Mortgage Loan of $335,000 for 15 Years at 3.30%
What's the payment on a 15 year home loan for $335k at 3.30% interest?
Results
Monthly payment: $2,362.09
$28,345 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $335k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 335,000 loan for 15 years at 3.30 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
| Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
|---|---|---|---|---|
| 1 | 2,362.09 | 1,440.84 | 921.25 | 333,559.16 |
| 2 | 2,362.09 | 1,444.80 | 917.29 | 332,114.36 |
| 3 | 2,362.09 | 1,448.78 | 913.31 | 330,665.58 |
| 4 | 2,362.09 | 1,452.76 | 909.33 | 329,212.82 |
| 5 | 2,362.09 | 1,456.75 | 905.34 | 327,756.07 |
| 6 | 2,362.09 | 1,460.76 | 901.33 | 326,295.31 |
| 7 | 2,362.09 | 1,464.78 | 897.31 | 324,830.53 |
| 8 | 2,362.09 | 1,468.81 | 893.28 | 323,361.73 |
| 9 | 2,362.09 | 1,472.84 | 889.24 | 321,888.88 |
| 10 | 2,362.09 | 1,476.90 | 885.19 | 320,411.99 |
| 11 | 2,362.09 | 1,480.96 | 881.13 | 318,931.03 |
| 12 | 2,362.09 | 1,485.03 | 877.06 | 317,446.00 |
| 13 | 2,362.09 | 1,489.11 | 872.98 | 315,956.89 |
| 14 | 2,362.09 | 1,493.21 | 868.88 | 314,463.68 |
| 15 | 2,362.09 | 1,497.31 | 864.78 | 312,966.36 |
| 16 | 2,362.09 | 1,501.43 | 860.66 | 311,464.93 |
| 17 | 2,362.09 | 1,505.56 | 856.53 | 309,959.37 |
| 18 | 2,362.09 | 1,509.70 | 852.39 | 308,449.67 |
| 19 | 2,362.09 | 1,513.85 | 848.24 | 306,935.81 |
| 20 | 2,362.09 | 1,518.02 | 844.07 | 305,417.80 |
| 21 | 2,362.09 | 1,522.19 | 839.90 | 303,895.61 |
| 22 | 2,362.09 | 1,526.38 | 835.71 | 302,369.23 |
| 23 | 2,362.09 | 1,530.57 | 831.52 | 300,838.66 |
| 24 | 2,362.09 | 1,534.78 | 827.31 | 299,303.87 |
| 25 | 2,362.09 | 1,539.00 | 823.09 | 297,764.87 |
| 26 | 2,362.09 | 1,543.24 | 818.85 | 296,221.63 |
| 27 | 2,362.09 | 1,547.48 | 814.61 | 294,674.15 |
| 28 | 2,362.09 | 1,551.74 | 810.35 | 293,122.42 |
| 29 | 2,362.09 | 1,556.00 | 806.09 | 291,566.41 |
| 30 | 2,362.09 | 1,560.28 | 801.81 | 290,006.13 |
| 31 | 2,362.09 | 1,564.57 | 797.52 | 288,441.56 |
| 32 | 2,362.09 | 1,568.88 | 793.21 | 286,872.68 |
| 33 | 2,362.09 | 1,573.19 | 788.90 | 285,299.49 |
| 34 | 2,362.09 | 1,577.52 | 784.57 | 283,721.98 |
| 35 | 2,362.09 | 1,581.85 | 780.24 | 282,140.12 |
| 36 | 2,362.09 | 1,586.20 | 775.89 | 280,553.92 |
| 37 | 2,362.09 | 1,590.57 | 771.52 | 278,963.35 |
| 38 | 2,362.09 | 1,594.94 | 767.15 | 277,368.41 |
| 39 | 2,362.09 | 1,599.33 | 762.76 | 275,769.09 |
