Mortgage Loan of $335,000 for 15 Years at 6.70%
What's the payment on a 15 year home loan for $335k at 6.70% interest?
Results
Monthly payment: $2,955.17
$35,462 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $335k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 335,000 loan for 15 years at 6.70 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 2,955.17 | 1,084.75 | 1,870.42 | 333,915.25 |
2 | 2,955.17 | 1,090.81 | 1,864.36 | 332,824.44 |
3 | 2,955.17 | 1,096.90 | 1,858.27 | 331,727.54 |
4 | 2,955.17 | 1,103.02 | 1,852.15 | 330,624.52 |
5 | 2,955.17 | 1,109.18 | 1,845.99 | 329,515.34 |
6 | 2,955.17 | 1,115.37 | 1,839.79 | 328,399.97 |
7 | 2,955.17 | 1,121.60 | 1,833.57 | 327,278.36 |
8 | 2,955.17 | 1,127.86 | 1,827.30 | 326,150.50 |
9 | 2,955.17 | 1,134.16 | 1,821.01 | 325,016.34 |
10 | 2,955.17 | 1,140.49 | 1,814.67 | 323,875.85 |
11 | 2,955.17 | 1,146.86 | 1,808.31 | 322,728.98 |
12 | 2,955.17 | 1,153.26 | 1,801.90 | 321,575.72 |
13 | 2,955.17 | 1,159.70 | 1,795.46 | 320,416.02 |
14 | 2,955.17 | 1,166.18 | 1,788.99 | 319,249.84 |
15 | 2,955.17 | 1,172.69 | 1,782.48 | 318,077.15 |
16 | 2,955.17 | 1,179.24 | 1,775.93 | 316,897.91 |
17 | 2,955.17 | 1,185.82 | 1,769.35 | 315,712.09 |
18 | 2,955.17 | 1,192.44 | 1,762.73 | 314,519.65 |
19 | 2,955.17 | 1,199.10 | 1,756.07 | 313,320.55 |
20 | 2,955.17 | 1,205.79 | 1,749.37 | 312,114.75 |
21 | 2,955.17 | 1,212.53 | 1,742.64 | 310,902.23 |
22 | 2,955.17 | 1,219.30 | 1,735.87 | 309,682.93 |
23 | 2,955.17 | 1,226.10 | 1,729.06 | 308,456.82 |
24 | 2,955.17 | 1,232.95 | 1,722.22 | 307,223.87 |
25 | 2,955.17 | 1,239.83 | 1,715.33 | 305,984.04 |
26 | 2,955.17 | 1,246.76 | 1,708.41 | 304,737.28 |
27 | 2,955.17 | 1,253.72 | 1,701.45 | 303,483.56 |
28 | 2,955.17 | 1,260.72 | 1,694.45 | 302,222.85 |
29 | 2,955.17 | 1,267.76 | 1,687.41 | 300,955.09 |
30 | 2,955.17 | 1,274.84 | 1,680.33 | 299,680.25 |
31 | 2,955.17 | 1,281.95 | 1,673.21 | 298,398.30 |
32 | 2,955.17 | 1,289.11 | 1,666.06 | 297,109.19 |
33 | 2,955.17 | 1,296.31 | 1,658.86 | 295,812.88 |
34 | 2,955.17 | 1,303.55 | 1,651.62 | 294,509.34 |
35 | 2,955.17 | 1,310.82 | 1,644.34 | 293,198.51 |
36 | 2,955.17 | 1,318.14 | 1,637.03 | 291,880.37 |
37 | 2,955.17 | 1,325.50 | 1,629.67 | 290,554.87 |
38 | 2,955.17 | 1,332.90 | 1,622.26 | 289,221.96 |
39 | 2,955.17 | 1,340.35 | 1,614.82 | 287,881.62 |
