Mortgage Loan of $335,000 for 15 Years at 1.00%
What's the payment on a 15 year home loan for $335k at 1.00% interest?
Results
Monthly payment: $2,004.96
$24,059 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $335k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 335,000 loan for 15 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 2,004.96 | 1,725.79 | 279.17 | 333,274.21 |
2 | 2,004.96 | 1,727.23 | 277.73 | 331,546.98 |
3 | 2,004.96 | 1,728.67 | 276.29 | 329,818.31 |
4 | 2,004.96 | 1,730.11 | 274.85 | 328,088.21 |
5 | 2,004.96 | 1,731.55 | 273.41 | 326,356.66 |
6 | 2,004.96 | 1,732.99 | 271.96 | 324,623.66 |
7 | 2,004.96 | 1,734.44 | 270.52 | 322,889.23 |
8 | 2,004.96 | 1,735.88 | 269.07 | 321,153.34 |
9 | 2,004.96 | 1,737.33 | 267.63 | 319,416.02 |
10 | 2,004.96 | 1,738.78 | 266.18 | 317,677.24 |
11 | 2,004.96 | 1,740.23 | 264.73 | 315,937.01 |
12 | 2,004.96 | 1,741.68 | 263.28 | 314,195.34 |
13 | 2,004.96 | 1,743.13 | 261.83 | 312,452.21 |
14 | 2,004.96 | 1,744.58 | 260.38 | 310,707.63 |
15 | 2,004.96 | 1,746.03 | 258.92 | 308,961.60 |
16 | 2,004.96 | 1,747.49 | 257.47 | 307,214.11 |
17 | 2,004.96 | 1,748.94 | 256.01 | 305,465.16 |
18 | 2,004.96 | 1,750.40 | 254.55 | 303,714.76 |
19 | 2,004.96 | 1,751.86 | 253.10 | 301,962.90 |
20 | 2,004.96 | 1,753.32 | 251.64 | 300,209.58 |
21 | 2,004.96 | 1,754.78 | 250.17 | 298,454.80 |
22 | 2,004.96 | 1,756.24 | 248.71 | 296,698.55 |
23 | 2,004.96 | 1,757.71 | 247.25 | 294,940.85 |
24 | 2,004.96 | 1,759.17 | 245.78 | 293,181.67 |
25 | 2,004.96 | 1,760.64 | 244.32 | 291,421.03 |
26 | 2,004.96 | 1,762.11 | 242.85 | 289,658.93 |
27 | 2,004.96 | 1,763.57 | 241.38 | 287,895.35 |
28 | 2,004.96 | 1,765.04 | 239.91 | 286,130.31 |
29 | 2,004.96 | 1,766.51 | 238.44 | 284,363.80 |
30 | 2,004.96 | 1,767.99 | 236.97 | 282,595.81 |
31 | 2,004.96 | 1,769.46 | 235.50 | 280,826.35 |
32 | 2,004.96 | 1,770.93 | 234.02 | 279,055.41 |
33 | 2,004.96 | 1,772.41 | 232.55 | 277,283.00 |
34 | 2,004.96 | 1,773.89 | 231.07 | 275,509.12 |
35 | 2,004.96 | 1,775.37 | 229.59 | 273,733.75 |
36 | 2,004.96 | 1,776.85 | 228.11 | 271,956.91 |
37 | 2,004.96 | 1,778.33 | 226.63 | 270,178.58 |
38 | 2,004.96 | 1,779.81 | 225.15 | 268,398.77 |
39 | 2,004.96 | 1,781.29 | 223.67 | 266,617.48 |
40 | 2,004.96 | 1,782.78 | 222.18 | 264,834.71 |
