Mortgage Loan of $337,000 for 15 Years at 6.55%

What's the payment on a 15 year home loan for $337k at 6.55% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,944.90

$35,339 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $337k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 337,000 loan for 15 years at 6.55 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,944.90	1,105.44	1,839.46	335,894.56
2	2,944.90	1,111.48	1,833.42	334,783.08
3	2,944.90	1,117.55	1,827.36	333,665.53
4	2,944.90	1,123.65	1,821.26	332,541.89
5	2,944.90	1,129.78	1,815.12	331,412.11
6	2,944.90	1,135.95	1,808.96	330,276.16
7	2,944.90	1,142.15	1,802.76	329,134.02
8	2,944.90	1,148.38	1,796.52	327,985.64
9	2,944.90	1,154.65	1,790.25	326,830.99
10	2,944.90	1,160.95	1,783.95	325,670.04
11	2,944.90	1,167.29	1,777.62	324,502.75
12	2,944.90	1,173.66	1,771.24	323,329.09
13	2,944.90	1,180.06	1,764.84	322,149.03
14	2,944.90	1,186.51	1,758.40	320,962.52
15	2,944.90	1,192.98	1,751.92	319,769.54
16	2,944.90	1,199.49	1,745.41	318,570.05
17	2,944.90	1,206.04	1,738.86	317,364.01
18	2,944.90	1,212.62	1,732.28	316,151.38
19	2,944.90	1,219.24	1,725.66	314,932.14
20	2,944.90	1,225.90	1,719.00	313,706.24
21	2,944.90	1,232.59	1,712.31	312,473.65
22	2,944.90	1,239.32	1,705.59	311,234.33
23	2,944.90	1,246.08	1,698.82	309,988.25
24	2,944.90	1,252.88	1,692.02	308,735.37
25	2,944.90	1,259.72	1,685.18	307,475.64
26	2,944.90	1,266.60	1,678.30	306,209.05
27	2,944.90	1,273.51	1,671.39	304,935.53
28	2,944.90	1,280.46	1,664.44	303,655.07
29	2,944.90	1,287.45	1,657.45	302,367.62
30	2,944.90	1,294.48	1,650.42	301,073.14
31	2,944.90	1,301.55	1,643.36	299,771.59
32	2,944.90	1,308.65	1,636.25	298,462.95
33	2,944.90	1,315.79	1,629.11	297,147.15
34	2,944.90	1,322.97	1,621.93	295,824.18
35	2,944.90	1,330.20	1,614.71	294,493.98
36	2,944.90	1,337.46	1,607.45	293,156.53
37	2,944.90	1,344.76	1,600.15	291,811.77
38	2,944.90	1,352.10	1,592.81	290,459.67
39	2,944.90	1,359.48	1,585.43	289,100.19
40	2,944.90	1,366.90	1,578.01	287,733.30
41	2,944.90	1,374.36	1,570.54	286,358.94
42	2,944.90	1,381.86	1,563.04	284,977.08
43	2,944.90	1,389.40	1,555.50	283,587.68
44	2,944.90	1,396.99	1,547.92	282,190.69
45	2,944.90	1,404.61	1,540.29	280,786.08
46	2,944.90	1,412.28	1,532.62	279,373.80
47	2,944.90	1,419.99	1,524.92	277,953.81
48	2,944.90	1,427.74	1,517.16	276,526.07
49	2,944.90	1,435.53	1,509.37	275,090.54
50	2,944.90	1,443.37	1,501.54	273,647.17
51	2,944.90	1,451.25	1,493.66	272,195.93
52	2,944.90	1,459.17	1,485.74	270,736.76
53	2,944.90	1,467.13	1,477.77	269,269.63