40 | 2,955.17 | 1,347.83 | 1,607.34 | 286,533.79 |
41 | 2,955.17 | 1,355.35 | 1,599.81 | 285,178.43 |
42 | 2,955.17 | 1,362.92 | 1,592.25 | 283,815.51 |
43 | 2,955.17 | 1,370.53 | 1,584.64 | 282,444.98 |
44 | 2,955.17 | 1,378.18 | 1,576.98 | 281,066.80 |
45 | 2,955.17 | 1,385.88 | 1,569.29 | 279,680.92 |
46 | 2,955.17 | 1,393.62 | 1,561.55 | 278,287.30 |
47 | 2,955.17 | 1,401.40 | 1,553.77 | 276,885.91 |
48 | 2,955.17 | 1,409.22 | 1,545.95 | 275,476.68 |
49 | 2,955.17 | 1,417.09 | 1,538.08 | 274,059.59 |
50 | 2,955.17 | 1,425.00 | 1,530.17 | 272,634.59 |
51 | 2,955.17 | 1,432.96 | 1,522.21 | 271,201.63 |
52 | 2,955.17 | 1,440.96 | 1,514.21 | 269,760.68 |
53 | 2,955.17 | 1,449.00 | 1,506.16 | 268,311.67 |
54 | 2,955.17 | 1,457.09 | 1,498.07 | 266,854.58 |
55 | 2,955.17 | 1,465.23 | 1,489.94 | 265,389.35 |
56 | 2,955.17 | 1,473.41 | 1,481.76 | 263,915.94 |
57 | 2,955.17 | 1,481.64 | 1,473.53 | 262,434.30 |
58 | 2,955.17 | 1,489.91 | 1,465.26 | 260,944.39 |
59 | 2,955.17 | 1,498.23 | 1,456.94 | 259,446.16 |
60 | 2,955.17 | 1,506.59 | 1,448.57 | 257,939.57 |
61 | 2,955.17 | 1,515.01 | 1,440.16 | 256,424.56 |
62 | 2,955.17 | 1,523.46 | 1,431.70 | 254,901.10 |
63 | 2,955.17 | 1,531.97 | 1,423.20 | 253,369.13 |
64 | 2,955.17 | 1,540.52 | 1,414.64 | 251,828.60 |
65 | 2,955.17 | 1,549.12 | 1,406.04 | 250,279.48 |
66 | 2,955.17 | 1,557.77 | 1,397.39 | 248,721.71 |
67 | 2,955.17 | 1,566.47 | 1,388.70 | 247,155.23 |
68 | 2,955.17 | 1,575.22 | 1,379.95 | 245,580.02 |
69 | 2,955.17 | 1,584.01 | 1,371.16 | 243,996.00 |
70 | 2,955.17 | 1,592.86 | 1,362.31 | 242,403.15 |
71 | 2,955.17 | 1,601.75 | 1,353.42 | 240,801.40 |
72 | 2,955.17 | 1,610.69 | 1,344.47 | 239,190.70 |
73 | 2,955.17 | 1,619.69 | 1,335.48 | 237,571.02 |
74 | 2,955.17 | 1,628.73 | 1,326.44 | 235,942.29 |
75 | 2,955.17 | 1,637.82 | 1,317.34 | 234,304.46 |
76 | 2,955.17 | 1,646.97 | 1,308.20 | 232,657.49 |
77 | 2,955.17 | 1,656.16 | 1,299.00 | 231,001.33 |
78 | 2,955.17 | 1,665.41 | 1,289.76 | 229,335.92 |
79 | 2,955.17 | 1,674.71 | 1,280.46 | 227,661.21 |
80 | 2,955.17 | 1,684.06 | 1,271.11 | 225,977.15 |
81 | 2,955.17 | 1,693.46 | 1,261.71 | 224,283.69 |
82 | 2,955.17 | 1,702.92 | 1,252.25 | 222,580.77 |
83 | 2,955.17 | 1,712.43 | 1,242.74 | 220,868.35 |
84 | 2,955.17 | 1,721.99 | 1,233.18 | 219,146.36 |
85 | 2,955.17 | 1,731.60 | 1,223.57 | 217,414.76 |
