Mortgage Loan of $335,000 for 15 Years at 3.00%

What's the payment on a 15 year home loan for $335k at 3.00% interest?
Loan Amount
$
Length
Interest Rate
%
check current rates
Results
Monthly payment: $2,313.45
$27,761 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $335k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 335,000 loan for 15 years at 3.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,313.45 1,475.95 837.50 333,524.05
2 2,313.45 1,479.64 833.81 332,044.41
3 2,313.45 1,483.34 830.11 330,561.08
4 2,313.45 1,487.05 826.40 329,074.03
5 2,313.45 1,490.76 822.69 327,583.27
6 2,313.45 1,494.49 818.96 326,088.78
7 2,313.45 1,498.23 815.22 324,590.55
8 2,313.45 1,501.97 811.48 323,088.58
9 2,313.45 1,505.73 807.72 321,582.85
10 2,313.45 1,509.49 803.96 320,073.36
11 2,313.45 1,513.27 800.18 318,560.09
12 2,313.45 1,517.05 796.40 317,043.05
13 2,313.45 1,520.84 792.61 315,522.20
14 2,313.45 1,524.64 788.81 313,997.56
15 2,313.45 1,528.45 784.99 312,469.11
16 2,313.45 1,532.28 781.17 310,936.83
17 2,313.45 1,536.11 777.34 309,400.73
18 2,313.45 1,539.95 773.50 307,860.78
19 2,313.45 1,543.80 769.65 306,316.98
20 2,313.45 1,547.66 765.79 304,769.33
21 2,313.45 1,551.53 761.92 303,217.80
22 2,313.45 1,555.40 758.04 301,662.40
23 2,313.45 1,559.29 754.16 300,103.10
24 2,313.45 1,563.19 750.26 298,539.91
25 2,313.45 1,567.10 746.35 296,972.81
26 2,313.45 1,571.02 742.43 295,401.80
27 2,313.45 1,574.94 738.50 293,826.85
28 2,313.45 1,578.88 734.57 292,247.97
29 2,313.45 1,582.83 730.62 290,665.14
30 2,313.45 1,586.79 726.66 289,078.36
31 2,313.45 1,590.75 722.70 287,487.61
32 2,313.45 1,594.73 718.72 285,892.88
33 2,313.45 1,598.72 714.73 284,294.16
34 2,313.45 1,602.71 710.74 282,691.45
35 2,313.45 1,606.72 706.73 281,084.73
36 2,313.45 1,610.74 702.71 279,473.99
37 2,313.45 1,614.76 698.68 277,859.23
38 2,313.45 1,618.80 694.65 276,240.43
39 2,313.45 1,622.85 690.60 274,617.58
40 2,313.45 1,626.90 686.54 272,990.67
41 2,313.45 1,630.97 682.48 271,359.70
42 2,313.45 1,635.05 678.40 269,724.65
43 2,313.45 1,639.14 674.31 268,085.52
44 2,313.45 1,643.23 670.21 266,442.28
45 2,313.45 1,647.34 666.11 264,794.94
46 2,313.45 1,651.46 661.99 263,143.48
47 2,313.45 1,655.59 657.86 261,487.89
48 2,313.45 1,659.73 653.72 259,828.16
49 2,313.45 1,663.88 649.57 258,164.28
50 2,313.45 1,668.04 645.41 256,496.24
51 2,313.45 1,672.21 641.24 254,824.04
52 2,313.45 1,676.39 637.06 253,147.65
53 2,313.45 1,680.58 632.87 251,467.07
54 2,313.45 1,684.78 628.67 249,782.29
55 2,313.45 1,688.99 624.46 248,093.29
56 2,313.45 1,693.22 620.23 246,400.08
57 2,313.45 1,697.45 616.00 244,702.63
58 2,313.45 1,701.69 611.76 243,000.94
59 2,313.45 1,705.95 607.50 241,294.99
60 2,313.45 1,710.21 603.24 239,584.78
61 2,313.45 1,714.49 598.96 237,870.30
62 2,313.45 1,718.77 594.68 236,151.52
63 2,313.45 1,723.07 590.38 234,428.45
64 2,313.45 1,727.38 586.07 232,701.08
65 2,313.45 1,731.70 581.75 230,969.38
66 2,313.45 1,736.03 577.42 229,233.35
67 2,313.45 1,740.37 573.08 227,492.99
68 2,313.45 1,744.72 568.73 225,748.27
69 2,313.45 1,749.08 564.37 223,999.20
70 2,313.45 1,753.45 560.00 222,245.75
71 2,313.45 1,757.83 555.61 220,487.91
72 2,313.45 1,762.23 551.22 218,725.68
73 2,313.45 1,766.63 546.81 216,959.05
74 2,313.45 1,771.05 542.40 215,188.00
75 2,313.45 1,775.48 537.97 213,412.52
76 2,313.45 1,779.92 533.53 211,632.60
77 2,313.45 1,784.37 529.08 209,848.23
78 2,313.45 1,788.83 524.62 208,059.41
79 2,313.45 1,793.30 520.15 206,266.11
80 2,313.45 1,797.78 515.67 204,468.32
81 2,313.45 1,802.28 511.17 202,666.05
82 2,313.45 1,806.78 506.67 200,859.26
83 2,313.45 1,811.30 502.15 199,047.96
84 2,313.45 1,815.83 497.62 197,232.13
85 2,313.45 1,820.37 493.08 195,411.77
86 2,313.45 1,824.92 488.53 193,586.85
