Mortgage Loan of $317,000 for 15 Years at 1.50%

What's the payment on a 15 year home loan for $317k at 1.50% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,967.76
$23,613 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $317k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 317,000 loan for 15 years at 1.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,967.76 1,571.51 396.25 315,428.49
2 1,967.76 1,573.47 394.29 313,855.02
3 1,967.76 1,575.44 392.32 312,279.59
4 1,967.76 1,577.41 390.35 310,702.18
5 1,967.76 1,579.38 388.38 309,122.80
6 1,967.76 1,581.35 386.40 307,541.45
7 1,967.76 1,583.33 384.43 305,958.12
8 1,967.76 1,585.31 382.45 304,372.82
9 1,967.76 1,587.29 380.47 302,785.53
10 1,967.76 1,589.27 378.48 301,196.25
11 1,967.76 1,591.26 376.50 299,604.99
12 1,967.76 1,593.25 374.51 298,011.74
13 1,967.76 1,595.24 372.51 296,416.50
14 1,967.76 1,597.23 370.52 294,819.27
15 1,967.76 1,599.23 368.52 293,220.04
16 1,967.76 1,601.23 366.53 291,618.81
17 1,967.76 1,603.23 364.52 290,015.58
18 1,967.76 1,605.24 362.52 288,410.34
19 1,967.76 1,607.24 360.51 286,803.10
20 1,967.76 1,609.25 358.50 285,193.85
21 1,967.76 1,611.26 356.49 283,582.58
22 1,967.76 1,613.28 354.48 281,969.31
23 1,967.76 1,615.29 352.46 280,354.01
24 1,967.76 1,617.31 350.44 278,736.70
25 1,967.76 1,619.33 348.42 277,117.36
26 1,967.76 1,621.36 346.40 275,496.01
27 1,967.76 1,623.39 344.37 273,872.62
28 1,967.76 1,625.41 342.34 272,247.21
29 1,967.76 1,627.45 340.31 270,619.76
30 1,967.76 1,629.48 338.27 268,990.28
31 1,967.76 1,631.52 336.24 267,358.76
32 1,967.76 1,633.56 334.20 265,725.20
33 1,967.76 1,635.60 332.16 264,089.61
34 1,967.76 1,637.64 330.11 262,451.96
35 1,967.76 1,639.69 328.06 260,812.27
36 1,967.76 1,641.74 326.02 259,170.53
37 1,967.76 1,643.79 323.96 257,526.74
38 1,967.76 1,645.85 321.91 255,880.89
39 1,967.76 1,647.90 319.85 254,232.99
40 1,967.76 1,649.96 317.79 252,583.02
41 1,967.76 1,652.03 315.73 250,931.00
42 1,967.76 1,654.09 313.66 249,276.91
43 1,967.76 1,656.16 311.60 247,620.75
44 1,967.76 1,658.23 309.53 245,962.52
45 1,967.76 1,660.30 307.45 244,302.21
46 1,967.76 1,662.38 305.38 242,639.84
47 1,967.76 1,664.46 303.30 240,975.38
48 1,967.76 1,666.54 301.22 239,308.85
49 1,967.76 1,668.62 299.14 237,640.23
50 1,967.76 1,670.71 297.05 235,969.52
51 1,967.76 1,672.79 294.96 234,296.73
52 1,967.76 1,674.88 292.87 232,621.84
53 1,967.76 1,676.98 290.78 230,944.87
54 1,967.76 1,679.07 288.68 229,265.79
55 1,967.76 1,681.17 286.58 227,584.62
56 1,967.76 1,683.27 284.48 225,901.34
57 1,967.76 1,685.38 282.38 224,215.96
58 1,967.76 1,687.49 280.27 222,528.48
59 1,967.76 1,689.59 278.16 220,838.88
60 1,967.76 1,691.71 276.05 219,147.18
61 1,967.76 1,693.82 273.93 217,453.36
62 1,967.76 1,695.94 271.82 215,757.42
63 1,967.76 1,698.06 269.70 214,059.36
64 1,967.76 1,700.18 267.57 212,359.18
65 1,967.76 1,702.31 265.45 210,656.87
66 1,967.76 1,704.43 263.32 208,952.44
67 1,967.76 1,706.56 261.19 207,245.87
68 1,967.76 1,708.70 259.06 205,537.17
69 1,967.76 1,710.83 256.92 203,826.34
70 1,967.76 1,712.97 254.78 202,113.37
71 1,967.76 1,715.11 252.64 200,398.25
72 1,967.76 1,717.26 250.50 198,681.00
73 1,967.76 1,719.40 248.35 196,961.59
74 1,967.76 1,721.55 246.20 195,240.04
75 1,967.76 1,723.71 244.05 193,516.33
76 1,967.76 1,725.86 241.90 191,790.47
77 1,967.76 1,728.02 239.74 190,062.46
78 1,967.76 1,730.18 237.58 188,332.28
79 1,967.76 1,732.34 235.42 186,599.94
80 1,967.76 1,734.51 233.25 184,865.43
81 1,967.76 1,736.67 231.08 183,128.76
82 1,967.76 1,738.84 228.91 181,389.92
83 1,967.76 1,741.02 226.74 179,648.90
84 1,967.76 1,743.19 224.56 177,905.70
85 1,967.76 1,745.37 222.38 176,160.33