86 | 2,955.17 | 1,741.27 | 1,213.90 | 215,673.49 |
87 | 2,955.17 | 1,750.99 | 1,204.18 | 213,922.50 |
88 | 2,955.17 | 1,760.77 | 1,194.40 | 212,161.73 |
89 | 2,955.17 | 1,770.60 | 1,184.57 | 210,391.14 |
90 | 2,955.17 | 1,780.48 | 1,174.68 | 208,610.65 |
91 | 2,955.17 | 1,790.43 | 1,164.74 | 206,820.23 |
92 | 2,955.17 | 1,800.42 | 1,154.75 | 205,019.80 |
93 | 2,955.17 | 1,810.47 | 1,144.69 | 203,209.33 |
94 | 2,955.17 | 1,820.58 | 1,134.59 | 201,388.75 |
95 | 2,955.17 | 1,830.75 | 1,124.42 | 199,558.00 |
96 | 2,955.17 | 1,840.97 | 1,114.20 | 197,717.03 |
97 | 2,955.17 | 1,851.25 | 1,103.92 | 195,865.78 |
98 | 2,955.17 | 1,861.58 | 1,093.58 | 194,004.20 |
99 | 2,955.17 | 1,871.98 | 1,083.19 | 192,132.22 |
100 | 2,955.17 | 1,882.43 | 1,072.74 | 190,249.79 |
101 | 2,955.17 | 1,892.94 | 1,062.23 | 188,356.85 |
102 | 2,955.17 | 1,903.51 | 1,051.66 | 186,453.34 |
103 | 2,955.17 | 1,914.14 | 1,041.03 | 184,539.21 |
104 | 2,955.17 | 1,924.82 | 1,030.34 | 182,614.38 |
105 | 2,955.17 | 1,935.57 | 1,019.60 | 180,678.81 |
106 | 2,955.17 | 1,946.38 | 1,008.79 | 178,732.43 |
107 | 2,955.17 | 1,957.25 | 997.92 | 176,775.19 |
108 | 2,955.17 | 1,968.17 | 986.99 | 174,807.02 |
109 | 2,955.17 | 1,979.16 | 976.01 | 172,827.85 |
110 | 2,955.17 | 1,990.21 | 964.96 | 170,837.64 |
111 | 2,955.17 | 2,001.32 | 953.84 | 168,836.32 |
112 | 2,955.17 | 2,012.50 | 942.67 | 166,823.82 |
113 | 2,955.17 | 2,023.73 | 931.43 | 164,800.08 |
114 | 2,955.17 | 2,035.03 | 920.13 | 162,765.05 |
115 | 2,955.17 | 2,046.40 | 908.77 | 160,718.65 |
116 | 2,955.17 | 2,057.82 | 897.35 | 158,660.83 |
117 | 2,955.17 | 2,069.31 | 885.86 | 156,591.52 |
118 | 2,955.17 | 2,080.87 | 874.30 | 154,510.65 |
119 | 2,955.17 | 2,092.48 | 862.68 | 152,418.17 |
120 | 2,955.17 | 2,104.17 | 851.00 | 150,314.00 |
121 | 2,955.17 | 2,115.91 | 839.25 | 148,198.09 |
122 | 2,955.17 | 2,127.73 | 827.44 | 146,070.36 |
123 | 2,955.17 | 2,139.61 | 815.56 | 143,930.75 |
124 | 2,955.17 | 2,151.55 | 803.61 | 141,779.20 |
125 | 2,955.17 | 2,163.57 | 791.60 | 139,615.63 |
126 | 2,955.17 | 2,175.65 | 779.52 | 137,439.98 |
127 | 2,955.17 | 2,187.79 | 767.37 | 135,252.19 |
128 | 2,955.17 | 2,200.01 | 755.16 | 133,052.18 |
129 | 2,955.17 | 2,212.29 | 742.87 | 130,839.88 |
130 | 2,955.17 | 2,224.65 | 730.52 | 128,615.24 |
131 | 2,955.17 | 2,237.07 | 718.10 | 126,378.17 |
132 | 2,955.17 | 2,249.56 | 705.61 | 124,128.62 |
