Mortgage Loan of $335,000 for 15 Years at 6.20%

What's the payment on a 15 year home loan for $335k at 6.20% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,863.25
$34,359 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $335k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 335,000 loan for 15 years at 6.20 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,863.25 1,132.41 1,730.83 333,867.59
2 2,863.25 1,138.26 1,724.98 332,729.32
3 2,863.25 1,144.14 1,719.10 331,585.18
4 2,863.25 1,150.06 1,713.19 330,435.13
5 2,863.25 1,156.00 1,707.25 329,279.13
6 2,863.25 1,161.97 1,701.28 328,117.16
7 2,863.25 1,167.97 1,695.27 326,949.18
8 2,863.25 1,174.01 1,689.24 325,775.18
9 2,863.25 1,180.07 1,683.17 324,595.10
10 2,863.25 1,186.17 1,677.07 323,408.93
11 2,863.25 1,192.30 1,670.95 322,216.63
12 2,863.25 1,198.46 1,664.79 321,018.17
13 2,863.25 1,204.65 1,658.59 319,813.52
14 2,863.25 1,210.88 1,652.37 318,602.65
15 2,863.25 1,217.13 1,646.11 317,385.51
16 2,863.25 1,223.42 1,639.83 316,162.09
17 2,863.25 1,229.74 1,633.50 314,932.35
18 2,863.25 1,236.10 1,627.15 313,696.26
19 2,863.25 1,242.48 1,620.76 312,453.78
20 2,863.25 1,248.90 1,614.34 311,204.87
21 2,863.25 1,255.35 1,607.89 309,949.52
22 2,863.25 1,261.84 1,601.41 308,687.68
23 2,863.25 1,268.36 1,594.89 307,419.32
24 2,863.25 1,274.91 1,588.33 306,144.41
25 2,863.25 1,281.50 1,581.75 304,862.91
26 2,863.25 1,288.12 1,575.13 303,574.79
27 2,863.25 1,294.78 1,568.47 302,280.01
28 2,863.25 1,301.47 1,561.78 300,978.55
29 2,863.25 1,308.19 1,555.06 299,670.36
30 2,863.25 1,314.95 1,548.30 298,355.41
31 2,863.25 1,321.74 1,541.50 297,033.67
32 2,863.25 1,328.57 1,534.67 295,705.10
33 2,863.25 1,335.44 1,527.81 294,369.66
34 2,863.25 1,342.34 1,520.91 293,027.32
35 2,863.25 1,349.27 1,513.97 291,678.05
36 2,863.25 1,356.24 1,507.00 290,321.81
37 2,863.25 1,363.25 1,500.00 288,958.56
38 2,863.25 1,370.29 1,492.95 287,588.27
39 2,863.25 1,377.37 1,485.87 286,210.90
40 2,863.25 1,384.49 1,478.76 284,826.41
41 2,863.25 1,391.64 1,471.60 283,434.76
42 2,863.25 1,398.83 1,464.41 282,035.93
43 2,863.25 1,406.06 1,457.19 280,629.87
44 2,863.25 1,413.32 1,449.92 279,216.55
45 2,863.25 1,420.63 1,442.62 277,795.92
46 2,863.25 1,427.97 1,435.28 276,367.95
47 2,863.25 1,435.34 1,427.90 274,932.61
48 2,863.25 1,442.76 1,420.49 273,489.85
49 2,863.25 1,450.21 1,413.03 272,039.63
50 2,863.25 1,457.71 1,405.54 270,581.93
51 2,863.25 1,465.24 1,398.01 269,116.69
52 2,863.25 1,472.81 1,390.44 267,643.88
53 2,863.25 1,480.42 1,382.83 266,163.46
54 2,863.25 1,488.07 1,375.18 264,675.39
55 2,863.25 1,495.76 1,367.49 263,179.64
56 2,863.25 1,503.48 1,359.76 261,676.15
57 2,863.25 1,511.25 1,351.99 260,164.90
58 2,863.25 1,519.06 1,344.19 258,645.84
59 2,863.25 1,526.91 1,336.34 257,118.93
60 2,863.25 1,534.80 1,328.45 255,584.13
61 2,863.25 1,542.73 1,320.52 254,041.41
62 2,863.25 1,550.70 1,312.55 252,490.71
63 2,863.25 1,558.71 1,304.54 250,932.00
64 2,863.25 1,566.76 1,296.48 249,365.23
65 2,863.25 1,574.86 1,288.39 247,790.38
66 2,863.25 1,583.00 1,280.25 246,207.38
67 2,863.25 1,591.17 1,272.07 244,616.21
68 2,863.25 1,599.40 1,263.85 243,016.81
69 2,863.25 1,607.66 1,255.59 241,409.15
70 2,863.25 1,615.96 1,247.28 239,793.19
71 2,863.25 1,624.31 1,238.93 238,168.87
72 2,863.25 1,632.71 1,230.54 236,536.17
73 2,863.25 1,641.14 1,222.10 234,895.03
74 2,863.25 1,649.62 1,213.62 233,245.40
75 2,863.25 1,658.14 1,205.10 231,587.26
76 2,863.25 1,666.71 1,196.53 229,920.55
77 2,863.25 1,675.32 1,187.92 228,245.23
78 2,863.25 1,683.98 1,179.27 226,561.25
79 2,863.25 1,692.68 1,170.57 224,868.57
80 2,863.25 1,701.42 1,161.82 223,167.14
81 2,863.25 1,710.22 1,153.03 221,456.93
82 2,863.25 1,719.05 1,144.19 219,737.88
83 2,863.25 1,727.93 1,135.31 218,009.94
84 2,863.25 1,736.86 1,126.38 216,273.08