| 40 | 2,362.09 | 1,603.72 | 758.36 | 274,165.36 |
| 41 | 2,362.09 | 1,608.13 | 753.95 | 272,557.23 |
| 42 | 2,362.09 | 1,612.56 | 749.53 | 270,944.67 |
| 43 | 2,362.09 | 1,616.99 | 745.10 | 269,327.68 |
| 44 | 2,362.09 | 1,621.44 | 740.65 | 267,706.24 |
| 45 | 2,362.09 | 1,625.90 | 736.19 | 266,080.34 |
| 46 | 2,362.09 | 1,630.37 | 731.72 | 264,449.97 |
| 47 | 2,362.09 | 1,634.85 | 727.24 | 262,815.12 |
| 48 | 2,362.09 | 1,639.35 | 722.74 | 261,175.77 |
| 49 | 2,362.09 | 1,643.86 | 718.23 | 259,531.91 |
| 50 | 2,362.09 | 1,648.38 | 713.71 | 257,883.54 |
| 51 | 2,362.09 | 1,652.91 | 709.18 | 256,230.63 |
| 52 | 2,362.09 | 1,657.46 | 704.63 | 254,573.17 |
| 53 | 2,362.09 | 1,662.01 | 700.08 | 252,911.16 |
| 54 | 2,362.09 | 1,666.58 | 695.51 | 251,244.57 |
| 55 | 2,362.09 | 1,671.17 | 690.92 | 249,573.41 |
| 56 | 2,362.09 | 1,675.76 | 686.33 | 247,897.64 |
| 57 | 2,362.09 | 1,680.37 | 681.72 | 246,217.27 |
| 58 | 2,362.09 | 1,684.99 | 677.10 | 244,532.28 |
| 59 | 2,362.09 | 1,689.63 | 672.46 | 242,842.66 |
| 60 | 2,362.09 | 1,694.27 | 667.82 | 241,148.38 |
| 61 | 2,362.09 | 1,698.93 | 663.16 | 239,449.45 |
| 62 | 2,362.09 | 1,703.60 | 658.49 | 237,745.85 |
| 63 | 2,362.09 | 1,708.29 | 653.80 | 236,037.56 |
| 64 | 2,362.09 | 1,712.99 | 649.10 | 234,324.57 |
| 65 | 2,362.09 | 1,717.70 | 644.39 | 232,606.88 |
| 66 | 2,362.09 | 1,722.42 | 639.67 | 230,884.45 |
| 67 | 2,362.09 | 1,727.16 | 634.93 | 229,157.30 |
| 68 | 2,362.09 | 1,731.91 | 630.18 | 227,425.39 |
| 69 | 2,362.09 | 1,736.67 | 625.42 | 225,688.72 |
| 70 | 2,362.09 | 1,741.45 | 620.64 | 223,947.27 |
| 71 | 2,362.09 | 1,746.23 | 615.86 | 222,201.04 |
| 72 | 2,362.09 | 1,751.04 | 611.05 | 220,450.00 |
| 73 | 2,362.09 | 1,755.85 | 606.24 | 218,694.15 |
| 74 | 2,362.09 | 1,760.68 | 601.41 | 216,933.47 |
| 75 | 2,362.09 | 1,765.52 | 596.57 | 215,167.95 |
| 76 | 2,362.09 | 1,770.38 | 591.71 | 213,397.57 |
| 77 | 2,362.09 | 1,775.25 | 586.84 | 211,622.32 |
| 78 | 2,362.09 | 1,780.13 | 581.96 | 209,842.19 |
| 79 | 2,362.09 | 1,785.02 | 577.07 | 208,057.17 |
| 80 | 2,362.09 | 1,789.93 | 572.16 | 206,267.24 |
| 81 | 2,362.09 | 1,794.85 | 567.23 | 204,472.38 |
| 82 | 2,362.09 | 1,799.79 | 562.30 | 202,672.59 |
| 83 | 2,362.09 | 1,804.74 | 557.35 | 200,867.85 |
| 84 | 2,362.09 | 1,809.70 | 552.39 | 199,058.15 |
| 85 | 2,362.09 | 1,814.68 | 547.41 | 197,243.47 |
| 86 | 2,362.09 | 1,819.67 | 542.42 | 195,423.80 |
