	2,489.77	452.29	62,315.28
158	2,942.05	2,507.14	434.91	59,808.13
159	2,942.05	2,524.64	417.41	57,283.49
160	2,942.05	2,542.26	399.79	54,741.23
161	2,942.05	2,560.00	382.05	52,181.22
162	2,942.05	2,577.87	364.18	49,603.35
163	2,942.05	2,595.86	346.19	47,007.49
164	2,942.05	2,613.98	328.07	44,393.51
165	2,942.05	2,632.22	309.83	41,761.29
166	2,942.05	2,650.59	291.46	39,110.69
167	2,942.05	2,669.09	272.96	36,441.60
168	2,942.05	2,687.72	254.33	33,753.88
169	2,942.05	2,706.48	235.57	31,047.40
170	2,942.05	2,725.37	216.68	28,322.03
171	2,942.05	2,744.39	197.66	25,577.65
172	2,942.05	2,763.54	178.51	22,814.10
173	2,942.05	2,782.83	159.22	20,031.27
174	2,942.05	2,802.25	139.80	17,229.02
175	2,942.05	2,821.81	120.24	14,407.21
176	2,942.05	2,841.50	100.55	11,565.71
177	2,942.05	2,861.33	80.72	8,704.38
178	2,942.05	2,881.30	60.75	5,823.07
179	2,942.05	2,901.41	40.64	2,921.66
180	2,942.05	2,921.66	20.39	0.00