Mortgage Loan of $335,000 for 15 Years at 6.55%

What's the payment on a 15 year home loan for $335k at 6.55% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,927.43

$35,129 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $335k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 335,000 loan for 15 years at 6.55 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,927.43	1,098.88	1,828.54	333,901.12
2	2,927.43	1,104.88	1,822.54	332,796.23
3	2,927.43	1,110.91	1,816.51	331,685.32
4	2,927.43	1,116.98	1,810.45	330,568.34
5	2,927.43	1,123.07	1,804.35	329,445.27
6	2,927.43	1,129.20	1,798.22	328,316.07
7	2,927.43	1,135.37	1,792.06	327,180.70
8	2,927.43	1,141.56	1,785.86	326,039.14
9	2,927.43	1,147.80	1,779.63	324,891.34
10	2,927.43	1,154.06	1,773.37	323,737.28
11	2,927.43	1,160.36	1,767.07	322,576.92
12	2,927.43	1,166.69	1,760.73	321,410.23
13	2,927.43	1,173.06	1,754.36	320,237.17
14	2,927.43	1,179.46	1,747.96	319,057.70
15	2,927.43	1,185.90	1,741.52	317,871.80
16	2,927.43	1,192.38	1,735.05	316,679.42
17	2,927.43	1,198.88	1,728.54	315,480.54
18	2,927.43	1,205.43	1,722.00	314,275.11
19	2,927.43	1,212.01	1,715.42	313,063.10
20	2,927.43	1,218.62	1,708.80	311,844.48
21	2,927.43	1,225.27	1,702.15	310,619.21
22	2,927.43	1,231.96	1,695.46	309,387.24
23	2,927.43	1,238.69	1,688.74	308,148.56
24	2,927.43	1,245.45	1,681.98	306,903.11
25	2,927.43	1,252.25	1,675.18	305,650.86
26	2,927.43	1,259.08	1,668.34	304,391.78
27	2,927.43	1,265.95	1,661.47	303,125.83
28	2,927.43	1,272.86	1,654.56	301,852.96
29	2,927.43	1,279.81	1,647.61	300,573.15
30	2,927.43	1,286.80	1,640.63	299,286.36
31	2,927.43	1,293.82	1,633.60	297,992.53
32	2,927.43	1,300.88	1,626.54	296,691.65
33	2,927.43	1,307.98	1,619.44	295,383.67
34	2,927.43	1,315.12	1,612.30	294,068.54
35	2,927.43	1,322.30	1,605.12	292,746.24
36	2,927.43	1,329.52	1,597.91	291,416.72
37	2,927.43	1,336.78	1,590.65	290,079.95
38	2,927.43	1,344.07	1,583.35	288,735.88
39	2,927.43	1,351.41	1,576.02	287,384.47
40	2,927.43	1,358.79	1,568.64	286,025.68
41	2,927.43	1,366.20	1,561.22	284,659.48
42	2,927.43	1,373.66	1,553.77	283,285.82
43	2,927.43	1,381.16	1,546.27	281,904.66
44	2,927.43	1,388.70	1,538.73	280,515.97
45	2,927.43	1,396.28	1,531.15	279,119.69
46	2,927.43	1,403.90	1,523.53	277,715.79
47	2,927.43	1,411.56	1,515.87	276,304.23
48	2,927.43	1,419.27	1,508.16	274,884.97
49	2,927.43	1,427.01	1,500.41	273,457.96
50	2,927.43	1,434.80	1,492.62	272,023.15
51	2,927.43	1,442.63	1,484.79	270,580.52
52	2,927.43	1,450.51	1,476.92	269,130.02
53	2,927.43	1,458.42	1,469.00	267,671.59
