Mortgage Loan of $310,000 for 15 Years at 3.00%

What's the payment on a 15 year home loan for $310k at 3.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,140.80
$25,690 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $310k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 310,000 loan for 15 years at 3.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,140.80 1,365.80 775.00 308,634.20
2 2,140.80 1,369.22 771.59 307,264.98
3 2,140.80 1,372.64 768.16 305,892.34
4 2,140.80 1,376.07 764.73 304,516.27
5 2,140.80 1,379.51 761.29 303,136.75
6 2,140.80 1,382.96 757.84 301,753.79
7 2,140.80 1,386.42 754.38 300,367.37
8 2,140.80 1,389.88 750.92 298,977.49
9 2,140.80 1,393.36 747.44 297,584.13
10 2,140.80 1,396.84 743.96 296,187.29
11 2,140.80 1,400.33 740.47 294,786.95
12 2,140.80 1,403.84 736.97 293,383.12
13 2,140.80 1,407.35 733.46 291,975.77
14 2,140.80 1,410.86 729.94 290,564.91
15 2,140.80 1,414.39 726.41 289,150.52
16 2,140.80 1,417.93 722.88 287,732.59
17 2,140.80 1,421.47 719.33 286,311.12
18 2,140.80 1,425.03 715.78 284,886.09
19 2,140.80 1,428.59 712.22 283,457.51
20 2,140.80 1,432.16 708.64 282,025.35
21 2,140.80 1,435.74 705.06 280,589.61
22 2,140.80 1,439.33 701.47 279,150.28
23 2,140.80 1,442.93 697.88 277,707.35
24 2,140.80 1,446.53 694.27 276,260.82
25 2,140.80 1,450.15 690.65 274,810.66
26 2,140.80 1,453.78 687.03 273,356.89
27 2,140.80 1,457.41 683.39 271,899.48
28 2,140.80 1,461.05 679.75 270,438.42
29 2,140.80 1,464.71 676.10 268,973.72
30 2,140.80 1,468.37 672.43 267,505.35
31 2,140.80 1,472.04 668.76 266,033.31
32 2,140.80 1,475.72 665.08 264,557.59
33 2,140.80 1,479.41 661.39 263,078.18
34 2,140.80 1,483.11 657.70 261,595.07
35 2,140.80 1,486.82 653.99 260,108.26
36 2,140.80 1,490.53 650.27 258,617.72
37 2,140.80 1,494.26 646.54 257,123.46
38 2,140.80 1,497.99 642.81 255,625.47
39 2,140.80 1,501.74 639.06 254,123.73
40 2,140.80 1,505.49 635.31 252,618.24
41 2,140.80 1,509.26 631.55 251,108.98
42 2,140.80 1,513.03 627.77 249,595.95
43 2,140.80 1,516.81 623.99 248,079.13
44 2,140.80 1,520.61 620.20 246,558.53
45 2,140.80 1,524.41 616.40 245,034.12
46 2,140.80 1,528.22 612.59 243,505.91
47 2,140.80 1,532.04 608.76 241,973.87
48 2,140.80 1,535.87 604.93 240,438.00
49 2,140.80 1,539.71 601.09 238,898.29
50 2,140.80 1,543.56 597.25 237,354.73
51 2,140.80 1,547.42 593.39 235,807.32
52 2,140.80 1,551.28 589.52 234,256.03
53 2,140.80 1,555.16 585.64 232,700.87
54 2,140.80 1,559.05 581.75 231,141.82
55 2,140.80 1,562.95 577.85 229,578.87
56 2,140.80 1,566.86 573.95 228,012.01
57 2,140.80 1,570.77 570.03 226,441.24
58 2,140.80 1,574.70 566.10 224,866.54
59 2,140.80 1,578.64 562.17 223,287.90
60 2,140.80 1,582.58 558.22 221,705.32
61 2,140.80 1,586.54 554.26 220,118.78
62 2,140.80 1,590.51 550.30 218,528.27
63 2,140.80 1,594.48 546.32 216,933.79
64 2,140.80 1,598.47 542.33 215,335.32
65 2,140.80 1,602.46 538.34 213,732.86
66 2,140.80 1,606.47 534.33 212,126.39
67 2,140.80 1,610.49 530.32 210,515.90
68 2,140.80 1,614.51 526.29 208,901.39
69 2,140.80 1,618.55 522.25 207,282.84
70 2,140.80 1,622.60 518.21 205,660.24
71 2,140.80 1,626.65 514.15 204,033.59
72 2,140.80 1,630.72 510.08 202,402.87
73 2,140.80 1,634.80 506.01 200,768.07
74 2,140.80 1,638.88 501.92 199,129.19
75 2,140.80 1,642.98 497.82 197,486.21
76 2,140.80 1,647.09 493.72 195,839.12
77 2,140.80 1,651.21 489.60 194,187.92
78 2,140.80 1,655.33 485.47 192,532.59
79 2,140.80 1,659.47 481.33 190,873.11
80 2,140.80 1,663.62 477.18 189,209.49
81 2,140.80 1,667.78 473.02 187,541.71
82 2,140.80 1,671.95 468.85 185,869.77
83 2,140.80 1,676.13 464.67 184,193.64
84 2,140.80 1,680.32 460.48 182,513.32
85 2,140.80 1,684.52 456.28 180,828.80
