Mortgage Loan of $335,000 for 15 Years at 6.60%
What's the payment on a 15 year home loan for $335k at 6.60% interest?
Results
Monthly payment: $2,936.66
$35,240 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $335k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 335,000 loan for 15 years at 6.60 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
| Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
|---|---|---|---|---|
| 1 | 2,936.66 | 1,094.16 | 1,842.50 | 333,905.84 |
| 2 | 2,936.66 | 1,100.18 | 1,836.48 | 332,805.67 |
| 3 | 2,936.66 | 1,106.23 | 1,830.43 | 331,699.44 |
| 4 | 2,936.66 | 1,112.31 | 1,824.35 | 330,587.13 |
| 5 | 2,936.66 | 1,118.43 | 1,818.23 | 329,468.70 |
| 6 | 2,936.66 | 1,124.58 | 1,812.08 | 328,344.12 |
| 7 | 2,936.66 | 1,130.76 | 1,805.89 | 327,213.36 |
| 8 | 2,936.66 | 1,136.98 | 1,799.67 | 326,076.37 |
| 9 | 2,936.66 | 1,143.24 | 1,793.42 | 324,933.14 |
| 10 | 2,936.66 | 1,149.53 | 1,787.13 | 323,783.61 |
| 11 | 2,936.66 | 1,155.85 | 1,780.81 | 322,627.76 |
| 12 | 2,936.66 | 1,162.20 | 1,774.45 | 321,465.56 |
| 13 | 2,936.66 | 1,168.60 | 1,768.06 | 320,296.96 |
| 14 | 2,936.66 | 1,175.02 | 1,761.63 | 319,121.94 |
| 15 | 2,936.66 | 1,181.49 | 1,755.17 | 317,940.45 |
| 16 | 2,936.66 | 1,187.98 | 1,748.67 | 316,752.47 |
| 17 | 2,936.66 | 1,194.52 | 1,742.14 | 315,557.95 |
| 18 | 2,936.66 | 1,201.09 | 1,735.57 | 314,356.86 |
| 19 | 2,936.66 | 1,207.69 | 1,728.96 | 313,149.17 |
| 20 | 2,936.66 | 1,214.34 | 1,722.32 | 311,934.83 |
| 21 | 2,936.66 | 1,221.02 | 1,715.64 | 310,713.81 |
| 22 | 2,936.66 | 1,227.73 | 1,708.93 | 309,486.08 |
| 23 | 2,936.66 | 1,234.48 | 1,702.17 | 308,251.60 |
| 24 | 2,936.66 | 1,241.27 | 1,695.38 | 307,010.32 |
| 25 | 2,936.66 | 1,248.10 | 1,688.56 | 305,762.22 |
| 26 | 2,936.66 | 1,254.97 | 1,681.69 | 304,507.26 |
| 27 | 2,936.66 | 1,261.87 | 1,674.79 | 303,245.39 |
| 28 | 2,936.66 | 1,268.81 | 1,667.85 | 301,976.58 |
| 29 | 2,936.66 | 1,275.79 | 1,660.87 | 300,700.80 |
| 30 | 2,936.66 | 1,282.80 | 1,653.85 | 299,417.99 |
| 31 | 2,936.66 | 1,289.86 | 1,646.80 | 298,128.14 |
| 32 | 2,936.66 | 1,296.95 | 1,639.70 | 296,831.18 |
| 33 | 2,936.66 | 1,304.09 | 1,632.57 | 295,527.10 |
| 34 | 2,936.66 | 1,311.26 | 1,625.40 | 294,215.84 |
| 35 | 2,936.66 | 1,318.47 | 1,618.19 | 292,897.37 |
| 36 | 2,936.66 | 1,325.72 | 1,610.94 | 291,571.65 |
| 37 | 2,936.66 | 1,333.01 | 1,603.64 | 290,238.63 |
| 38 | 2,936.66 | 1,340.34 | 1,596.31 | 288,898.29 |