41 | 2,004.96 | 1,784.26 | 220.70 | 263,050.44 |
42 | 2,004.96 | 1,785.75 | 219.21 | 261,264.70 |
43 | 2,004.96 | 1,787.24 | 217.72 | 259,477.46 |
44 | 2,004.96 | 1,788.73 | 216.23 | 257,688.74 |
45 | 2,004.96 | 1,790.22 | 214.74 | 255,898.52 |
46 | 2,004.96 | 1,791.71 | 213.25 | 254,106.81 |
47 | 2,004.96 | 1,793.20 | 211.76 | 252,313.61 |
48 | 2,004.96 | 1,794.70 | 210.26 | 250,518.92 |
49 | 2,004.96 | 1,796.19 | 208.77 | 248,722.72 |
50 | 2,004.96 | 1,797.69 | 207.27 | 246,925.04 |
51 | 2,004.96 | 1,799.19 | 205.77 | 245,125.85 |
52 | 2,004.96 | 1,800.69 | 204.27 | 243,325.17 |
53 | 2,004.96 | 1,802.19 | 202.77 | 241,522.98 |
54 | 2,004.96 | 1,803.69 | 201.27 | 239,719.29 |
55 | 2,004.96 | 1,805.19 | 199.77 | 237,914.10 |
56 | 2,004.96 | 1,806.69 | 198.26 | 236,107.41 |
57 | 2,004.96 | 1,808.20 | 196.76 | 234,299.21 |
58 | 2,004.96 | 1,809.71 | 195.25 | 232,489.50 |
59 | 2,004.96 | 1,811.22 | 193.74 | 230,678.28 |
60 | 2,004.96 | 1,812.72 | 192.23 | 228,865.56 |
61 | 2,004.96 | 1,814.24 | 190.72 | 227,051.32 |
62 | 2,004.96 | 1,815.75 | 189.21 | 225,235.58 |
63 | 2,004.96 | 1,817.26 | 187.70 | 223,418.32 |
64 | 2,004.96 | 1,818.77 | 186.18 | 221,599.54 |
65 | 2,004.96 | 1,820.29 | 184.67 | 219,779.25 |
66 | 2,004.96 | 1,821.81 | 183.15 | 217,957.44 |
67 | 2,004.96 | 1,823.33 | 181.63 | 216,134.12 |
68 | 2,004.96 | 1,824.84 | 180.11 | 214,309.27 |
69 | 2,004.96 | 1,826.37 | 178.59 | 212,482.91 |
70 | 2,004.96 | 1,827.89 | 177.07 | 210,655.02 |
71 | 2,004.96 | 1,829.41 | 175.55 | 208,825.61 |
72 | 2,004.96 | 1,830.94 | 174.02 | 206,994.67 |
73 | 2,004.96 | 1,832.46 | 172.50 | 205,162.21 |
74 | 2,004.96 | 1,833.99 | 170.97 | 203,328.23 |
75 | 2,004.96 | 1,835.52 | 169.44 | 201,492.71 |
76 | 2,004.96 | 1,837.05 | 167.91 | 199,655.66 |
77 | 2,004.96 | 1,838.58 | 166.38 | 197,817.09 |
78 | 2,004.96 | 1,840.11 | 164.85 | 195,976.98 |
79 | 2,004.96 | 1,841.64 | 163.31 | 194,135.33 |
80 | 2,004.96 | 1,843.18 | 161.78 | 192,292.16 |
81 | 2,004.96 | 1,844.71 | 160.24 | 190,447.44 |
82 | 2,004.96 | 1,846.25 | 158.71 | 188,601.19 |
83 | 2,004.96 | 1,847.79 | 157.17 | 186,753.41 |
84 | 2,004.96 | 1,849.33 | 155.63 | 184,904.08 |
85 | 2,004.96 | 1,850.87 | 154.09 | 183,053.21 |
86 | 2,004.96 | 1,852.41 | 152.54 | 181,200.79 |
