Mortgage Loan of $337,000 for 15 Years at 6.60%
What's the payment on a 15 year home loan for $337k at 6.60% interest?
Results
Monthly payment: $2,954.19
$35,450 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $337k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 337,000 loan for 15 years at 6.60 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
| Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
|---|---|---|---|---|
| 1 | 2,954.19 | 1,100.69 | 1,853.50 | 335,899.31 |
| 2 | 2,954.19 | 1,106.74 | 1,847.45 | 334,792.57 |
| 3 | 2,954.19 | 1,112.83 | 1,841.36 | 333,679.74 |
| 4 | 2,954.19 | 1,118.95 | 1,835.24 | 332,560.79 |
| 5 | 2,954.19 | 1,125.11 | 1,829.08 | 331,435.68 |
| 6 | 2,954.19 | 1,131.29 | 1,822.90 | 330,304.39 |
| 7 | 2,954.19 | 1,137.52 | 1,816.67 | 329,166.87 |
| 8 | 2,954.19 | 1,143.77 | 1,810.42 | 328,023.10 |
| 9 | 2,954.19 | 1,150.06 | 1,804.13 | 326,873.04 |
| 10 | 2,954.19 | 1,156.39 | 1,797.80 | 325,716.65 |
| 11 | 2,954.19 | 1,162.75 | 1,791.44 | 324,553.90 |
| 12 | 2,954.19 | 1,169.14 | 1,785.05 | 323,384.76 |
| 13 | 2,954.19 | 1,175.57 | 1,778.62 | 322,209.18 |
| 14 | 2,954.19 | 1,182.04 | 1,772.15 | 321,027.14 |
| 15 | 2,954.19 | 1,188.54 | 1,765.65 | 319,838.60 |
| 16 | 2,954.19 | 1,195.08 | 1,759.11 | 318,643.53 |
| 17 | 2,954.19 | 1,201.65 | 1,752.54 | 317,441.88 |
| 18 | 2,954.19 | 1,208.26 | 1,745.93 | 316,233.62 |
| 19 | 2,954.19 | 1,214.90 | 1,739.28 | 315,018.71 |
| 20 | 2,954.19 | 1,221.59 | 1,732.60 | 313,797.13 |
| 21 | 2,954.19 | 1,228.31 | 1,725.88 | 312,568.82 |
| 22 | 2,954.19 | 1,235.06 | 1,719.13 | 311,333.76 |
| 23 | 2,954.19 | 1,241.85 | 1,712.34 | 310,091.91 |
| 24 | 2,954.19 | 1,248.68 | 1,705.51 | 308,843.22 |
| 25 | 2,954.19 | 1,255.55 | 1,698.64 | 307,587.67 |
| 26 | 2,954.19 | 1,262.46 | 1,691.73 | 306,325.21 |
| 27 | 2,954.19 | 1,269.40 | 1,684.79 | 305,055.81 |
| 28 | 2,954.19 | 1,276.38 | 1,677.81 | 303,779.43 |
| 29 | 2,954.19 | 1,283.40 | 1,670.79 | 302,496.03 |
| 30 | 2,954.19 | 1,290.46 | 1,663.73 | 301,205.56 |
| 31 | 2,954.19 | 1,297.56 | 1,656.63 | 299,908.00 |
| 32 | 2,954.19 | 1,304.70 | 1,649.49 | 298,603.31 |
| 33 | 2,954.19 | 1,311.87 | 1,642.32 | 297,291.44 |
| 34 | 2,954.19 | 1,319.09 | 1,635.10 | 295,972.35 |
| 35 | 2,954.19 | 1,326.34 | 1,627.85 | 294,646.01 |
| 36 | 2,954.19 | 1,333.64 | 1,620.55 | 293,312.37 |
| 37 | 2,954.19 | 1,340.97 | 1,613.22 | 291,971.40 |
| 38 | 2,954.19 | 1,348.35 | 1,605.84 | 290,623.05 |