| 39 | 2,936.66 | 1,347.72 | 1,588.94 | 287,550.57 |
| 40 | 2,936.66 | 1,355.13 | 1,581.53 | 286,195.44 |
| 41 | 2,936.66 | 1,362.58 | 1,574.07 | 284,832.86 |
| 42 | 2,936.66 | 1,370.08 | 1,566.58 | 283,462.78 |
| 43 | 2,936.66 | 1,377.61 | 1,559.05 | 282,085.17 |
| 44 | 2,936.66 | 1,385.19 | 1,551.47 | 280,699.98 |
| 45 | 2,936.66 | 1,392.81 | 1,543.85 | 279,307.17 |
| 46 | 2,936.66 | 1,400.47 | 1,536.19 | 277,906.71 |
| 47 | 2,936.66 | 1,408.17 | 1,528.49 | 276,498.54 |
| 48 | 2,936.66 | 1,415.92 | 1,520.74 | 275,082.62 |
| 49 | 2,936.66 | 1,423.70 | 1,512.95 | 273,658.92 |
| 50 | 2,936.66 | 1,431.53 | 1,505.12 | 272,227.38 |
| 51 | 2,936.66 | 1,439.41 | 1,497.25 | 270,787.98 |
| 52 | 2,936.66 | 1,447.32 | 1,489.33 | 269,340.65 |
| 53 | 2,936.66 | 1,455.28 | 1,481.37 | 267,885.37 |
| 54 | 2,936.66 | 1,463.29 | 1,473.37 | 266,422.08 |
| 55 | 2,936.66 | 1,471.34 | 1,465.32 | 264,950.75 |
| 56 | 2,936.66 | 1,479.43 | 1,457.23 | 263,471.32 |
| 57 | 2,936.66 | 1,487.57 | 1,449.09 | 261,983.75 |
| 58 | 2,936.66 | 1,495.75 | 1,440.91 | 260,488.01 |
| 59 | 2,936.66 | 1,503.97 | 1,432.68 | 258,984.03 |
| 60 | 2,936.66 | 1,512.25 | 1,424.41 | 257,471.79 |
| 61 | 2,936.66 | 1,520.56 | 1,416.09 | 255,951.23 |
| 62 | 2,936.66 | 1,528.93 | 1,407.73 | 254,422.30 |
| 63 | 2,936.66 | 1,537.33 | 1,399.32 | 252,884.96 |
| 64 | 2,936.66 | 1,545.79 | 1,390.87 | 251,339.17 |
| 65 | 2,936.66 | 1,554.29 | 1,382.37 | 249,784.88 |
| 66 | 2,936.66 | 1,562.84 | 1,373.82 | 248,222.04 |
| 67 | 2,936.66 | 1,571.44 | 1,365.22 | 246,650.61 |
| 68 | 2,936.66 | 1,580.08 | 1,356.58 | 245,070.53 |
| 69 | 2,936.66 | 1,588.77 | 1,347.89 | 243,481.76 |
| 70 | 2,936.66 | 1,597.51 | 1,339.15 | 241,884.25 |
| 71 | 2,936.66 | 1,606.29 | 1,330.36 | 240,277.96 |
| 72 | 2,936.66 | 1,615.13 | 1,321.53 | 238,662.83 |
| 73 | 2,936.66 | 1,624.01 | 1,312.65 | 237,038.82 |
| 74 | 2,936.66 | 1,632.94 | 1,303.71 | 235,405.87 |
| 75 | 2,936.66 | 1,641.93 | 1,294.73 | 233,763.95 |
| 76 | 2,936.66 | 1,650.96 | 1,285.70 | 232,112.99 |
| 77 | 2,936.66 | 1,660.04 | 1,276.62 | 230,452.96 |
| 78 | 2,936.66 | 1,669.17 | 1,267.49 | 228,783.79 |
| 79 | 2,936.66 | 1,678.35 | 1,258.31 | 227,105.44 |
| 80 | 2,936.66 | 1,687.58 | 1,249.08 | 225,417.86 |
| 81 | 2,936.66 | 1,696.86 | 1,239.80 | 223,721.01 |
| 82 | 2,936.66 | 1,706.19 | 1,230.47 | 222,014.81 |
| 83 | 2,936.66 | 1,715.58 | 1,221.08 | 220,299.24 |
| 84 | 2,936.66 | 1,725.01 | 1,211.65 | 218,574.23 |
| 85 | 2,936.66 | 1,734.50 | 1,202.16 | 216,839.73 |
