Mortgage Loan of $335,000 for 15 Years at 5.50%

What's the payment on a 15 year home loan for $335k at 5.50% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,737.23

$32,847 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $335k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 335,000 loan for 15 years at 5.50 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,737.23	1,201.81	1,535.42	333,798.19
2	2,737.23	1,207.32	1,529.91	332,590.87
3	2,737.23	1,212.85	1,524.37	331,378.01
4	2,737.23	1,218.41	1,518.82	330,159.60
5	2,737.23	1,224.00	1,513.23	328,935.60
6	2,737.23	1,229.61	1,507.62	327,705.99
7	2,737.23	1,235.24	1,501.99	326,470.75
8	2,737.23	1,240.91	1,496.32	325,229.84
9	2,737.23	1,246.59	1,490.64	323,983.25
10	2,737.23	1,252.31	1,484.92	322,730.94
11	2,737.23	1,258.05	1,479.18	321,472.90
12	2,737.23	1,263.81	1,473.42	320,209.08
13	2,737.23	1,269.60	1,467.62	318,939.48
14	2,737.23	1,275.42	1,461.81	317,664.06
15	2,737.23	1,281.27	1,455.96	316,382.79
16	2,737.23	1,287.14	1,450.09	315,095.65
17	2,737.23	1,293.04	1,444.19	313,802.60
18	2,737.23	1,298.97	1,438.26	312,503.64
19	2,737.23	1,304.92	1,432.31	311,198.72
20	2,737.23	1,310.90	1,426.33	309,887.81
21	2,737.23	1,316.91	1,420.32	308,570.90
22	2,737.23	1,322.95	1,414.28	307,247.96
23	2,737.23	1,329.01	1,408.22	305,918.95
24	2,737.23	1,335.10	1,402.13	304,583.85
25	2,737.23	1,341.22	1,396.01	303,242.63
26	2,737.23	1,347.37	1,389.86	301,895.26
27	2,737.23	1,353.54	1,383.69	300,541.71
28	2,737.23	1,359.75	1,377.48	299,181.97
29	2,737.23	1,365.98	1,371.25	297,815.99
30	2,737.23	1,372.24	1,364.99	296,443.75
31	2,737.23	1,378.53	1,358.70	295,065.22
32	2,737.23	1,384.85	1,352.38	293,680.37
33	2,737.23	1,391.19	1,346.04	292,289.18
34	2,737.23	1,397.57	1,339.66	290,891.61
35	2,737.23	1,403.98	1,333.25	289,487.63
36	2,737.23	1,410.41	1,326.82	288,077.22
37	2,737.23	1,416.88	1,320.35	286,660.34
38	2,737.23	1,423.37	1,313.86	285,236.98
39	2,737.23	1,429.89	1,307.34	283,807.08
40	2,737.23	1,436.45	1,300.78	282,370.63
41	2,737.23	1,443.03	1,294.20	280,927.60
42	2,737.23	1,449.64	1,287.58	279,477.96
43	2,737.23	1,456.29	1,280.94	278,021.67
44	2,737.23	1,462.96	1,274.27	276,558.71
45	2,737.23	1,469.67	1,267.56	275,089.04
46	2,737.23	1,476.40	1,260.82	273,612.63
47	2,737.23	1,483.17	1,254.06	272,129.46
48	2,737.23	1,489.97	1,247.26	270,639.49
49	2,737.23	1,496.80	1,240.43	269,142.69
50	2,737.23	1,503.66	1,233.57	267,639.03
51	2,737.23	1,510.55	1,226.68	266,128.48
52	2,737.23	1,517.47	1,219.76	264,611.01
53	2,737.23	1,524.43	1,212.80	263,086.58
54	2,737.23	1,531.42	1,205.81	261,555.16
55	2,737.23	1,538.44	1,198.79	260,016.73
56	2,737.23	1,545.49	1,191.74	258,471.24
57	2,737.23	1,552.57	1,184.66	256,918.67
58	2,737.23	1,559.69	1,177.54	255,358.99
59	2,737.23	1,566.83	1,170.40	253,792.15
60	2,737.23	1,574.02	1,163.21	252,218.14
61	2,737.23	1,581.23	1,156.00	250,636.91
62	2,737.23	1,588.48	1,148.75	249,048.43
63	2,737.23	1,595.76	1,141.47	247,452.67
64	2,737.23	1,603.07	1,134.16	245,849.60
65	2,737.23	1,610.42	1,126.81	244,239.18
66	2,737.23	1,617.80	1,119.43	242,621.38
67	2,737.23	1,625.21	1,112.01	240,996.17
68	2,737.23	1,632.66	1,104.57	239,363.50
69	2,737.23	1,640.15	1,097.08	237,723.36
70	2,737.23	1,647.66	1,089.57	236,075.69
71	2,737.23	1,655.22	1,082.01	234,420.48
72	2,737.23	1,662.80	1,074.43	232,757.67
73	2,737.23	1,670.42	1,066.81	231,087.25
74	2,737.23	1,678.08	1,059.15	229,409.17
75	2,737.23	1,685.77	1,051.46	227,723.40
76	2,737.23	1,693.50	1,043.73	226,029.90
77	2,737.23	1,701.26	1,035.97	224,328.64
78	2,737.23	1,709.06	1,028.17	222,619.59
79	2,737.23	1,716.89	1,020.34	220,902.70
80	2,737.23	1,724.76	1,012.47	219,177.94
81	2,737.23	1,732.66	1,004.57	217,445.27
82	2,737.23	1,740.61	996.62	215,704.67
83	2,737.23	1,748.58	988.65	213,956.09
84	2,737.23	1,756.60	980.63	212,199.49