| 39 | 2,954.19 | 1,355.76 | 1,598.43 | 289,267.29 |
| 40 | 2,954.19 | 1,363.22 | 1,590.97 | 287,904.07 |
| 41 | 2,954.19 | 1,370.72 | 1,583.47 | 286,533.35 |
| 42 | 2,954.19 | 1,378.26 | 1,575.93 | 285,155.10 |
| 43 | 2,954.19 | 1,385.84 | 1,568.35 | 283,769.26 |
| 44 | 2,954.19 | 1,393.46 | 1,560.73 | 282,375.80 |
| 45 | 2,954.19 | 1,401.12 | 1,553.07 | 280,974.68 |
| 46 | 2,954.19 | 1,408.83 | 1,545.36 | 279,565.85 |
| 47 | 2,954.19 | 1,416.58 | 1,537.61 | 278,149.27 |
| 48 | 2,954.19 | 1,424.37 | 1,529.82 | 276,724.90 |
| 49 | 2,954.19 | 1,432.20 | 1,521.99 | 275,292.70 |
| 50 | 2,954.19 | 1,440.08 | 1,514.11 | 273,852.62 |
| 51 | 2,954.19 | 1,448.00 | 1,506.19 | 272,404.62 |
| 52 | 2,954.19 | 1,455.96 | 1,498.23 | 270,948.66 |
| 53 | 2,954.19 | 1,463.97 | 1,490.22 | 269,484.69 |
| 54 | 2,954.19 | 1,472.02 | 1,482.17 | 268,012.66 |
| 55 | 2,954.19 | 1,480.12 | 1,474.07 | 266,532.54 |
| 56 | 2,954.19 | 1,488.26 | 1,465.93 | 265,044.28 |
| 57 | 2,954.19 | 1,496.45 | 1,457.74 | 263,547.84 |
| 58 | 2,954.19 | 1,504.68 | 1,449.51 | 262,043.16 |
| 59 | 2,954.19 | 1,512.95 | 1,441.24 | 260,530.21 |
| 60 | 2,954.19 | 1,521.27 | 1,432.92 | 259,008.93 |
| 61 | 2,954.19 | 1,529.64 | 1,424.55 | 257,479.29 |
| 62 | 2,954.19 | 1,538.05 | 1,416.14 | 255,941.24 |
| 63 | 2,954.19 | 1,546.51 | 1,407.68 | 254,394.73 |
| 64 | 2,954.19 | 1,555.02 | 1,399.17 | 252,839.71 |
| 65 | 2,954.19 | 1,563.57 | 1,390.62 | 251,276.14 |
| 66 | 2,954.19 | 1,572.17 | 1,382.02 | 249,703.97 |
| 67 | 2,954.19 | 1,580.82 | 1,373.37 | 248,123.15 |
| 68 | 2,954.19 | 1,589.51 | 1,364.68 | 246,533.63 |
| 69 | 2,954.19 | 1,598.25 | 1,355.93 | 244,935.38 |
| 70 | 2,954.19 | 1,607.05 | 1,347.14 | 243,328.34 |
| 71 | 2,954.19 | 1,615.88 | 1,338.31 | 241,712.45 |
| 72 | 2,954.19 | 1,624.77 | 1,329.42 | 240,087.68 |
| 73 | 2,954.19 | 1,633.71 | 1,320.48 | 238,453.97 |
| 74 | 2,954.19 | 1,642.69 | 1,311.50 | 236,811.28 |
| 75 | 2,954.19 | 1,651.73 | 1,302.46 | 235,159.55 |
| 76 | 2,954.19 | 1,660.81 | 1,293.38 | 233,498.74 |
| 77 | 2,954.19 | 1,669.95 | 1,284.24 | 231,828.79 |
| 78 | 2,954.19 | 1,679.13 | 1,275.06 | 230,149.66 |
| 79 | 2,954.19 | 1,688.37 | 1,265.82 | 228,461.30 |
| 80 | 2,954.19 | 1,697.65 | 1,256.54 | 226,763.64 |
| 81 | 2,954.19 | 1,706.99 | 1,247.20 | 225,056.65 |
| 82 | 2,954.19 | 1,716.38 | 1,237.81 | 223,340.28 |
| 83 | 2,954.19 | 1,725.82 | 1,228.37 | 221,614.46 |
| 84 | 2,954.19 | 1,735.31 | 1,218.88 | 219,879.15 |
| 85 | 2,954.19 | 1,744.85 | 1,209.34 | 218,134.29 |