| 86 | 2,936.66 | 1,744.04 | 1,192.62 | 215,095.69 |
| 87 | 2,936.66 | 1,753.63 | 1,183.03 | 213,342.06 |
| 88 | 2,936.66 | 1,763.28 | 1,173.38 | 211,578.78 |
| 89 | 2,936.66 | 1,772.97 | 1,163.68 | 209,805.81 |
| 90 | 2,936.66 | 1,782.73 | 1,153.93 | 208,023.08 |
| 91 | 2,936.66 | 1,792.53 | 1,144.13 | 206,230.55 |
| 92 | 2,936.66 | 1,802.39 | 1,134.27 | 204,428.16 |
| 93 | 2,936.66 | 1,812.30 | 1,124.35 | 202,615.86 |
| 94 | 2,936.66 | 1,822.27 | 1,114.39 | 200,793.59 |
| 95 | 2,936.66 | 1,832.29 | 1,104.36 | 198,961.30 |
| 96 | 2,936.66 | 1,842.37 | 1,094.29 | 197,118.93 |
| 97 | 2,936.66 | 1,852.50 | 1,084.15 | 195,266.42 |
| 98 | 2,936.66 | 1,862.69 | 1,073.97 | 193,403.73 |
| 99 | 2,936.66 | 1,872.94 | 1,063.72 | 191,530.79 |
| 100 | 2,936.66 | 1,883.24 | 1,053.42 | 189,647.56 |
| 101 | 2,936.66 | 1,893.60 | 1,043.06 | 187,753.96 |
| 102 | 2,936.66 | 1,904.01 | 1,032.65 | 185,849.95 |
| 103 | 2,936.66 | 1,914.48 | 1,022.17 | 183,935.47 |
| 104 | 2,936.66 | 1,925.01 | 1,011.65 | 182,010.46 |
| 105 | 2,936.66 | 1,935.60 | 1,001.06 | 180,074.86 |
| 106 | 2,936.66 | 1,946.25 | 990.41 | 178,128.61 |
| 107 | 2,936.66 | 1,956.95 | 979.71 | 176,171.66 |
| 108 | 2,936.66 | 1,967.71 | 968.94 | 174,203.95 |
| 109 | 2,936.66 | 1,978.54 | 958.12 | 172,225.41 |
| 110 | 2,936.66 | 1,989.42 | 947.24 | 170,235.99 |
| 111 | 2,936.66 | 2,000.36 | 936.30 | 168,235.63 |
| 112 | 2,936.66 | 2,011.36 | 925.30 | 166,224.27 |
| 113 | 2,936.66 | 2,022.42 | 914.23 | 164,201.85 |
| 114 | 2,936.66 | 2,033.55 | 903.11 | 162,168.30 |
| 115 | 2,936.66 | 2,044.73 | 891.93 | 160,123.57 |
| 116 | 2,936.66 | 2,055.98 | 880.68 | 158,067.59 |
| 117 | 2,936.66 | 2,067.29 | 869.37 | 156,000.31 |
| 118 | 2,936.66 | 2,078.66 | 858.00 | 153,921.65 |
| 119 | 2,936.66 | 2,090.09 | 846.57 | 151,831.56 |
| 120 | 2,936.66 | 2,101.58 | 835.07 | 149,729.98 |
| 121 | 2,936.66 | 2,113.14 | 823.51 | 147,616.84 |
| 122 | 2,936.66 | 2,124.76 | 811.89 | 145,492.07 |
| 123 | 2,936.66 | 2,136.45 | 800.21 | 143,355.62 |
| 124 | 2,936.66 | 2,148.20 | 788.46 | 141,207.42 |
| 125 | 2,936.66 | 2,160.02 | 776.64 | 139,047.40 |
| 126 | 2,936.66 | 2,171.90 | 764.76 | 136,875.51 |
| 127 | 2,936.66 | 2,183.84 | 752.82 | 134,691.66 |
| 128 | 2,936.66 | 2,195.85 | 740.80 | 132,495.81 |
| 129 | 2,936.66 | 2,207.93 | 728.73 | 130,287.88 |
| 130 | 2,936.66 | 2,220.07 | 716.58 | 128,067.81 |
| 131 | 2,936.66 | 2,232.28 | 704.37 | 125,835.52 |
| 132 | 2,936.66 | 2,244.56 | 692.10 | 123,590.96 |