87 | 2,004.96 | 1,853.96 | 151.00 | 179,346.84 |
88 | 2,004.96 | 1,855.50 | 149.46 | 177,491.34 |
89 | 2,004.96 | 1,857.05 | 147.91 | 175,634.29 |
90 | 2,004.96 | 1,858.59 | 146.36 | 173,775.70 |
91 | 2,004.96 | 1,860.14 | 144.81 | 171,915.55 |
92 | 2,004.96 | 1,861.69 | 143.26 | 170,053.86 |
93 | 2,004.96 | 1,863.25 | 141.71 | 168,190.61 |
94 | 2,004.96 | 1,864.80 | 140.16 | 166,325.82 |
95 | 2,004.96 | 1,866.35 | 138.60 | 164,459.46 |
96 | 2,004.96 | 1,867.91 | 137.05 | 162,591.56 |
97 | 2,004.96 | 1,869.46 | 135.49 | 160,722.09 |
98 | 2,004.96 | 1,871.02 | 133.94 | 158,851.07 |
99 | 2,004.96 | 1,872.58 | 132.38 | 156,978.49 |
100 | 2,004.96 | 1,874.14 | 130.82 | 155,104.35 |
101 | 2,004.96 | 1,875.70 | 129.25 | 153,228.65 |
102 | 2,004.96 | 1,877.27 | 127.69 | 151,351.38 |
103 | 2,004.96 | 1,878.83 | 126.13 | 149,472.55 |
104 | 2,004.96 | 1,880.40 | 124.56 | 147,592.15 |
105 | 2,004.96 | 1,881.96 | 122.99 | 145,710.19 |
106 | 2,004.96 | 1,883.53 | 121.43 | 143,826.66 |
107 | 2,004.96 | 1,885.10 | 119.86 | 141,941.56 |
108 | 2,004.96 | 1,886.67 | 118.28 | 140,054.89 |
109 | 2,004.96 | 1,888.24 | 116.71 | 138,166.64 |
110 | 2,004.96 | 1,889.82 | 115.14 | 136,276.82 |
111 | 2,004.96 | 1,891.39 | 113.56 | 134,385.43 |
112 | 2,004.96 | 1,892.97 | 111.99 | 132,492.46 |
113 | 2,004.96 | 1,894.55 | 110.41 | 130,597.92 |
114 | 2,004.96 | 1,896.13 | 108.83 | 128,701.79 |
115 | 2,004.96 | 1,897.71 | 107.25 | 126,804.09 |
116 | 2,004.96 | 1,899.29 | 105.67 | 124,904.80 |
117 | 2,004.96 | 1,900.87 | 104.09 | 123,003.93 |
118 | 2,004.96 | 1,902.45 | 102.50 | 121,101.48 |
119 | 2,004.96 | 1,904.04 | 100.92 | 119,197.44 |
120 | 2,004.96 | 1,905.63 | 99.33 | 117,291.81 |
121 | 2,004.96 | 1,907.21 | 97.74 | 115,384.60 |
122 | 2,004.96 | 1,908.80 | 96.15 | 113,475.80 |
123 | 2,004.96 | 1,910.39 | 94.56 | 111,565.40 |
124 | 2,004.96 | 1,911.99 | 92.97 | 109,653.42 |
125 | 2,004.96 | 1,913.58 | 91.38 | 107,739.84 |
126 | 2,004.96 | 1,915.17 | 89.78 | 105,824.67 |
127 | 2,004.96 | 1,916.77 | 88.19 | 103,907.90 |
128 | 2,004.96 | 1,918.37 | 86.59 | 101,989.53 |
129 | 2,004.96 | 1,919.97 | 84.99 | 100,069.56 |
130 | 2,004.96 | 1,921.57 | 83.39 | 98,148.00 |
131 | 2,004.96 | 1,923.17 | 81.79 | 96,224.83 |
132 | 2,004.96 | 1,924.77 | 80.19 | 94,300.06 |