54	2,944.90	1,475.14	1,469.76	267,794.49
55	2,944.90	1,483.19	1,461.71	266,311.30
56	2,944.90	1,491.29	1,453.62	264,820.01
57	2,944.90	1,499.43	1,445.48	263,320.59
58	2,944.90	1,507.61	1,437.29	261,812.97
59	2,944.90	1,515.84	1,429.06	260,297.13
60	2,944.90	1,524.11	1,420.79	258,773.02
61	2,944.90	1,532.43	1,412.47	257,240.59
62	2,944.90	1,540.80	1,404.10	255,699.79
63	2,944.90	1,549.21	1,395.69	254,150.58
64	2,944.90	1,557.66	1,387.24	252,592.92
65	2,944.90	1,566.17	1,378.74	251,026.75
66	2,944.90	1,574.72	1,370.19	249,452.03
67	2,944.90	1,583.31	1,361.59	247,868.72
68	2,944.90	1,591.95	1,352.95	246,276.77
69	2,944.90	1,600.64	1,344.26	244,676.13
70	2,944.90	1,609.38	1,335.52	243,066.75
71	2,944.90	1,618.16	1,326.74	241,448.59
72	2,944.90	1,627.00	1,317.91	239,821.59
73	2,944.90	1,635.88	1,309.03	238,185.71
74	2,944.90	1,644.81	1,300.10	236,540.91
75	2,944.90	1,653.78	1,291.12	234,887.12
76	2,944.90	1,662.81	1,282.09	233,224.31
77	2,944.90	1,671.89	1,273.02	231,552.43
78	2,944.90	1,681.01	1,263.89	229,871.41
79	2,944.90	1,690.19	1,254.71	228,181.23
80	2,944.90	1,699.41	1,245.49	226,481.81
81	2,944.90	1,708.69	1,236.21	224,773.12
82	2,944.90	1,718.02	1,226.89	223,055.11
83	2,944.90	1,727.39	1,217.51	221,327.71
84	2,944.90	1,736.82	1,208.08	219,590.89
85	2,944.90	1,746.30	1,198.60	217,844.59
86	2,944.90	1,755.83	1,189.07	216,088.75
87	2,944.90	1,765.42	1,179.48	214,323.34
88	2,944.90	1,775.05	1,169.85	212,548.28
89	2,944.90	1,784.74	1,160.16	210,763.54
90	2,944.90	1,794.49	1,150.42	208,969.05
91	2,944.90	1,804.28	1,140.62	207,164.77
92	2,944.90	1,814.13	1,130.77	205,350.64
93	2,944.90	1,824.03	1,120.87	203,526.61
94	2,944.90	1,833.99	1,110.92	201,692.63
95	2,944.90	1,844.00	1,100.91	199,848.63
96	2,944.90	1,854.06	1,090.84	197,994.57
97	2,944.90	1,864.18	1,080.72	196,130.38
98	2,944.90	1,874.36	1,070.55	194,256.03
99	2,944.90	1,884.59	1,060.31	192,371.44
100	2,944.90	1,894.88	1,050.03	190,476.56
101	2,944.90	1,905.22	1,039.68	188,571.34
102	2,944.90	1,915.62	1,029.29	186,655.73
103	2,944.90	1,926.07	1,018.83	184,729.65
104	2,944.90	1,936.59	1,008.32	182,793.07
105	2,944.90	1,947.16	997.75	180,845.91
106	2,944.90	1,957.79	987.12	178,888.12
107	2,944.90	1,968.47	976.43	176,919.65
108	2,944.90	1,979.22	965.69	174,940.44
109	2,944.90	1,990.02	954.88	172,950.42
110	2,944.90	2,000.88	944.02	170,949.53
111	2,944.90	2,011.80	933.10	168,937.73
112	2,944.90	2,022.78	922.12	166,914.95
113	2,944.90	2,033.83	911.08	164,881.12
114	2,944.90	2,044.93	899.98	162,836.19
115	2,944.90	2,056.09	888.81	160,780.11
