Mortgage Loan of $335,000 for 15 Years at 6.625%

What's the payment on a 15 year home loan for $335k at 6.625% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,941.28

$35,295 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $335k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 335,000 loan for 15 years at 6.625 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,941.28	1,091.80	1,849.48	333,908.20
2	2,941.28	1,097.83	1,843.45	332,810.37
3	2,941.28	1,103.89	1,837.39	331,706.48
4	2,941.28	1,109.98	1,831.30	330,596.50
5	2,941.28	1,116.11	1,825.17	329,480.39
6	2,941.28	1,122.27	1,819.01	328,358.12
7	2,941.28	1,128.47	1,812.81	327,229.65
8	2,941.28	1,134.70	1,806.58	326,094.95
9	2,941.28	1,140.96	1,800.32	324,953.99
10	2,941.28	1,147.26	1,794.02	323,806.72
11	2,941.28	1,153.60	1,787.68	322,653.13
12	2,941.28	1,159.96	1,781.31	321,493.16
13	2,941.28	1,166.37	1,774.91	320,326.79
14	2,941.28	1,172.81	1,768.47	319,153.99
15	2,941.28	1,179.28	1,762.00	317,974.70
16	2,941.28	1,185.79	1,755.49	316,788.91
17	2,941.28	1,192.34	1,748.94	315,596.57
18	2,941.28	1,198.92	1,742.36	314,397.65
19	2,941.28	1,205.54	1,735.74	313,192.10
20	2,941.28	1,212.20	1,729.08	311,979.91
21	2,941.28	1,218.89	1,722.39	310,761.02
22	2,941.28	1,225.62	1,715.66	309,535.40
23	2,941.28	1,232.39	1,708.89	308,303.01
24	2,941.28	1,239.19	1,702.09	307,063.82
25	2,941.28	1,246.03	1,695.25	305,817.79
26	2,941.28	1,252.91	1,688.37	304,564.88
27	2,941.28	1,259.83	1,681.45	303,305.05
28	2,941.28	1,266.78	1,674.50	302,038.27
29	2,941.28	1,273.78	1,667.50	300,764.49
30	2,941.28	1,280.81	1,660.47	299,483.69
31	2,941.28	1,287.88	1,653.40	298,195.81
32	2,941.28	1,294.99	1,646.29	296,900.82
33	2,941.28	1,302.14	1,639.14	295,598.68
34	2,941.28	1,309.33	1,631.95	294,289.35
35	2,941.28	1,316.56	1,624.72	292,972.79
36	2,941.28	1,323.83	1,617.45	291,648.97
37	2,941.28	1,331.13	1,610.15	290,317.83
38	2,941.28	1,338.48	1,602.80	288,979.35
39	2,941.28	1,345.87	1,595.41	287,633.48
40	2,941.28	1,353.30	1,587.98	286,280.18
41	2,941.28	1,360.77	1,580.51	284,919.40
42	2,941.28	1,368.29	1,572.99	283,551.11
43	2,941.28	1,375.84	1,565.44	282,175.27
44	2,941.28	1,383.44	1,557.84	280,791.84
45	2,941.28	1,391.07	1,550.20	279,400.76
46	2,941.28	1,398.75	1,542.53	278,002.01
47	2,941.28	1,406.48	1,534.80	276,595.53
48	2,941.28	1,414.24	1,527.04	275,181.29
49	2,941.28	1,422.05	1,519.23	273,759.24
50	2,941.28	1,429.90	1,511.38	272,329.34
51	2,941.28	1,437.79	1,503.48	270,891.55
52	2,941.28	1,445.73	1,495.55	269,445.82
53	2,941.28	1,453.71	1,487.57	267,992.10