87 2,313.45 1,829.48 483.97 191,757.36
88 2,313.45 1,834.06 479.39 189,923.31
89 2,313.45 1,838.64 474.81 188,084.67
90 2,313.45 1,843.24 470.21 186,241.43
91 2,313.45 1,847.84 465.60 184,393.59
92 2,313.45 1,852.46 460.98 182,541.12
93 2,313.45 1,857.10 456.35 180,684.03
94 2,313.45 1,861.74 451.71 178,822.29
95 2,313.45 1,866.39 447.06 176,955.90
96 2,313.45 1,871.06 442.39 175,084.84
97 2,313.45 1,875.74 437.71 173,209.10
98 2,313.45 1,880.43 433.02 171,328.68
99 2,313.45 1,885.13 428.32 169,443.55
100 2,313.45 1,889.84 423.61 167,553.71
101 2,313.45 1,894.56 418.88 165,659.14
102 2,313.45 1,899.30 414.15 163,759.84
103 2,313.45 1,904.05 409.40 161,855.80
104 2,313.45 1,908.81 404.64 159,946.99
105 2,313.45 1,913.58 399.87 158,033.41
106 2,313.45 1,918.36 395.08 156,115.04
107 2,313.45 1,923.16 390.29 154,191.88
108 2,313.45 1,927.97 385.48 152,263.91
109 2,313.45 1,932.79 380.66 150,331.12
110 2,313.45 1,937.62 375.83 148,393.50
111 2,313.45 1,942.46 370.98 146,451.04
112 2,313.45 1,947.32 366.13 144,503.72
113 2,313.45 1,952.19 361.26 142,551.53
114 2,313.45 1,957.07 356.38 140,594.46
115 2,313.45 1,961.96 351.49 138,632.49
116 2,313.45 1,966.87 346.58 136,665.63
117 2,313.45 1,971.78 341.66 134,693.84
118 2,313.45 1,976.71 336.73 132,717.13
119 2,313.45 1,981.66 331.79 130,735.47
120 2,313.45 1,986.61 326.84 128,748.86
121 2,313.45 1,991.58 321.87 126,757.29
122 2,313.45 1,996.56 316.89 124,760.73
123 2,313.45 2,001.55 311.90 122,759.18
124 2,313.45 2,006.55 306.90 120,752.63
125 2,313.45 2,011.57 301.88 118,741.07
126 2,313.45 2,016.60 296.85 116,724.47
127 2,313.45 2,021.64 291.81 114,702.83
128 2,313.45 2,026.69 286.76 112,676.14
129 2,313.45 2,031.76 281.69 110,644.38
130 2,313.45 2,036.84 276.61 108,607.55
131 2,313.45 2,041.93 271.52 106,565.62
132 2,313.45 2,047.03 266.41 104,518.58
133 2,313.45 2,052.15 261.30 102,466.43
134 2,313.45 2,057.28 256.17 100,409.15
135 2,313.45 2,062.43 251.02 98,346.72
136 2,313.45 2,067.58 245.87 96,279.14
137 2,313.45 2,072.75 240.70 94,206.39
138 2,313.45 2,077.93 235.52 92,128.46
139 2,313.45 2,083.13 230.32 90,045.33
140 2,313.45 2,088.34 225.11 87,957.00
141 2,313.45 2,093.56 219.89 85,863.44
142 2,313.45 2,098.79 214.66 83,764.65
143 2,313.45 2,104.04 209.41 81,660.61
144 2,313.45 2,109.30 204.15 79,551.32
145 2,313.45 2,114.57 198.88 77,436.75
146 2,313.45 2,119.86 193.59 75,316.89
147 2,313.45 2,125.16 188.29 73,191.73
148 2,313.45 2,130.47 182.98 71,061.26
149 2,313.45 2,135.80 177.65 68,925.47
150 2,313.45 2,141.13 172.31 66,784.33
151 2,313.45 2,146.49 166.96 64,637.85
152 2,313.45 2,151.85 161.59 62,485.99
153 2,313.45 2,157.23 156.21 60,328.76
154 2,313.45 2,162.63 150.82 58,166.13
155 2,313.45 2,168.03 145.42 55,998.10
156 2,313.45 2,173.45 140.00 53,824.65
157 2,313.45 2,178.89 134.56 51,645.76
158 2,313.45 2,184.33 129.11 49,461.42
159 2,313.45 2,189.79 123.65 47,271.63
160 2,313.45 2,195.27 118.18 45,076.36
161 2,313.45 2,200.76 112.69 42,875.60
162 2,313.45 2,206.26 107.19 40,669.34
163 2,313.45 2,211.78 101.67 38,457.57
164 2,313.45 2,217.30 96.14 36,240.26
165 2,313.45 2,222.85 90.60 34,017.42
166 2,313.45 2,228.40 85.04 31,789.01
167 2,313.45 2,233.98 79.47 29,555.03
168 2,313.45 2,239.56 73.89 27,315.47
169 2,313.45 2,245.16 68.29 25,070.31
170 2,313.45 2,250.77 62.68 22,819.54
171 2,313.45 2,256.40 57.05 20,563.14
172 2,313.45 2,262.04 51.41 18,301.10
173 2,313.45 2,267.70 45.75 16,033.41
174 2,313.45 2,273.36 40.08 13,760.04
175 2,313.45 2,279.05 34.40 11,480.99
176 2,313.45 2,284.75 28.70 9,196.25
177 2,313.45 2,290.46 22.99 6,905.79
178 2,313.45 2,296.18 17.26 4,609.60
179 2,313.45 2,301.92 11.52 2,307.68
180 2,313.45 2,307.68 5.77 0.00
© H Brothers Inc, 2007–2024
Contact Us • About Us • Loans • 30 Year Mortgage • Inflation