Mortgage Loan of $337,000 for 15 Years at 5.50%

What's the payment on a 15 year home loan for $337k at 5.50% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,753.57

$33,043 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $337k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 337,000 loan for 15 years at 5.50 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,753.57	1,208.99	1,544.58	335,791.01
2	2,753.57	1,214.53	1,539.04	334,576.48
3	2,753.57	1,220.10	1,533.48	333,356.39
4	2,753.57	1,225.69	1,527.88	332,130.70
5	2,753.57	1,231.31	1,522.27	330,899.39
6	2,753.57	1,236.95	1,516.62	329,662.44
7	2,753.57	1,242.62	1,510.95	328,419.83
8	2,753.57	1,248.31	1,505.26	327,171.51
9	2,753.57	1,254.04	1,499.54	325,917.48
10	2,753.57	1,259.78	1,493.79	324,657.69
11	2,753.57	1,265.56	1,488.01	323,392.14
12	2,753.57	1,271.36	1,482.21	322,120.78
13	2,753.57	1,277.18	1,476.39	320,843.60
14	2,753.57	1,283.04	1,470.53	319,560.56
15	2,753.57	1,288.92	1,464.65	318,271.64
16	2,753.57	1,294.83	1,458.75	316,976.81
17	2,753.57	1,300.76	1,452.81	315,676.05
18	2,753.57	1,306.72	1,446.85	314,369.33
19	2,753.57	1,312.71	1,440.86	313,056.62
20	2,753.57	1,318.73	1,434.84	311,737.89
21	2,753.57	1,324.77	1,428.80	310,413.12
22	2,753.57	1,330.84	1,422.73	309,082.27
23	2,753.57	1,336.94	1,416.63	307,745.33
24	2,753.57	1,343.07	1,410.50	306,402.26
25	2,753.57	1,349.23	1,404.34	305,053.03
26	2,753.57	1,355.41	1,398.16	303,697.62
27	2,753.57	1,361.62	1,391.95	302,335.99
28	2,753.57	1,367.86	1,385.71	300,968.13
29	2,753.57	1,374.13	1,379.44	299,594.00
30	2,753.57	1,380.43	1,373.14	298,213.56
31	2,753.57	1,386.76	1,366.81	296,826.80
32	2,753.57	1,393.12	1,360.46	295,433.69
33	2,753.57	1,399.50	1,354.07	294,034.19
34	2,753.57	1,405.91	1,347.66	292,628.27
35	2,753.57	1,412.36	1,341.21	291,215.92
36	2,753.57	1,418.83	1,334.74	289,797.08
37	2,753.57	1,425.33	1,328.24	288,371.75
38	2,753.57	1,431.87	1,321.70	286,939.88
39	2,753.57	1,438.43	1,315.14	285,501.45
40	2,753.57	1,445.02	1,308.55	284,056.43
41	2,753.57	1,451.65	1,301.93	282,604.78
42	2,753.57	1,458.30	1,295.27	281,146.48
43	2,753.57	1,464.98	1,288.59	279,681.50
44	2,753.57	1,471.70	1,281.87	278,209.80
45	2,753.57	1,478.44	1,275.13	276,731.36
46	2,753.57	1,485.22	1,268.35	275,246.14
47	2,753.57	1,492.03	1,261.54	273,754.11
48	2,753.57	1,498.86	1,254.71	272,255.25
49	2,753.57	1,505.73	1,247.84	270,749.52
50	2,753.57	1,512.64	1,240.94	269,236.88
51	2,753.57	1,519.57	1,234.00	267,717.31
52	2,753.57	1,526.53	1,227.04	266,190.78
53	2,753.57	1,533.53	1,220.04	264,657.25
54	2,753.57	1,540.56	1,213.01	263,116.69
55	2,753.57	1,547.62	1,205.95	261,569.07
56	2,753.57	1,554.71	1,198.86	260,014.35
57	2,753.57	1,561.84	1,191.73	258,452.52
58	2,753.57	1,569.00	1,184.57	256,883.52
59	2,753.57	1,576.19	1,177.38	255,307.33
60	2,753.57	1,583.41	1,170.16	253,723.92
61	2,753.57	1,590.67	1,162.90	252,133.25
62	2,753.57	1,597.96	1,155.61	250,535.29
63	2,753.57	1,605.28	1,148.29	248,930.00
64	2,753.57	1,612.64	1,140.93	247,317.36
65	2,753.57	1,620.03	1,133.54	245,697.33
66	2,753.57	1,627.46	1,126.11	244,069.87
67	2,753.57	1,634.92	1,118.65	242,434.95
68	2,753.57	1,642.41	1,111.16	240,792.54
69	2,753.57	1,649.94	1,103.63	239,142.60
70	2,753.57	1,657.50	1,096.07	237,485.10
71	2,753.57	1,665.10	1,088.47	235,820.00
72	2,753.57	1,672.73	1,080.84	234,147.27
73	2,753.57	1,680.40	1,073.18	232,466.88
74	2,753.57	1,688.10	1,065.47	230,778.78
75	2,753.57	1,695.84	1,057.74	229,082.94
76	2,753.57	1,703.61	1,049.96	227,379.34
77	2,753.57	1,711.42	1,042.16	225,667.92
78	2,753.57	1,719.26	1,034.31	223,948.66
79	2,753.57	1,727.14	1,026.43	222,221.52
80	2,753.57	1,735.06	1,018.52	220,486.46
81	2,753.57	1,743.01	1,010.56	218,743.46
82	2,753.57	1,751.00	1,002.57	216,992.46
83	2,753.57	1,759.02	994.55	215,233.44
84	2,753.57	1,767.08	986.49	213,466.35