86 2,140.80 1,688.73 452.07 179,140.07
87 2,140.80 1,692.95 447.85 177,447.11
88 2,140.80 1,697.19 443.62 175,749.93
89 2,140.80 1,701.43 439.37 174,048.50
90 2,140.80 1,705.68 435.12 172,342.82
91 2,140.80 1,709.95 430.86 170,632.87
92 2,140.80 1,714.22 426.58 168,918.65
93 2,140.80 1,718.51 422.30 167,200.14
94 2,140.80 1,722.80 418.00 165,477.34
95 2,140.80 1,727.11 413.69 163,750.23
96 2,140.80 1,731.43 409.38 162,018.80
97 2,140.80 1,735.76 405.05 160,283.05
98 2,140.80 1,740.10 400.71 158,542.95
99 2,140.80 1,744.45 396.36 156,798.51
100 2,140.80 1,748.81 392.00 155,049.70
101 2,140.80 1,753.18 387.62 153,296.52
102 2,140.80 1,757.56 383.24 151,538.96
103 2,140.80 1,761.96 378.85 149,777.00
104 2,140.80 1,766.36 374.44 148,010.64
105 2,140.80 1,770.78 370.03 146,239.87
106 2,140.80 1,775.20 365.60 144,464.66
107 2,140.80 1,779.64 361.16 142,685.02
108 2,140.80 1,784.09 356.71 140,900.93
109 2,140.80 1,788.55 352.25 139,112.38
110 2,140.80 1,793.02 347.78 137,319.36
111 2,140.80 1,797.50 343.30 135,521.85
112 2,140.80 1,802.00 338.80 133,719.86
113 2,140.80 1,806.50 334.30 131,913.35
114 2,140.80 1,811.02 329.78 130,102.33
115 2,140.80 1,815.55 325.26 128,286.79
116 2,140.80 1,820.09 320.72 126,466.70
117 2,140.80 1,824.64 316.17 124,642.06
118 2,140.80 1,829.20 311.61 122,812.87
119 2,140.80 1,833.77 307.03 120,979.09
120 2,140.80 1,838.36 302.45 119,140.74
121 2,140.80 1,842.95 297.85 117,297.79
122 2,140.80 1,847.56 293.24 115,450.23
123 2,140.80 1,852.18 288.63 113,598.05
124 2,140.80 1,856.81 284.00 111,741.24
125 2,140.80 1,861.45 279.35 109,879.79
126 2,140.80 1,866.10 274.70 108,013.69
127 2,140.80 1,870.77 270.03 106,142.92
128 2,140.80 1,875.45 265.36 104,267.48
129 2,140.80 1,880.13 260.67 102,387.34
130 2,140.80 1,884.83 255.97 100,502.51
131 2,140.80 1,889.55 251.26 98,612.96
132 2,140.80 1,894.27 246.53 96,718.69
133 2,140.80 1,899.01 241.80 94,819.68
134 2,140.80 1,903.75 237.05 92,915.93
135 2,140.80 1,908.51 232.29 91,007.42
136 2,140.80 1,913.28 227.52 89,094.13
137 2,140.80 1,918.07 222.74 87,176.06
138 2,140.80 1,922.86 217.94 85,253.20
139 2,140.80 1,927.67 213.13 83,325.53
140 2,140.80 1,932.49 208.31 81,393.04
141 2,140.80 1,937.32 203.48 79,455.72
142 2,140.80 1,942.16 198.64 77,513.56
143 2,140.80 1,947.02 193.78 75,566.54
144 2,140.80 1,951.89 188.92 73,614.65
145 2,140.80 1,956.77 184.04 71,657.88
146 2,140.80 1,961.66 179.14 69,696.23
147 2,140.80 1,966.56 174.24 67,729.66
148 2,140.80 1,971.48 169.32 65,758.18
149 2,140.80 1,976.41 164.40 63,781.78
150 2,140.80 1,981.35 159.45 61,800.43
151 2,140.80 1,986.30 154.50 59,814.13
152 2,140.80 1,991.27 149.54 57,822.86
153 2,140.80 1,996.25 144.56 55,826.61
154 2,140.80 2,001.24 139.57 53,825.38
155 2,140.80 2,006.24 134.56 51,819.14
156 2,140.80 2,011.26 129.55 49,807.88
157 2,140.80 2,016.28 124.52 47,791.60
158 2,140.80 2,021.32 119.48 45,770.27
159 2,140.80 2,026.38 114.43 43,743.90
160 2,140.80 2,031.44 109.36 41,712.45
161 2,140.80 2,036.52 104.28 39,675.93
162 2,140.80 2,041.61 99.19 37,634.32
163 2,140.80 2,046.72 94.09 35,587.60
164 2,140.80 2,051.83 88.97 33,535.77
165 2,140.80 2,056.96 83.84 31,478.80
166 2,140.80 2,062.11 78.70 29,416.70
167 2,140.80 2,067.26 73.54 27,349.43
168 2,140.80 2,072.43 68.37 25,277.01
169 2,140.80 2,077.61 63.19 23,199.39
170 2,140.80 2,082.80 58.00 21,116.59
171 2,140.80 2,088.01 52.79 19,028.58
172 2,140.80 2,093.23 47.57 16,935.35
173 2,140.80 2,098.46 42.34 14,836.88
174 2,140.80 2,103.71 37.09 12,733.17
175 2,140.80 2,108.97 31.83 10,624.20
176 2,140.80 2,114.24 26.56 8,509.96
177 2,140.80 2,119.53 21.27 6,390.43
178 2,140.80 2,124.83 15.98 4,265.60
179 2,140.80 2,130.14 10.66 2,135.46
180 2,140.80 2,135.46 5.34 0.00