| 87 | 2,362.09 | 1,824.67 | 537.42 | 193,599.13 |
| 88 | 2,362.09 | 1,829.69 | 532.40 | 191,769.43 |
| 89 | 2,362.09 | 1,834.72 | 527.37 | 189,934.71 |
| 90 | 2,362.09 | 1,839.77 | 522.32 | 188,094.94 |
| 91 | 2,362.09 | 1,844.83 | 517.26 | 186,250.11 |
| 92 | 2,362.09 | 1,849.90 | 512.19 | 184,400.21 |
| 93 | 2,362.09 | 1,854.99 | 507.10 | 182,545.22 |
| 94 | 2,362.09 | 1,860.09 | 502.00 | 180,685.13 |
| 95 | 2,362.09 | 1,865.21 | 496.88 | 178,819.92 |
| 96 | 2,362.09 | 1,870.33 | 491.75 | 176,949.59 |
| 97 | 2,362.09 | 1,875.48 | 486.61 | 175,074.11 |
| 98 | 2,362.09 | 1,880.64 | 481.45 | 173,193.48 |
| 99 | 2,362.09 | 1,885.81 | 476.28 | 171,307.67 |
| 100 | 2,362.09 | 1,890.99 | 471.10 | 169,416.67 |
| 101 | 2,362.09 | 1,896.19 | 465.90 | 167,520.48 |
| 102 | 2,362.09 | 1,901.41 | 460.68 | 165,619.07 |
| 103 | 2,362.09 | 1,906.64 | 455.45 | 163,712.43 |
| 104 | 2,362.09 | 1,911.88 | 450.21 | 161,800.55 |
| 105 | 2,362.09 | 1,917.14 | 444.95 | 159,883.42 |
| 106 | 2,362.09 | 1,922.41 | 439.68 | 157,961.01 |
| 107 | 2,362.09 | 1,927.70 | 434.39 | 156,033.31 |
| 108 | 2,362.09 | 1,933.00 | 429.09 | 154,100.31 |
| 109 | 2,362.09 | 1,938.31 | 423.78 | 152,162.00 |
| 110 | 2,362.09 | 1,943.64 | 418.45 | 150,218.35 |
| 111 | 2,362.09 | 1,948.99 | 413.10 | 148,269.36 |
| 112 | 2,362.09 | 1,954.35 | 407.74 | 146,315.01 |
| 113 | 2,362.09 | 1,959.72 | 402.37 | 144,355.29 |
| 114 | 2,362.09 | 1,965.11 | 396.98 | 142,390.18 |
| 115 | 2,362.09 | 1,970.52 | 391.57 | 140,419.66 |
| 116 | 2,362.09 | 1,975.94 | 386.15 | 138,443.73 |
| 117 | 2,362.09 | 1,981.37 | 380.72 | 136,462.36 |
| 118 | 2,362.09 | 1,986.82 | 375.27 | 134,475.54 |
| 119 | 2,362.09 | 1,992.28 | 369.81 | 132,483.26 |
| 120 | 2,362.09 | 1,997.76 | 364.33 | 130,485.50 |
| 121 | 2,362.09 | 2,003.25 | 358.84 | 128,482.24 |
| 122 | 2,362.09 | 2,008.76 | 353.33 | 126,473.48 |
| 123 | 2,362.09 | 2,014.29 | 347.80 | 124,459.19 |
| 124 | 2,362.09 | 2,019.83 | 342.26 | 122,439.36 |
| 125 | 2,362.09 | 2,025.38 | 336.71 | 120,413.98 |
| 126 | 2,362.09 | 2,030.95 | 331.14 | 118,383.03 |
| 127 | 2,362.09 | 2,036.54 | 325.55 | 116,346.49 |
| 128 | 2,362.09 | 2,042.14 | 319.95 | 114,304.36 |
| 129 | 2,362.09 | 2,047.75 | 314.34 | 112,256.60 |
| 130 | 2,362.09 | 2,053.38 | 308.71 | 110,203.22 |
| 131 | 2,362.09 | 2,059.03 | 303.06 | 108,144.19 |
| 132 | 2,362.09 | 2,064.69 | 297.40 | 106,079.50 |