54	2,927.43	1,466.38	1,461.04	266,205.21
55	2,927.43	1,474.39	1,453.04	264,730.82
56	2,927.43	1,482.44	1,444.99	263,248.38
57	2,927.43	1,490.53	1,436.90	261,757.85
58	2,927.43	1,498.66	1,428.76	260,259.19
59	2,927.43	1,506.84	1,420.58	258,752.34
60	2,927.43	1,515.07	1,412.36	257,237.27
61	2,927.43	1,523.34	1,404.09	255,713.94
62	2,927.43	1,531.65	1,395.77	254,182.28
63	2,927.43	1,540.01	1,387.41	252,642.27
64	2,927.43	1,548.42	1,379.01	251,093.85
65	2,927.43	1,556.87	1,370.55	249,536.98
66	2,927.43	1,565.37	1,362.06	247,971.61
67	2,927.43	1,573.91	1,353.51	246,397.69
68	2,927.43	1,582.50	1,344.92	244,815.19
69	2,927.43	1,591.14	1,336.28	243,224.05
70	2,927.43	1,599.83	1,327.60	241,624.22
71	2,927.43	1,608.56	1,318.87	240,015.66
72	2,927.43	1,617.34	1,310.09	238,398.32
73	2,927.43	1,626.17	1,301.26	236,772.15
74	2,927.43	1,635.04	1,292.38	235,137.10
75	2,927.43	1,643.97	1,283.46	233,493.14
76	2,927.43	1,652.94	1,274.48	231,840.19
77	2,927.43	1,661.96	1,265.46	230,178.23
78	2,927.43	1,671.04	1,256.39	228,507.19
79	2,927.43	1,680.16	1,247.27	226,827.04
80	2,927.43	1,689.33	1,238.10	225,137.71
81	2,927.43	1,698.55	1,228.88	223,439.16
82	2,927.43	1,707.82	1,219.61	221,731.34
83	2,927.43	1,717.14	1,210.28	220,014.20
84	2,927.43	1,726.51	1,200.91	218,287.68
85	2,927.43	1,735.94	1,191.49	216,551.74
86	2,927.43	1,745.41	1,182.01	214,806.33
87	2,927.43	1,754.94	1,172.48	213,051.39
88	2,927.43	1,764.52	1,162.91	211,286.87
89	2,927.43	1,774.15	1,153.27	209,512.72
90	2,927.43	1,783.84	1,143.59	207,728.88
91	2,927.43	1,793.57	1,133.85	205,935.31
92	2,927.43	1,803.36	1,124.06	204,131.95
93	2,927.43	1,813.21	1,114.22	202,318.74
94	2,927.43	1,823.10	1,104.32	200,495.64
95	2,927.43	1,833.05	1,094.37	198,662.58
96	2,927.43	1,843.06	1,084.37	196,819.53
97	2,927.43	1,853.12	1,074.31	194,966.41
98	2,927.43	1,863.23	1,064.19	193,103.17
99	2,927.43	1,873.40	1,054.02	191,229.77
100	2,927.43	1,883.63	1,043.80	189,346.14
101	2,927.43	1,893.91	1,033.51	187,452.23
102	2,927.43	1,904.25	1,023.18	185,547.98
103	2,927.43	1,914.64	1,012.78	183,633.33
104	2,927.43	1,925.09	1,002.33	181,708.24
105	2,927.43	1,935.60	991.82	179,772.64
106	2,927.43	1,946.17	981.26	177,826.47
107	2,927.43	1,956.79	970.64	175,869.68
108	2,927.43	1,967.47	959.96	173,902.21
109	2,927.43	1,978.21	949.22	171,924.00
110	2,927.43	1,989.01	938.42	169,935.00
111	2,927.43	1,999.86	927.56	167,935.13
112	2,927.43	2,010.78	916.65	165,924.35
113	2,927.43	2,021.76	905.67	163,902.60
114	2,927.43	2,032.79	894.64	161,869.81
115	2,927.43	2,043.89	883.54	159,825.92