54	2,941.28	1,461.74	1,479.54	266,530.36
55	2,941.28	1,469.81	1,471.47	265,060.55
56	2,941.28	1,477.92	1,463.36	263,582.63
57	2,941.28	1,486.08	1,455.20	262,096.55
58	2,941.28	1,494.29	1,446.99	260,602.26
59	2,941.28	1,502.54	1,438.74	259,099.72
60	2,941.28	1,510.83	1,430.45	257,588.89
61	2,941.28	1,519.17	1,422.11	256,069.71
62	2,941.28	1,527.56	1,413.72	254,542.15
63	2,941.28	1,535.99	1,405.28	253,006.16
64	2,941.28	1,544.47	1,396.80	251,461.69
65	2,941.28	1,553.00	1,388.28	249,908.68
66	2,941.28	1,561.57	1,379.70	248,347.11
67	2,941.28	1,570.20	1,371.08	246,776.91
68	2,941.28	1,578.86	1,362.41	245,198.05
69	2,941.28	1,587.58	1,353.70	243,610.47
70	2,941.28	1,596.35	1,344.93	242,014.12
71	2,941.28	1,605.16	1,336.12	240,408.96
72	2,941.28	1,614.02	1,327.26	238,794.94
73	2,941.28	1,622.93	1,318.35	237,172.01
74	2,941.28	1,631.89	1,309.39	235,540.12
75	2,941.28	1,640.90	1,300.38	233,899.21
76	2,941.28	1,649.96	1,291.32	232,249.25
77	2,941.28	1,659.07	1,282.21	230,590.18
78	2,941.28	1,668.23	1,273.05	228,921.95
79	2,941.28	1,677.44	1,263.84	227,244.52
80	2,941.28	1,686.70	1,254.58	225,557.82
81	2,941.28	1,696.01	1,245.27	223,861.80
82	2,941.28	1,705.38	1,235.90	222,156.43
83	2,941.28	1,714.79	1,226.49	220,441.64
84	2,941.28	1,724.26	1,217.02	218,717.38
85	2,941.28	1,733.78	1,207.50	216,983.60
86	2,941.28	1,743.35	1,197.93	215,240.25
87	2,941.28	1,752.97	1,188.31	213,487.28
88	2,941.28	1,762.65	1,178.63	211,724.63
89	2,941.28	1,772.38	1,168.90	209,952.25
90	2,941.28	1,782.17	1,159.11	208,170.08
91	2,941.28	1,792.01	1,149.27	206,378.07
92	2,941.28	1,801.90	1,139.38	204,576.17
93	2,941.28	1,811.85	1,129.43	202,764.32
94	2,941.28	1,821.85	1,119.43	200,942.47
95	2,941.28	1,831.91	1,109.37	199,110.56
96	2,941.28	1,842.02	1,099.26	197,268.54
97	2,941.28	1,852.19	1,089.09	195,416.35
98	2,941.28	1,862.42	1,078.86	193,553.93
99	2,941.28	1,872.70	1,068.58	191,681.23
100	2,941.28	1,883.04	1,058.24	189,798.19
101	2,941.28	1,893.43	1,047.84	187,904.76
102	2,941.28	1,903.89	1,037.39	186,000.87
103	2,941.28	1,914.40	1,026.88	184,086.47
104	2,941.28	1,924.97	1,016.31	182,161.50
105	2,941.28	1,935.60	1,005.68	180,225.90
106	2,941.28	1,946.28	995.00	178,279.62
107	2,941.28	1,957.03	984.25	176,322.59
108	2,941.28	1,967.83	973.45	174,354.76
109	2,941.28	1,978.70	962.58	172,376.07
110	2,941.28	1,989.62	951.66	170,386.45
111	2,941.28	2,000.60	940.68	168,385.84
112	2,941.28	2,011.65	929.63	166,374.20
113	2,941.28	2,022.75	918.52	164,351.44
114	2,941.28	2,033.92	907.36	162,317.52
115	2,941.28	2,045.15	896.13	160,272.37