85 2,863.25 1,745.83 1,117.41 214,527.25
86 2,863.25 1,754.85 1,108.39 212,772.39
87 2,863.25 1,763.92 1,099.32 211,008.47
88 2,863.25 1,773.04 1,090.21 209,235.44
89 2,863.25 1,782.20 1,081.05 207,453.24
90 2,863.25 1,791.40 1,071.84 205,661.84
91 2,863.25 1,800.66 1,062.59 203,861.18
92 2,863.25 1,809.96 1,053.28 202,051.22
93 2,863.25 1,819.31 1,043.93 200,231.90
94 2,863.25 1,828.71 1,034.53 198,403.19
95 2,863.25 1,838.16 1,025.08 196,565.03
96 2,863.25 1,847.66 1,015.59 194,717.37
97 2,863.25 1,857.21 1,006.04 192,860.16
98 2,863.25 1,866.80 996.44 190,993.36
99 2,863.25 1,876.45 986.80 189,116.91
100 2,863.25 1,886.14 977.10 187,230.77
101 2,863.25 1,895.89 967.36 185,334.88
102 2,863.25 1,905.68 957.56 183,429.20
103 2,863.25 1,915.53 947.72 181,513.67
104 2,863.25 1,925.42 937.82 179,588.25
105 2,863.25 1,935.37 927.87 177,652.88
106 2,863.25 1,945.37 917.87 175,707.50
107 2,863.25 1,955.42 907.82 173,752.08
108 2,863.25 1,965.53 897.72 171,786.55
109 2,863.25 1,975.68 887.56 169,810.87
110 2,863.25 1,985.89 877.36 167,824.98
111 2,863.25 1,996.15 867.10 165,828.83
112 2,863.25 2,006.46 856.78 163,822.37
113 2,863.25 2,016.83 846.42 161,805.54
114 2,863.25 2,027.25 836.00 159,778.29
115 2,863.25 2,037.72 825.52 157,740.57
116 2,863.25 2,048.25 814.99 155,692.31
117 2,863.25 2,058.84 804.41 153,633.48
118 2,863.25 2,069.47 793.77 151,564.01
119 2,863.25 2,080.16 783.08 149,483.84
120 2,863.25 2,090.91 772.33 147,392.93
121 2,863.25 2,101.72 761.53 145,291.21
122 2,863.25 2,112.57 750.67 143,178.64
123 2,863.25 2,123.49 739.76 141,055.15
124 2,863.25 2,134.46 728.78 138,920.69
125 2,863.25 2,145.49 717.76 136,775.20
126 2,863.25 2,156.57 706.67 134,618.63
127 2,863.25 2,167.72 695.53 132,450.91
128 2,863.25 2,178.92 684.33 130,271.99
129 2,863.25 2,190.17 673.07 128,081.82
130 2,863.25 2,201.49 661.76 125,880.33
131 2,863.25 2,212.86 650.38 123,667.47
132 2,863.25 2,224.30 638.95 121,443.17
133 2,863.25 2,235.79 627.46 119,207.38
134 2,863.25 2,247.34 615.90 116,960.04
135 2,863.25 2,258.95 604.29 114,701.09
136 2,863.25 2,270.62 592.62 112,430.47
137 2,863.25 2,282.35 580.89 110,148.11
138 2,863.25 2,294.15 569.10 107,853.96
139 2,863.25 2,306.00 557.25 105,547.96
140 2,863.25 2,317.91 545.33 103,230.05
141 2,863.25 2,329.89 533.36 100,900.16
142 2,863.25 2,341.93 521.32 98,558.23
143 2,863.25 2,354.03 509.22 96,204.20
144 2,863.25 2,366.19 497.06 93,838.01
145 2,863.25 2,378.42 484.83 91,459.60
146 2,863.25 2,390.70 472.54 89,068.89
147 2,863.25 2,403.06 460.19 86,665.84
148 2,863.25 2,415.47 447.77 84,250.36
149 2,863.25 2,427.95 435.29 81,822.41
150 2,863.25 2,440.50 422.75 79,381.92
151 2,863.25 2,453.11 410.14 76,928.81
152 2,863.25 2,465.78 397.47 74,463.03
153 2,863.25 2,478.52 384.73 71,984.51
154 2,863.25 2,491.33 371.92 69,493.19
155 2,863.25 2,504.20 359.05 66,988.99
156 2,863.25 2,517.14 346.11 64,471.85
157 2,863.25 2,530.14 333.10 61,941.71
158 2,863.25 2,543.21 320.03 59,398.50
159 2,863.25 2,556.35 306.89 56,842.14
160 2,863.25 2,569.56 293.68 54,272.58
161 2,863.25 2,582.84 280.41 51,689.75
162 2,863.25 2,596.18 267.06 49,093.56
163 2,863.25 2,609.60 253.65 46,483.97
164 2,863.25 2,623.08 240.17 43,860.89
165 2,863.25 2,636.63 226.61 41,224.26
166 2,863.25 2,650.25 212.99 38,574.01
167 2,863.25 2,663.95 199.30 35,910.06
168 2,863.25 2,677.71 185.54 33,232.35
169 2,863.25 2,691.55 171.70 30,540.80
170 2,863.25 2,705.45 157.79 27,835.35
171 2,863.25 2,719.43 143.82 25,115.92
172 2,863.25 2,733.48 129.77 22,382.44
173 2,863.25 2,747.60 115.64 19,634.84
174 2,863.25 2,761.80 101.45 16,873.04
175 2,863.25 2,776.07 87.18 14,096.97
176 2,863.25 2,790.41 72.83 11,306.56
177 2,863.25 2,804.83 58.42 8,501.73
178 2,863.25 2,819.32 43.93 5,682.41
179 2,863.25 2,833.89 29.36 2,848.53
180 2,863.25 2,848.53 14.72 0.00