116	2,927.43	2,055.04	872.38	157,770.88
117	2,927.43	2,066.26	861.17	155,704.62
118	2,927.43	2,077.54	849.89	153,627.08
119	2,927.43	2,088.88	838.55	151,538.20
120	2,927.43	2,100.28	827.15	149,437.92
121	2,927.43	2,111.74	815.68	147,326.18
122	2,927.43	2,123.27	804.16	145,202.91
123	2,927.43	2,134.86	792.57	143,068.05
124	2,927.43	2,146.51	780.91	140,921.54
125	2,927.43	2,158.23	769.20	138,763.31
126	2,927.43	2,170.01	757.42	136,593.30
127	2,927.43	2,181.85	745.57	134,411.45
128	2,927.43	2,193.76	733.66	132,217.68
129	2,927.43	2,205.74	721.69	130,011.94
130	2,927.43	2,217.78	709.65	127,794.17
131	2,927.43	2,229.88	697.54	125,564.28
132	2,927.43	2,242.05	685.37	123,322.23
133	2,927.43	2,254.29	673.13	121,067.94
134	2,927.43	2,266.60	660.83	118,801.34
135	2,927.43	2,278.97	648.46	116,522.37
136	2,927.43	2,291.41	636.02	114,230.97
137	2,927.43	2,303.91	623.51	111,927.05
138	2,927.43	2,316.49	610.94	109,610.56
139	2,927.43	2,329.13	598.29	107,281.43
140	2,927.43	2,341.85	585.58	104,939.58
141	2,927.43	2,354.63	572.80	102,584.95
142	2,927.43	2,367.48	559.94	100,217.47
143	2,927.43	2,380.41	547.02	97,837.06
144	2,927.43	2,393.40	534.03	95,443.66
145	2,927.43	2,406.46	520.96	93,037.20
146	2,927.43	2,419.60	507.83	90,617.60
147	2,927.43	2,432.80	494.62	88,184.80
148	2,927.43	2,446.08	481.34	85,738.71
149	2,927.43	2,459.44	467.99	83,279.28
150	2,927.43	2,472.86	454.57	80,806.42
151	2,927.43	2,486.36	441.07	78,320.06
152	2,927.43	2,499.93	427.50	75,820.13
153	2,927.43	2,513.57	413.85	73,306.56
154	2,927.43	2,527.29	400.13	70,779.26
155	2,927.43	2,541.09	386.34	68,238.18
156	2,927.43	2,554.96	372.47	65,683.22
157	2,927.43	2,568.90	358.52	63,114.31
158	2,927.43	2,582.93	344.50	60,531.39
159	2,927.43	2,597.03	330.40	57,934.36
160	2,927.43	2,611.20	316.23	55,323.16
161	2,927.43	2,625.45	301.97	52,697.71
162	2,927.43	2,639.78	287.64	50,057.92
163	2,927.43	2,654.19	273.23	47,403.73
164	2,927.43	2,668.68	258.75	44,735.05
165	2,927.43	2,683.25	244.18	42,051.80
166	2,927.43	2,697.89	229.53	39,353.91
167	2,927.43	2,712.62	214.81	36,641.29
168	2,927.43	2,727.43	200.00	33,913.87
169	2,927.43	2,742.31	185.11	31,171.55
170	2,927.43	2,757.28	170.14	28,414.27
171	2,927.43	2,772.33	155.09	25,641.94
172	2,927.43	2,787.46	139.96	22,854.48
173	2,927.43	2,802.68	124.75	20,051.80
174	2,927.43	2,817.98	109.45	17,233.82
175	2,927.43	2,833.36	94.07	14,400.46
176	2,927.43	2,848.82	78.60	11,551.64
177	2,927.43	2,864.37	63.05	8,687.27
178	2,927.43	2,880.01	47.42	5,807.26
179	2,927.43	2,895.73	31.70	2,911.53
180	2,927.43	2,911.53	15.89	0.00