133 | 2,004.96 | 1,926.37 | 78.58 | 92,373.69 |
134 | 2,004.96 | 1,927.98 | 76.98 | 90,445.71 |
135 | 2,004.96 | 1,929.59 | 75.37 | 88,516.13 |
136 | 2,004.96 | 1,931.19 | 73.76 | 86,584.93 |
137 | 2,004.96 | 1,932.80 | 72.15 | 84,652.13 |
138 | 2,004.96 | 1,934.41 | 70.54 | 82,717.72 |
139 | 2,004.96 | 1,936.03 | 68.93 | 80,781.69 |
140 | 2,004.96 | 1,937.64 | 67.32 | 78,844.05 |
141 | 2,004.96 | 1,939.25 | 65.70 | 76,904.80 |
142 | 2,004.96 | 1,940.87 | 64.09 | 74,963.93 |
143 | 2,004.96 | 1,942.49 | 62.47 | 73,021.44 |
144 | 2,004.96 | 1,944.11 | 60.85 | 71,077.34 |
145 | 2,004.96 | 1,945.73 | 59.23 | 69,131.61 |
146 | 2,004.96 | 1,947.35 | 57.61 | 67,184.27 |
147 | 2,004.96 | 1,948.97 | 55.99 | 65,235.30 |
148 | 2,004.96 | 1,950.59 | 54.36 | 63,284.70 |
149 | 2,004.96 | 1,952.22 | 52.74 | 61,332.48 |
150 | 2,004.96 | 1,953.85 | 51.11 | 59,378.64 |
151 | 2,004.96 | 1,955.47 | 49.48 | 57,423.16 |
152 | 2,004.96 | 1,957.10 | 47.85 | 55,466.06 |
153 | 2,004.96 | 1,958.73 | 46.22 | 53,507.32 |
154 | 2,004.96 | 1,960.37 | 44.59 | 51,546.96 |
155 | 2,004.96 | 1,962.00 | 42.96 | 49,584.96 |
156 | 2,004.96 | 1,963.64 | 41.32 | 47,621.32 |
157 | 2,004.96 | 1,965.27 | 39.68 | 45,656.05 |
158 | 2,004.96 | 1,966.91 | 38.05 | 43,689.14 |
159 | 2,004.96 | 1,968.55 | 36.41 | 41,720.59 |
160 | 2,004.96 | 1,970.19 | 34.77 | 39,750.40 |
161 | 2,004.96 | 1,971.83 | 33.13 | 37,778.57 |
162 | 2,004.96 | 1,973.47 | 31.48 | 35,805.09 |
163 | 2,004.96 | 1,975.12 | 29.84 | 33,829.97 |
164 | 2,004.96 | 1,976.76 | 28.19 | 31,853.21 |
165 | 2,004.96 | 1,978.41 | 26.54 | 29,874.80 |
166 | 2,004.96 | 1,980.06 | 24.90 | 27,894.74 |
167 | 2,004.96 | 1,981.71 | 23.25 | 25,913.02 |
168 | 2,004.96 | 1,983.36 | 21.59 | 23,929.66 |
169 | 2,004.96 | 1,985.02 | 19.94 | 21,944.65 |
170 | 2,004.96 | 1,986.67 | 18.29 | 19,957.98 |
171 | 2,004.96 | 1,988.32 | 16.63 | 17,969.65 |
172 | 2,004.96 | 1,989.98 | 14.97 | 15,979.67 |
173 | 2,004.96 | 1,991.64 | 13.32 | 13,988.03 |
174 | 2,004.96 | 1,993.30 | 11.66 | 11,994.73 |
175 | 2,004.96 | 1,994.96 | 10.00 | 9,999.77 |
176 | 2,004.96 | 1,996.62 | 8.33 | 8,003.15 |
177 | 2,004.96 | 1,998.29 | 6.67 | 6,004.86 |
178 | 2,004.96 | 1,999.95 | 5.00 | 4,004.91 |
179 | 2,004.96 | 2,001.62 | 3.34 | 2,003.29 |
180 | 2,004.96 | 2,003.29 | 1.67 | 0.00 |