| 133 | 2,936.66 | 2,256.91 | 679.75 | 121,334.05 |
| 134 | 2,936.66 | 2,269.32 | 667.34 | 119,064.73 |
| 135 | 2,936.66 | 2,281.80 | 654.86 | 116,782.93 |
| 136 | 2,936.66 | 2,294.35 | 642.31 | 114,488.58 |
| 137 | 2,936.66 | 2,306.97 | 629.69 | 112,181.61 |
| 138 | 2,936.66 | 2,319.66 | 617.00 | 109,861.95 |
| 139 | 2,936.66 | 2,332.42 | 604.24 | 107,529.53 |
| 140 | 2,936.66 | 2,345.24 | 591.41 | 105,184.29 |
| 141 | 2,936.66 | 2,358.14 | 578.51 | 102,826.15 |
| 142 | 2,936.66 | 2,371.11 | 565.54 | 100,455.03 |
| 143 | 2,936.66 | 2,384.15 | 552.50 | 98,070.88 |
| 144 | 2,936.66 | 2,397.27 | 539.39 | 95,673.61 |
| 145 | 2,936.66 | 2,410.45 | 526.20 | 93,263.16 |
| 146 | 2,936.66 | 2,423.71 | 512.95 | 90,839.45 |
| 147 | 2,936.66 | 2,437.04 | 499.62 | 88,402.41 |
| 148 | 2,936.66 | 2,450.44 | 486.21 | 85,951.96 |
| 149 | 2,936.66 | 2,463.92 | 472.74 | 83,488.04 |
| 150 | 2,936.66 | 2,477.47 | 459.18 | 81,010.57 |
| 151 | 2,936.66 | 2,491.10 | 445.56 | 78,519.47 |
| 152 | 2,936.66 | 2,504.80 | 431.86 | 76,014.67 |
| 153 | 2,936.66 | 2,518.58 | 418.08 | 73,496.09 |
| 154 | 2,936.66 | 2,532.43 | 404.23 | 70,963.66 |
| 155 | 2,936.66 | 2,546.36 | 390.30 | 68,417.31 |
| 156 | 2,936.66 | 2,560.36 | 376.30 | 65,856.94 |
| 157 | 2,936.66 | 2,574.44 | 362.21 | 63,282.50 |
| 158 | 2,936.66 | 2,588.60 | 348.05 | 60,693.90 |
| 159 | 2,936.66 | 2,602.84 | 333.82 | 58,091.05 |
| 160 | 2,936.66 | 2,617.16 | 319.50 | 55,473.90 |
| 161 | 2,936.66 | 2,631.55 | 305.11 | 52,842.35 |
| 162 | 2,936.66 | 2,646.02 | 290.63 | 50,196.32 |
| 163 | 2,936.66 | 2,660.58 | 276.08 | 47,535.74 |
| 164 | 2,936.66 | 2,675.21 | 261.45 | 44,860.53 |
| 165 | 2,936.66 | 2,689.92 | 246.73 | 42,170.61 |
| 166 | 2,936.66 | 2,704.72 | 231.94 | 39,465.89 |
| 167 | 2,936.66 | 2,719.59 | 217.06 | 36,746.30 |
| 168 | 2,936.66 | 2,734.55 | 202.10 | 34,011.74 |
| 169 | 2,936.66 | 2,749.59 | 187.06 | 31,262.15 |
| 170 | 2,936.66 | 2,764.72 | 171.94 | 28,497.43 |
| 171 | 2,936.66 | 2,779.92 | 156.74 | 25,717.51 |
| 172 | 2,936.66 | 2,795.21 | 141.45 | 22,922.30 |
| 173 | 2,936.66 | 2,810.58 | 126.07 | 20,111.72 |
| 174 | 2,936.66 | 2,826.04 | 110.61 | 17,285.67 |
| 175 | 2,936.66 | 2,841.59 | 95.07 | 14,444.09 |
| 176 | 2,936.66 | 2,857.21 | 79.44 | 11,586.87 |
| 177 | 2,936.66 | 2,872.93 | 63.73 | 8,713.94 |
| 178 | 2,936.66 | 2,888.73 | 47.93 | 5,825.21 |
| 179 | 2,936.66 | 2,904.62 | 32.04 | 2,920.59 |
| 180 | 2,936.66 | 2,920.59 | 16.06 | 0.00 |