133 | 2,955.17 | 2,262.12 | 693.05 | 121,866.50 |
134 | 2,955.17 | 2,274.75 | 680.42 | 119,591.75 |
135 | 2,955.17 | 2,287.45 | 667.72 | 117,304.31 |
136 | 2,955.17 | 2,300.22 | 654.95 | 115,004.09 |
137 | 2,955.17 | 2,313.06 | 642.11 | 112,691.03 |
138 | 2,955.17 | 2,325.98 | 629.19 | 110,365.05 |
139 | 2,955.17 | 2,338.96 | 616.20 | 108,026.09 |
140 | 2,955.17 | 2,352.02 | 603.15 | 105,674.06 |
141 | 2,955.17 | 2,365.15 | 590.01 | 103,308.91 |
142 | 2,955.17 | 2,378.36 | 576.81 | 100,930.55 |
143 | 2,955.17 | 2,391.64 | 563.53 | 98,538.91 |
144 | 2,955.17 | 2,404.99 | 550.18 | 96,133.92 |
145 | 2,955.17 | 2,418.42 | 536.75 | 93,715.50 |
146 | 2,955.17 | 2,431.92 | 523.24 | 91,283.58 |
147 | 2,955.17 | 2,445.50 | 509.67 | 88,838.07 |
148 | 2,955.17 | 2,459.16 | 496.01 | 86,378.92 |
149 | 2,955.17 | 2,472.89 | 482.28 | 83,906.03 |
150 | 2,955.17 | 2,486.69 | 468.48 | 81,419.34 |
151 | 2,955.17 | 2,500.58 | 454.59 | 78,918.76 |
152 | 2,955.17 | 2,514.54 | 440.63 | 76,404.23 |
153 | 2,955.17 | 2,528.58 | 426.59 | 73,875.65 |
154 | 2,955.17 | 2,542.70 | 412.47 | 71,332.95 |
155 | 2,955.17 | 2,556.89 | 398.28 | 68,776.06 |
156 | 2,955.17 | 2,571.17 | 384.00 | 66,204.89 |
157 | 2,955.17 | 2,585.52 | 369.64 | 63,619.37 |
158 | 2,955.17 | 2,599.96 | 355.21 | 61,019.41 |
159 | 2,955.17 | 2,614.48 | 340.69 | 58,404.93 |
160 | 2,955.17 | 2,629.07 | 326.09 | 55,775.86 |
161 | 2,955.17 | 2,643.75 | 311.42 | 53,132.11 |
162 | 2,955.17 | 2,658.51 | 296.65 | 50,473.59 |
163 | 2,955.17 | 2,673.36 | 281.81 | 47,800.24 |
164 | 2,955.17 | 2,688.28 | 266.88 | 45,111.95 |
165 | 2,955.17 | 2,703.29 | 251.88 | 42,408.66 |
166 | 2,955.17 | 2,718.39 | 236.78 | 39,690.27 |
167 | 2,955.17 | 2,733.56 | 221.60 | 36,956.71 |
168 | 2,955.17 | 2,748.83 | 206.34 | 34,207.88 |
169 | 2,955.17 | 2,764.17 | 190.99 | 31,443.71 |
170 | 2,955.17 | 2,779.61 | 175.56 | 28,664.10 |
171 | 2,955.17 | 2,795.13 | 160.04 | 25,868.97 |
172 | 2,955.17 | 2,810.73 | 144.44 | 23,058.24 |
173 | 2,955.17 | 2,826.43 | 128.74 | 20,231.82 |
174 | 2,955.17 | 2,842.21 | 112.96 | 17,389.61 |
175 | 2,955.17 | 2,858.08 | 97.09 | 14,531.53 |
176 | 2,955.17 | 2,874.03 | 81.13 | 11,657.50 |
177 | 2,955.17 | 2,890.08 | 65.09 | 8,767.42 |
178 | 2,955.17 | 2,906.22 | 48.95 | 5,861.20 |
179 | 2,955.17 | 2,922.44 | 32.73 | 2,938.76 |
180 | 2,955.17 | 2,938.76 | 16.41 | 0.00 |