| 133 | 2,362.09 | 2,070.37 | 291.72 | 104,009.12 |
| 134 | 2,362.09 | 2,076.06 | 286.03 | 101,933.06 |
| 135 | 2,362.09 | 2,081.77 | 280.32 | 99,851.29 |
| 136 | 2,362.09 | 2,087.50 | 274.59 | 97,763.79 |
| 137 | 2,362.09 | 2,093.24 | 268.85 | 95,670.55 |
| 138 | 2,362.09 | 2,099.00 | 263.09 | 93,571.55 |
| 139 | 2,362.09 | 2,104.77 | 257.32 | 91,466.78 |
| 140 | 2,362.09 | 2,110.56 | 251.53 | 89,356.23 |
| 141 | 2,362.09 | 2,116.36 | 245.73 | 87,239.87 |
| 142 | 2,362.09 | 2,122.18 | 239.91 | 85,117.69 |
| 143 | 2,362.09 | 2,128.02 | 234.07 | 82,989.67 |
| 144 | 2,362.09 | 2,133.87 | 228.22 | 80,855.80 |
| 145 | 2,362.09 | 2,139.74 | 222.35 | 78,716.07 |
| 146 | 2,362.09 | 2,145.62 | 216.47 | 76,570.45 |
| 147 | 2,362.09 | 2,151.52 | 210.57 | 74,418.93 |
| 148 | 2,362.09 | 2,157.44 | 204.65 | 72,261.49 |
| 149 | 2,362.09 | 2,163.37 | 198.72 | 70,098.12 |
| 150 | 2,362.09 | 2,169.32 | 192.77 | 67,928.80 |
| 151 | 2,362.09 | 2,175.29 | 186.80 | 65,753.51 |
| 152 | 2,362.09 | 2,181.27 | 180.82 | 63,572.25 |
| 153 | 2,362.09 | 2,187.27 | 174.82 | 61,384.98 |
| 154 | 2,362.09 | 2,193.28 | 168.81 | 59,191.70 |
| 155 | 2,362.09 | 2,199.31 | 162.78 | 56,992.39 |
| 156 | 2,362.09 | 2,205.36 | 156.73 | 54,787.02 |
| 157 | 2,362.09 | 2,211.43 | 150.66 | 52,575.60 |
| 158 | 2,362.09 | 2,217.51 | 144.58 | 50,358.09 |
| 159 | 2,362.09 | 2,223.60 | 138.48 | 48,134.49 |
| 160 | 2,362.09 | 2,229.72 | 132.37 | 45,904.77 |
| 161 | 2,362.09 | 2,235.85 | 126.24 | 43,668.92 |
| 162 | 2,362.09 | 2,242.00 | 120.09 | 41,426.92 |
| 163 | 2,362.09 | 2,248.17 | 113.92 | 39,178.75 |
| 164 | 2,362.09 | 2,254.35 | 107.74 | 36,924.40 |
| 165 | 2,362.09 | 2,260.55 | 101.54 | 34,663.85 |
| 166 | 2,362.09 | 2,266.76 | 95.33 | 32,397.09 |
| 167 | 2,362.09 | 2,273.00 | 89.09 | 30,124.09 |
| 168 | 2,362.09 | 2,279.25 | 82.84 | 27,844.84 |
| 169 | 2,362.09 | 2,285.52 | 76.57 | 25,559.33 |
| 170 | 2,362.09 | 2,291.80 | 70.29 | 23,267.53 |
| 171 | 2,362.09 | 2,298.10 | 63.99 | 20,969.42 |
| 172 | 2,362.09 | 2,304.42 | 57.67 | 18,665.00 |
| 173 | 2,362.09 | 2,310.76 | 51.33 | 16,354.24 |
| 174 | 2,362.09 | 2,317.12 | 44.97 | 14,037.12 |
| 175 | 2,362.09 | 2,323.49 | 38.60 | 11,713.63 |
| 176 | 2,362.09 | 2,329.88 | 32.21 | 9,383.76 |
| 177 | 2,362.09 | 2,336.28 | 25.81 | 7,047.47 |
| 178 | 2,362.09 | 2,342.71 | 19.38 | 4,704.76 |
| 179 | 2,362.09 | 2,349.15 | 12.94 | 2,355.61 |
| 180 | 2,362.09 | 2,355.61 | 6.48 | 0.00 |