| 86 | 2,954.19 | 1,754.45 | 1,199.74 | 216,379.84 |
| 87 | 2,954.19 | 1,764.10 | 1,190.09 | 214,615.74 |
| 88 | 2,954.19 | 1,773.80 | 1,180.39 | 212,841.94 |
| 89 | 2,954.19 | 1,783.56 | 1,170.63 | 211,058.38 |
| 90 | 2,954.19 | 1,793.37 | 1,160.82 | 209,265.01 |
| 91 | 2,954.19 | 1,803.23 | 1,150.96 | 207,461.78 |
| 92 | 2,954.19 | 1,813.15 | 1,141.04 | 205,648.63 |
| 93 | 2,954.19 | 1,823.12 | 1,131.07 | 203,825.51 |
| 94 | 2,954.19 | 1,833.15 | 1,121.04 | 201,992.36 |
| 95 | 2,954.19 | 1,843.23 | 1,110.96 | 200,149.13 |
| 96 | 2,954.19 | 1,853.37 | 1,100.82 | 198,295.76 |
| 97 | 2,954.19 | 1,863.56 | 1,090.63 | 196,432.19 |
| 98 | 2,954.19 | 1,873.81 | 1,080.38 | 194,558.38 |
| 99 | 2,954.19 | 1,884.12 | 1,070.07 | 192,674.26 |
| 100 | 2,954.19 | 1,894.48 | 1,059.71 | 190,779.78 |
| 101 | 2,954.19 | 1,904.90 | 1,049.29 | 188,874.88 |
| 102 | 2,954.19 | 1,915.38 | 1,038.81 | 186,959.50 |
| 103 | 2,954.19 | 1,925.91 | 1,028.28 | 185,033.59 |
| 104 | 2,954.19 | 1,936.50 | 1,017.68 | 183,097.08 |
| 105 | 2,954.19 | 1,947.16 | 1,007.03 | 181,149.93 |
| 106 | 2,954.19 | 1,957.87 | 996.32 | 179,192.06 |
| 107 | 2,954.19 | 1,968.63 | 985.56 | 177,223.43 |
| 108 | 2,954.19 | 1,979.46 | 974.73 | 175,243.97 |
| 109 | 2,954.19 | 1,990.35 | 963.84 | 173,253.62 |
| 110 | 2,954.19 | 2,001.29 | 952.89 | 171,252.33 |
| 111 | 2,954.19 | 2,012.30 | 941.89 | 169,240.03 |
| 112 | 2,954.19 | 2,023.37 | 930.82 | 167,216.66 |
| 113 | 2,954.19 | 2,034.50 | 919.69 | 165,182.16 |
| 114 | 2,954.19 | 2,045.69 | 908.50 | 163,136.47 |
| 115 | 2,954.19 | 2,056.94 | 897.25 | 161,079.53 |
| 116 | 2,954.19 | 2,068.25 | 885.94 | 159,011.28 |
| 117 | 2,954.19 | 2,079.63 | 874.56 | 156,931.65 |
| 118 | 2,954.19 | 2,091.07 | 863.12 | 154,840.59 |
| 119 | 2,954.19 | 2,102.57 | 851.62 | 152,738.02 |
| 120 | 2,954.19 | 2,114.13 | 840.06 | 150,623.89 |
| 121 | 2,954.19 | 2,125.76 | 828.43 | 148,498.13 |
| 122 | 2,954.19 | 2,137.45 | 816.74 | 146,360.68 |
| 123 | 2,954.19 | 2,149.21 | 804.98 | 144,211.47 |
| 124 | 2,954.19 | 2,161.03 | 793.16 | 142,050.45 |
| 125 | 2,954.19 | 2,172.91 | 781.28 | 139,877.54 |
| 126 | 2,954.19 | 2,184.86 | 769.33 | 137,692.67 |
| 127 | 2,954.19 | 2,196.88 | 757.31 | 135,495.79 |
| 128 | 2,954.19 | 2,208.96 | 745.23 | 133,286.83 |
| 129 | 2,954.19 | 2,221.11 | 733.08 | 131,065.72 |
| 130 | 2,954.19 | 2,233.33 | 720.86 | 128,832.39 |
| 131 | 2,954.19 | 2,245.61 | 708.58 | 126,586.78 |
| 132 | 2,954.19 | 2,257.96 | 696.23 | 124,328.82 |