85	2,753.57	1,775.18	978.39	211,691.17
86	2,753.57	1,783.32	970.25	209,907.85
87	2,753.57	1,791.49	962.08	208,116.35
88	2,753.57	1,799.70	953.87	206,316.65
89	2,753.57	1,807.95	945.62	204,508.70
90	2,753.57	1,816.24	937.33	202,692.46
91	2,753.57	1,824.56	929.01	200,867.89
92	2,753.57	1,832.93	920.64	199,034.97
93	2,753.57	1,841.33	912.24	197,193.64
94	2,753.57	1,849.77	903.80	195,343.87
95	2,753.57	1,858.25	895.33	193,485.63
96	2,753.57	1,866.76	886.81	191,618.86
97	2,753.57	1,875.32	878.25	189,743.55
98	2,753.57	1,883.91	869.66	187,859.63
99	2,753.57	1,892.55	861.02	185,967.08
100	2,753.57	1,901.22	852.35	184,065.86
101	2,753.57	1,909.94	843.64	182,155.93
102	2,753.57	1,918.69	834.88	180,237.24
103	2,753.57	1,927.48	826.09	178,309.75
104	2,753.57	1,936.32	817.25	176,373.43
105	2,753.57	1,945.19	808.38	174,428.24
106	2,753.57	1,954.11	799.46	172,474.13
107	2,753.57	1,963.06	790.51	170,511.07
108	2,753.57	1,972.06	781.51	168,539.01
109	2,753.57	1,981.10	772.47	166,557.90
110	2,753.57	1,990.18	763.39	164,567.72
111	2,753.57	1,999.30	754.27	162,568.42
112	2,753.57	2,008.47	745.11	160,559.96
113	2,753.57	2,017.67	735.90	158,542.28
114	2,753.57	2,026.92	726.65	156,515.36
115	2,753.57	2,036.21	717.36	154,479.16
116	2,753.57	2,045.54	708.03	152,433.61
117	2,753.57	2,054.92	698.65	150,378.70
118	2,753.57	2,064.34	689.24	148,314.36
119	2,753.57	2,073.80	679.77	146,240.56
120	2,753.57	2,083.30	670.27	144,157.26
121	2,753.57	2,092.85	660.72	142,064.41
122	2,753.57	2,102.44	651.13	139,961.97
123	2,753.57	2,112.08	641.49	137,849.89
124	2,753.57	2,121.76	631.81	135,728.13
125	2,753.57	2,131.48	622.09	133,596.65
126	2,753.57	2,141.25	612.32	131,455.39
127	2,753.57	2,151.07	602.50	129,304.33
128	2,753.57	2,160.93	592.64	127,143.40
129	2,753.57	2,170.83	582.74	124,972.57
130	2,753.57	2,180.78	572.79	122,791.79
131	2,753.57	2,190.78	562.80	120,601.01
132	2,753.57	2,200.82	552.75	118,400.20
133	2,753.57	2,210.90	542.67	116,189.29
134	2,753.57	2,221.04	532.53	113,968.26
135	2,753.57	2,231.22	522.35	111,737.04
136	2,753.57	2,241.44	512.13	109,495.60
137	2,753.57	2,251.72	501.85	107,243.88
138	2,753.57	2,262.04	491.53	104,981.84
139	2,753.57	2,272.40	481.17	102,709.44
140	2,753.57	2,282.82	470.75	100,426.62
141	2,753.57	2,293.28	460.29	98,133.34
142	2,753.57	2,303.79	449.78	95,829.54
143	2,753.57	2,314.35	439.22	93,515.19
144	2,753.57	2,324.96	428.61	91,190.23
145	2,753.57	2,335.62	417.96	88,854.61
146	2,753.57	2,346.32	407.25	86,508.29
147	2,753.57	2,357.07	396.50	84,151.22
148	2,753.57	2,367.88	385.69	81,783.34
149	2,753.57	2,378.73	374.84	79,404.61
150	2,753.57	2,389.63	363.94	77,014.98
151	2,753.57	2,400.59	352.99	74,614.39
152	2,753.57	2,411.59	341.98	72,202.80
153	2,753.57	2,422.64	330.93	69,780.16
154	2,753.57	2,433.75	319.83	67,346.41
155	2,753.57	2,444.90	308.67	64,901.51
156	2,753.57	2,456.11	297.47	62,445.41
157	2,753.57	2,467.36	286.21	59,978.04
158	2,753.57	2,478.67	274.90	57,499.37
159	2,753.57	2,490.03	263.54	55,009.34
160	2,753.57	2,501.45	252.13	52,507.90
161	2,753.57	2,512.91	240.66	49,994.99
162	2,753.57	2,524.43	229.14	47,470.56
163	2,753.57	2,536.00	217.57	44,934.56
164	2,753.57	2,547.62	205.95	42,386.94
165	2,753.57	2,559.30	194.27	39,827.64
166	2,753.57	2,571.03	182.54	37,256.61
167	2,753.57	2,582.81	170.76	34,673.80
168	2,753.57	2,594.65	158.92	32,079.15
169	2,753.57	2,606.54	147.03	29,472.61
170	2,753.57	2,618.49	135.08	26,854.12
171	2,753.57	2,630.49	123.08	24,223.63
172	2,753.57	2,642.55	111.02	21,581.09
173	2,753.57	2,654.66	98.91	18,926.43
174	2,753.57	2,666.83	86.75	16,259.60
175	2,753.57	2,679.05	74.52	13,580.55
176	2,753.57	2,691.33	62.24	10,889.23
177	2,753.57	2,703.66	49.91	8,185.57
178	2,753.57	2,716.05	37.52	5,469.51
179	2,753.57	2,728.50	25.07	2,741.01
180	2,753.57	2,741.01	12.56	0.00