85	2,737.23	1,764.65	972.58	210,434.84
86	2,737.23	1,772.74	964.49	208,662.10
87	2,737.23	1,780.86	956.37	206,881.24
88	2,737.23	1,789.02	948.21	205,092.22
89	2,737.23	1,797.22	940.01	203,294.99
90	2,737.23	1,805.46	931.77	201,489.53
91	2,737.23	1,813.74	923.49	199,675.80
92	2,737.23	1,822.05	915.18	197,853.75
93	2,737.23	1,830.40	906.83	196,023.35
94	2,737.23	1,838.79	898.44	194,184.56
95	2,737.23	1,847.22	890.01	192,337.34
96	2,737.23	1,855.68	881.55	190,481.66
97	2,737.23	1,864.19	873.04	188,617.47
98	2,737.23	1,872.73	864.50	186,744.74
99	2,737.23	1,881.32	855.91	184,863.42
100	2,737.23	1,889.94	847.29	182,973.48
101	2,737.23	1,898.60	838.63	181,074.88
102	2,737.23	1,907.30	829.93	179,167.58
103	2,737.23	1,916.04	821.18	177,251.53
104	2,737.23	1,924.83	812.40	175,326.71
105	2,737.23	1,933.65	803.58	173,393.06
106	2,737.23	1,942.51	794.72	171,450.55
107	2,737.23	1,951.41	785.82	169,499.13
108	2,737.23	1,960.36	776.87	167,538.77
109	2,737.23	1,969.34	767.89	165,569.43
110	2,737.23	1,978.37	758.86	163,591.06
111	2,737.23	1,987.44	749.79	161,603.62
112	2,737.23	1,996.55	740.68	159,607.08
113	2,737.23	2,005.70	731.53	157,601.38
114	2,737.23	2,014.89	722.34	155,586.49
115	2,737.23	2,024.12	713.10	153,562.37
116	2,737.23	2,033.40	703.83	151,528.96
117	2,737.23	2,042.72	694.51	149,486.24
118	2,737.23	2,052.08	685.15	147,434.16
119	2,737.23	2,061.49	675.74	145,372.67
120	2,737.23	2,070.94	666.29	143,301.73
121	2,737.23	2,080.43	656.80	141,221.30
122	2,737.23	2,089.97	647.26	139,131.33
123	2,737.23	2,099.54	637.69	137,031.79
124	2,737.23	2,109.17	628.06	134,922.62
125	2,737.23	2,118.83	618.40	132,803.79
126	2,737.23	2,128.55	608.68	130,675.24
127	2,737.23	2,138.30	598.93	128,536.94
128	2,737.23	2,148.10	589.13	126,388.84
129	2,737.23	2,157.95	579.28	124,230.89
130	2,737.23	2,167.84	569.39	122,063.05
131	2,737.23	2,177.77	559.46	119,885.28
132	2,737.23	2,187.76	549.47	117,697.52
133	2,737.23	2,197.78	539.45	115,499.74
134	2,737.23	2,207.86	529.37	113,291.89
135	2,737.23	2,217.98	519.25	111,073.91
136	2,737.23	2,228.14	509.09	108,845.77
137	2,737.23	2,238.35	498.88	106,607.42
138	2,737.23	2,248.61	488.62	104,358.81
139	2,737.23	2,258.92	478.31	102,099.89
140	2,737.23	2,269.27	467.96	99,830.62
141	2,737.23	2,279.67	457.56	97,550.94
142	2,737.23	2,290.12	447.11	95,260.82
143	2,737.23	2,300.62	436.61	92,960.20
144	2,737.23	2,311.16	426.07	90,649.04
145	2,737.23	2,321.75	415.47	88,327.29
146	2,737.23	2,332.40	404.83	85,994.89
147	2,737.23	2,343.09	394.14	83,651.80
148	2,737.23	2,353.83	383.40	81,297.98
149	2,737.23	2,364.61	372.62	78,933.37
150	2,737.23	2,375.45	361.78	76,557.91
151	2,737.23	2,386.34	350.89	74,171.57
152	2,737.23	2,397.28	339.95	71,774.30
153	2,737.23	2,408.26	328.97	69,366.03
154	2,737.23	2,419.30	317.93	66,946.73
155	2,737.23	2,430.39	306.84	64,516.34
156	2,737.23	2,441.53	295.70	62,074.81
157	2,737.23	2,452.72	284.51	59,622.09
158	2,737.23	2,463.96	273.27	57,158.13
159	2,737.23	2,475.25	261.97	54,682.88
160	2,737.23	2,486.60	250.63	52,196.28
161	2,737.23	2,498.00	239.23	49,698.28
162	2,737.23	2,509.45	227.78	47,188.83
163	2,737.23	2,520.95	216.28	44,667.89
164	2,737.23	2,532.50	204.73	42,135.38
165	2,737.23	2,544.11	193.12	39,591.28
166	2,737.23	2,555.77	181.46	37,035.51
167	2,737.23	2,567.48	169.75	34,468.02
168	2,737.23	2,579.25	157.98	31,888.77
169	2,737.23	2,591.07	146.16	29,297.70
170	2,737.23	2,602.95	134.28	26,694.75
171	2,737.23	2,614.88	122.35	24,079.87
172	2,737.23	2,626.86	110.37	21,453.01
173	2,737.23	2,638.90	98.33	18,814.10
174	2,737.23	2,651.00	86.23	16,163.11
175	2,737.23	2,663.15	74.08	13,499.96
176	2,737.23	2,675.35	61.87	10,824.60
177	2,737.23	2,687.62	49.61	8,136.99
178	2,737.23	2,699.94	37.29	5,437.05
179	2,737.23	2,712.31	24.92	2,724.74
180	2,737.23	2,724.74	12.49	0.00