116	2,944.90	2,067.31	877.59	158,712.79
117	2,944.90	2,078.60	866.31	156,634.20
118	2,944.90	2,089.94	854.96	154,544.26
119	2,944.90	2,101.35	843.55	152,442.91
120	2,944.90	2,112.82	832.08	150,330.09
121	2,944.90	2,124.35	820.55	148,205.74
122	2,944.90	2,135.95	808.96	146,069.79
123	2,944.90	2,147.61	797.30	143,922.19
124	2,944.90	2,159.33	785.58	141,762.86
125	2,944.90	2,171.11	773.79	139,591.75
126	2,944.90	2,182.96	761.94	137,408.78
127	2,944.90	2,194.88	750.02	135,213.90
128	2,944.90	2,206.86	738.04	133,007.04
129	2,944.90	2,218.91	726.00	130,788.14
130	2,944.90	2,231.02	713.89	128,557.12
131	2,944.90	2,243.20	701.71	126,313.92
132	2,944.90	2,255.44	689.46	124,058.48
133	2,944.90	2,267.75	677.15	121,790.73
134	2,944.90	2,280.13	664.77	119,510.60
135	2,944.90	2,292.57	652.33	117,218.03
136	2,944.90	2,305.09	639.82	114,912.94
137	2,944.90	2,317.67	627.23	112,595.27
138	2,944.90	2,330.32	614.58	110,264.95
139	2,944.90	2,343.04	601.86	107,921.91
140	2,944.90	2,355.83	589.07	105,566.08
141	2,944.90	2,368.69	576.21	103,197.40
142	2,944.90	2,381.62	563.29	100,815.78
143	2,944.90	2,394.62	550.29	98,421.16
144	2,944.90	2,407.69	537.22	96,013.47
145	2,944.90	2,420.83	524.07	93,592.65
146	2,944.90	2,434.04	510.86	91,158.60
147	2,944.90	2,447.33	497.57	88,711.27
148	2,944.90	2,460.69	484.22	86,250.59
149	2,944.90	2,474.12	470.78	83,776.47
150	2,944.90	2,487.62	457.28	81,288.85
151	2,944.90	2,501.20	443.70	78,787.64
152	2,944.90	2,514.85	430.05	76,272.79
153	2,944.90	2,528.58	416.32	73,744.21
154	2,944.90	2,542.38	402.52	71,201.83
155	2,944.90	2,556.26	388.64	68,645.57
156	2,944.90	2,570.21	374.69	66,075.36
157	2,944.90	2,584.24	360.66	63,491.11
158	2,944.90	2,598.35	346.56	60,892.77
159	2,944.90	2,612.53	332.37	58,280.24
160	2,944.90	2,626.79	318.11	55,653.45
161	2,944.90	2,641.13	303.78	53,012.32
162	2,944.90	2,655.54	289.36	50,356.78
163	2,944.90	2,670.04	274.86	47,686.74
164	2,944.90	2,684.61	260.29	45,002.12
165	2,944.90	2,699.27	245.64	42,302.86
166	2,944.90	2,714.00	230.90	39,588.86
167	2,944.90	2,728.81	216.09	36,860.04
168	2,944.90	2,743.71	201.19	34,116.34
169	2,944.90	2,758.68	186.22	31,357.65
170	2,944.90	2,773.74	171.16	28,583.91
171	2,944.90	2,788.88	156.02	25,795.03
172	2,944.90	2,804.10	140.80	22,990.92
173	2,944.90	2,819.41	125.49	20,171.51
174	2,944.90	2,834.80	110.10	17,336.71
175	2,944.90	2,850.27	94.63	14,486.44
176	2,944.90	2,865.83	79.07	11,620.61
177	2,944.90	2,881.47	63.43	8,739.13
178	2,944.90	2,897.20	47.70	5,841.93
179	2,944.90	2,913.02	31.89	2,928.92
180	2,944.90	2,928.92	15.99	0.00