116	2,941.28	2,056.44	884.84	158,215.93
117	2,941.28	2,067.80	873.48	156,148.13
118	2,941.28	2,079.21	862.07	154,068.92
119	2,941.28	2,090.69	850.59	151,978.23
120	2,941.28	2,102.23	839.05	149,876.00
121	2,941.28	2,113.84	827.44	147,762.16
122	2,941.28	2,125.51	815.77	145,636.65
123	2,941.28	2,137.24	804.04	143,499.40
124	2,941.28	2,149.04	792.24	141,350.36
125	2,941.28	2,160.91	780.37	139,189.45
126	2,941.28	2,172.84	768.44	137,016.62
127	2,941.28	2,184.83	756.45	134,831.78
128	2,941.28	2,196.90	744.38	132,634.89
129	2,941.28	2,209.02	732.26	130,425.86
130	2,941.28	2,221.22	720.06	128,204.64
131	2,941.28	2,233.48	707.80	125,971.16
132	2,941.28	2,245.81	695.47	123,725.35
133	2,941.28	2,258.21	683.07	121,467.14
134	2,941.28	2,270.68	670.60	119,196.46
135	2,941.28	2,283.22	658.06	116,913.24
136	2,941.28	2,295.82	645.46	114,617.42
137	2,941.28	2,308.50	632.78	112,308.93
138	2,941.28	2,321.24	620.04	109,987.69
139	2,941.28	2,334.06	607.22	107,653.63
140	2,941.28	2,346.94	594.34	105,306.69
141	2,941.28	2,359.90	581.38	102,946.79
142	2,941.28	2,372.93	568.35	100,573.86
143	2,941.28	2,386.03	555.25	98,187.84
144	2,941.28	2,399.20	542.08	95,788.64
145	2,941.28	2,412.45	528.83	93,376.19
146	2,941.28	2,425.76	515.51	90,950.42
147	2,941.28	2,439.16	502.12	88,511.27
148	2,941.28	2,452.62	488.66	86,058.64
149	2,941.28	2,466.16	475.12	83,592.48
150	2,941.28	2,479.78	461.50	81,112.70
151	2,941.28	2,493.47	447.81	78,619.23
152	2,941.28	2,507.24	434.04	76,112.00
153	2,941.28	2,521.08	420.20	73,590.92
154	2,941.28	2,535.00	406.28	71,055.92
155	2,941.28	2,548.99	392.29	68,506.93
156	2,941.28	2,563.06	378.22	65,943.87
157	2,941.28	2,577.21	364.07	63,366.65
158	2,941.28	2,591.44	349.84	60,775.21
159	2,941.28	2,605.75	335.53	58,169.46
160	2,941.28	2,620.14	321.14	55,549.33
161	2,941.28	2,634.60	306.68	52,914.73
162	2,941.28	2,649.15	292.13	50,265.58
163	2,941.28	2,663.77	277.51	47,601.81
164	2,941.28	2,678.48	262.80	44,923.33
165	2,941.28	2,693.26	248.01	42,230.07
166	2,941.28	2,708.13	233.15	39,521.93
167	2,941.28	2,723.09	218.19	36,798.85
168	2,941.28	2,738.12	203.16	34,060.73
169	2,941.28	2,753.24	188.04	31,307.49
170	2,941.28	2,768.44	172.84	28,539.06
171	2,941.28	2,783.72	157.56	25,755.34
172	2,941.28	2,799.09	142.19	22,956.25
173	2,941.28	2,814.54	126.74	20,141.71
174	2,941.28	2,830.08	111.20	17,311.63
175	2,941.28	2,845.70	95.57	14,465.92
176	2,941.28	2,861.42	79.86	11,604.51
177	2,941.28	2,877.21	64.07	8,727.30
178	2,941.28	2,893.10	48.18	5,834.20
179	2,941.28	2,909.07	32.21	2,925.13
180	2,941.28	2,925.13	16.15	0.00