| 133 | 2,954.19 | 2,270.38 | 683.81 | 122,058.43 |
| 134 | 2,954.19 | 2,282.87 | 671.32 | 119,775.57 |
| 135 | 2,954.19 | 2,295.42 | 658.77 | 117,480.14 |
| 136 | 2,954.19 | 2,308.05 | 646.14 | 115,172.09 |
| 137 | 2,954.19 | 2,320.74 | 633.45 | 112,851.35 |
| 138 | 2,954.19 | 2,333.51 | 620.68 | 110,517.84 |
| 139 | 2,954.19 | 2,346.34 | 607.85 | 108,171.50 |
| 140 | 2,954.19 | 2,359.25 | 594.94 | 105,812.25 |
| 141 | 2,954.19 | 2,372.22 | 581.97 | 103,440.03 |
| 142 | 2,954.19 | 2,385.27 | 568.92 | 101,054.76 |
| 143 | 2,954.19 | 2,398.39 | 555.80 | 98,656.37 |
| 144 | 2,954.19 | 2,411.58 | 542.61 | 96,244.80 |
| 145 | 2,954.19 | 2,424.84 | 529.35 | 93,819.95 |
| 146 | 2,954.19 | 2,438.18 | 516.01 | 91,381.77 |
| 147 | 2,954.19 | 2,451.59 | 502.60 | 88,930.18 |
| 148 | 2,954.19 | 2,465.07 | 489.12 | 86,465.11 |
| 149 | 2,954.19 | 2,478.63 | 475.56 | 83,986.48 |
| 150 | 2,954.19 | 2,492.26 | 461.93 | 81,494.21 |
| 151 | 2,954.19 | 2,505.97 | 448.22 | 78,988.24 |
| 152 | 2,954.19 | 2,519.75 | 434.44 | 76,468.49 |
| 153 | 2,954.19 | 2,533.61 | 420.58 | 73,934.87 |
| 154 | 2,954.19 | 2,547.55 | 406.64 | 71,387.33 |
| 155 | 2,954.19 | 2,561.56 | 392.63 | 68,825.77 |
| 156 | 2,954.19 | 2,575.65 | 378.54 | 66,250.12 |
| 157 | 2,954.19 | 2,589.81 | 364.38 | 63,660.30 |
| 158 | 2,954.19 | 2,604.06 | 350.13 | 61,056.25 |
| 159 | 2,954.19 | 2,618.38 | 335.81 | 58,437.87 |
| 160 | 2,954.19 | 2,632.78 | 321.41 | 55,805.09 |
| 161 | 2,954.19 | 2,647.26 | 306.93 | 53,157.82 |
| 162 | 2,954.19 | 2,661.82 | 292.37 | 50,496.00 |
| 163 | 2,954.19 | 2,676.46 | 277.73 | 47,819.54 |
| 164 | 2,954.19 | 2,691.18 | 263.01 | 45,128.36 |
| 165 | 2,954.19 | 2,705.98 | 248.21 | 42,422.37 |
| 166 | 2,954.19 | 2,720.87 | 233.32 | 39,701.51 |
| 167 | 2,954.19 | 2,735.83 | 218.36 | 36,965.68 |
| 168 | 2,954.19 | 2,750.88 | 203.31 | 34,214.80 |
| 169 | 2,954.19 | 2,766.01 | 188.18 | 31,448.79 |
| 170 | 2,954.19 | 2,781.22 | 172.97 | 28,667.57 |
| 171 | 2,954.19 | 2,796.52 | 157.67 | 25,871.05 |
| 172 | 2,954.19 | 2,811.90 | 142.29 | 23,059.15 |
| 173 | 2,954.19 | 2,827.36 | 126.83 | 20,231.79 |
| 174 | 2,954.19 | 2,842.91 | 111.27 | 17,388.87 |
| 175 | 2,954.19 | 2,858.55 | 95.64 | 14,530.32 |
| 176 | 2,954.19 | 2,874.27 | 79.92 | 11,656.05 |
| 177 | 2,954.19 | 2,890.08 | 64.11 | 8,765.97 |
| 178 | 2,954.19 | 2,905.98 | 48.21 | 5,859.99 |
| 179 | 2,954.19 | 2,921.96 | 32.23 | 2,938.03 |
| 180 | 2,954.19 | 2,938.03 | 16.16 | 0.00 |