86 1,967.76 1,747.55 220.20 174,412.78
87 1,967.76 1,749.74 218.02 172,663.04
88 1,967.76 1,751.93 215.83 170,911.11
89 1,967.76 1,754.12 213.64 169,156.99
90 1,967.76 1,756.31 211.45 167,400.68
91 1,967.76 1,758.50 209.25 165,642.18
92 1,967.76 1,760.70 207.05 163,881.48
93 1,967.76 1,762.90 204.85 162,118.57
94 1,967.76 1,765.11 202.65 160,353.47
95 1,967.76 1,767.31 200.44 158,586.15
96 1,967.76 1,769.52 198.23 156,816.63
97 1,967.76 1,771.73 196.02 155,044.89
98 1,967.76 1,773.95 193.81 153,270.95
99 1,967.76 1,776.17 191.59 151,494.78
100 1,967.76 1,778.39 189.37 149,716.39
101 1,967.76 1,780.61 187.15 147,935.78
102 1,967.76 1,782.84 184.92 146,152.95
103 1,967.76 1,785.06 182.69 144,367.88
104 1,967.76 1,787.30 180.46 142,580.59
105 1,967.76 1,789.53 178.23 140,791.06
106 1,967.76 1,791.77 175.99 138,999.29
107 1,967.76 1,794.01 173.75 137,205.28
108 1,967.76 1,796.25 171.51 135,409.04
109 1,967.76 1,798.49 169.26 133,610.54
110 1,967.76 1,800.74 167.01 131,809.80
111 1,967.76 1,802.99 164.76 130,006.81
112 1,967.76 1,805.25 162.51 128,201.56
113 1,967.76 1,807.50 160.25 126,394.06
114 1,967.76 1,809.76 157.99 124,584.29
115 1,967.76 1,812.03 155.73 122,772.27
116 1,967.76 1,814.29 153.47 120,957.98
117 1,967.76 1,816.56 151.20 119,141.42
118 1,967.76 1,818.83 148.93 117,322.59
119 1,967.76 1,821.10 146.65 115,501.49
120 1,967.76 1,823.38 144.38 113,678.11
121 1,967.76 1,825.66 142.10 111,852.45
122 1,967.76 1,827.94 139.82 110,024.51
123 1,967.76 1,830.22 137.53 108,194.29
124 1,967.76 1,832.51 135.24 106,361.78
125 1,967.76 1,834.80 132.95 104,526.97
126 1,967.76 1,837.10 130.66 102,689.88
127 1,967.76 1,839.39 128.36 100,850.48
128 1,967.76 1,841.69 126.06 99,008.79
129 1,967.76 1,843.99 123.76 97,164.80
130 1,967.76 1,846.30 121.46 95,318.50
131 1,967.76 1,848.61 119.15 93,469.89
132 1,967.76 1,850.92 116.84 91,618.97
133 1,967.76 1,853.23 114.52 89,765.74
134 1,967.76 1,855.55 112.21 87,910.19
135 1,967.76 1,857.87 109.89 86,052.32
136 1,967.76 1,860.19 107.57 84,192.13
137 1,967.76 1,862.52 105.24 82,329.62
138 1,967.76 1,864.84 102.91 80,464.78
139 1,967.76 1,867.17 100.58 78,597.60
140 1,967.76 1,869.51 98.25 76,728.09
141 1,967.76 1,871.85 95.91 74,856.25
142 1,967.76 1,874.19 93.57 72,982.06
143 1,967.76 1,876.53 91.23 71,105.54
144 1,967.76 1,878.87 88.88 69,226.66
145 1,967.76 1,881.22 86.53 67,345.44
146 1,967.76 1,883.57 84.18 65,461.87
147 1,967.76 1,885.93 81.83 63,575.94
148 1,967.76 1,888.29 79.47 61,687.65
149 1,967.76 1,890.65 77.11 59,797.01
150 1,967.76 1,893.01 74.75 57,904.00
151 1,967.76 1,895.38 72.38 56,008.62
152 1,967.76 1,897.74 70.01 54,110.88
153 1,967.76 1,900.12 67.64 52,210.76
154 1,967.76 1,902.49 65.26 50,308.27
155 1,967.76 1,904.87 62.89 48,403.40
156 1,967.76 1,907.25 60.50 46,496.15
157 1,967.76 1,909.64 58.12 44,586.51
158 1,967.76 1,912.02 55.73 42,674.49
159 1,967.76 1,914.41 53.34 40,760.08
160 1,967.76 1,916.81 50.95 38,843.27
161 1,967.76 1,919.20 48.55 36,924.07
162 1,967.76 1,921.60 46.16 35,002.47
163 1,967.76 1,924.00 43.75 33,078.47
164 1,967.76 1,926.41 41.35 31,152.06
165 1,967.76 1,928.82 38.94 29,223.25
166 1,967.76 1,931.23 36.53 27,292.02
167 1,967.76 1,933.64 34.12 25,358.38
168 1,967.76 1,936.06 31.70 23,422.32
169 1,967.76 1,938.48 29.28 21,483.84
170 1,967.76 1,940.90 26.85 19,542.94
171 1,967.76 1,943.33 24.43 17,599.62
172 1,967.76 1,945.76 22.00 15,653.86
173 1,967.76 1,948.19 19.57 13,705.67
174 1,967.76 1,950.62 17.13 11,755.05
175 1,967.76 1,953.06 14.69 9,801.99
176 1,967.76 1,955.50 12.25 7,846.49
177 1,967.76 1,957.95 9.81 5,888.54
178 1,967.76 1,960.39 7.36 3,928.14
179 1,967.76 1,962.85 4.91 1,965.30
180 1,967.76 1,965.30 2.46 0.00