Mortgage Loan of $337,500 for 15 Years at 6.55%

What's the payment on a 15 year home loan for $337.5k at 6.55% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,949.27

$35,391 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $337.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 337,500 loan for 15 years at 6.55 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,949.27	1,107.08	1,842.19	336,392.92
2	2,949.27	1,113.13	1,836.14	335,279.79
3	2,949.27	1,119.20	1,830.07	334,160.58
4	2,949.27	1,125.31	1,823.96	333,035.27
5	2,949.27	1,131.45	1,817.82	331,903.82
6	2,949.27	1,137.63	1,811.64	330,766.19
7	2,949.27	1,143.84	1,805.43	329,622.35
8	2,949.27	1,150.08	1,799.19	328,472.26
9	2,949.27	1,156.36	1,792.91	327,315.90
10	2,949.27	1,162.67	1,786.60	326,153.23
11	2,949.27	1,169.02	1,780.25	324,984.21
12	2,949.27	1,175.40	1,773.87	323,808.81
13	2,949.27	1,181.82	1,767.46	322,627.00
14	2,949.27	1,188.27	1,761.01	321,438.73
15	2,949.27	1,194.75	1,754.52	320,243.98
16	2,949.27	1,201.27	1,748.00	319,042.70
17	2,949.27	1,207.83	1,741.44	317,834.87
18	2,949.27	1,214.42	1,734.85	316,620.45
19	2,949.27	1,221.05	1,728.22	315,399.40
20	2,949.27	1,227.72	1,721.56	314,171.68
21	2,949.27	1,234.42	1,714.85	312,937.26
22	2,949.27	1,241.16	1,708.12	311,696.10
23	2,949.27	1,247.93	1,701.34	310,448.17
24	2,949.27	1,254.74	1,694.53	309,193.43
25	2,949.27	1,261.59	1,687.68	307,931.84
26	2,949.27	1,268.48	1,680.79	306,663.36
27	2,949.27	1,275.40	1,673.87	305,387.96
28	2,949.27	1,282.36	1,666.91	304,105.60
29	2,949.27	1,289.36	1,659.91	302,816.24
30	2,949.27	1,296.40	1,652.87	301,519.84
31	2,949.27	1,303.48	1,645.80	300,216.36
32	2,949.27	1,310.59	1,638.68	298,905.77
33	2,949.27	1,317.74	1,631.53	297,588.02
34	2,949.27	1,324.94	1,624.33	296,263.09
35	2,949.27	1,332.17	1,617.10	294,930.92
36	2,949.27	1,339.44	1,609.83	293,591.48
37	2,949.27	1,346.75	1,602.52	292,244.72
38	2,949.27	1,354.10	1,595.17	290,890.62
39	2,949.27	1,361.49	1,587.78	289,529.13
40	2,949.27	1,368.93	1,580.35	288,160.20
41	2,949.27	1,376.40	1,572.87	286,783.80
42	2,949.27	1,383.91	1,565.36	285,399.89
43	2,949.27	1,391.46	1,557.81	284,008.43
44	2,949.27	1,399.06	1,550.21	282,609.37
45	2,949.27	1,406.70	1,542.58	281,202.67
46	2,949.27	1,414.37	1,534.90	279,788.30
47	2,949.27	1,422.09	1,527.18	278,366.20
48	2,949.27	1,429.86	1,519.42	276,936.35
49	2,949.27	1,437.66	1,511.61	275,498.69
50	2,949.27	1,445.51	1,503.76	274,053.18
51	2,949.27	1,453.40	1,495.87	272,599.78
52	2,949.27	1,461.33	1,487.94	271,138.45
53	2,949.27	1,469.31	1,479.96	269,669.14
54	2,949.27	1,477.33	1,471.94	268,191.81
55	2,949.27	1,485.39	1,463.88	266,706.42
56	2,949.27	1,493.50	1,455.77	265,212.92
57	2,949.27	1,501.65	1,447.62	263,711.27
58	2,949.27	1,509.85	1,439.42	262,201.42
59	2,949.27	1,518.09	1,431.18	260,683.33
60	2,949.27	1,526.38	1,422.90	259,156.96
61	2,949.27	1,534.71	1,414.57	257,622.25
62	2,949.27	1,543.08	1,406.19	256,079.16
63	2,949.27	1,551.51	1,397.77	254,527.66
64	2,949.27	1,559.98	1,389.30	252,967.68
65	2,949.27	1,568.49	1,380.78	251,399.19
66	2,949.27	1,577.05	1,372.22	249,822.14
67	2,949.27	1,585.66	1,363.61	248,236.48
68	2,949.27	1,594.31	1,354.96	246,642.17
69	2,949.27	1,603.02	1,346.26	245,039.15
70	2,949.27	1,611.77	1,337.51	243,427.38
71	2,949.27	1,620.56	1,328.71	241,806.82
72	2,949.27	1,629.41	1,319.86	240,177.41
73	2,949.27	1,638.30	1,310.97	238,539.11
74	2,949.27	1,647.25	1,302.03	236,891.86
75	2,949.27	1,656.24	1,293.03	235,235.62
76	2,949.27	1,665.28	1,283.99	233,570.34
77	2,949.27	1,674.37	1,274.90	231,895.98
78	2,949.27	1,683.51	1,265.77	230,212.47
79	2,949.27	1,692.70	1,256.58	228,519.77
80	2,949.27	1,701.94	1,247.34	226,817.84
81	2,949.27	1,711.22	1,238.05	225,106.61
82	2,949.27	1,720.57	1,228.71	223,386.05
83	2,949.27	1,729.96	1,219.32	221,656.09
84	2,949.27	1,739.40	1,209.87	219,916.69
85	2,949.27	1,748.89	1,200.38	218,167.80
86	2,949.27	1,758.44	1,190.83	216,409.36
87	2,949.27	1,768.04	1,181.23	214,641.32
88	2,949.27	1,777.69	1,171.58	212,863.63
89	2,949.27	1,787.39	1,161.88	211,076.24
90	2,949.27	1,797.15	1,152.12	209,279.10
91	2,949.27	1,806.96	1,142.32	207,472.14
92	2,949.27	1,816.82	1,132.45	205,655.32
93	2,949.27	1,826.74	1,122.54	203,828.58
94	2,949.27	1,836.71	1,112.56	201,991.87
95	2,949.27	1,846.73	1,102.54	200,145.14
96	2,949.27	1,856.81	1,092.46	198,288.33
97	2,949.27	1,866.95	1,082.32	196,421.38
98	2,949.27	1,877.14	1,072.13	194,544.24
99	2,949.27	1,887.38	1,061.89	192,656.86
100	2,949.27	1,897.69	1,051.59	190,759.17
101	2,949.27	1,908.04	1,041.23	188,851.12
102	2,949.27	1,918.46	1,030.81	186,932.66
103	2,949.27	1,928.93	1,020.34	185,003.73
104	2,949.27	1,939.46	1,009.81	183,064.27
105	2,949.27	1,950.05	999.23	181,114.23
106	2,949.27	1,960.69	988.58	179,153.54
107	2,949.27	1,971.39	977.88	177,182.14
108	2,949.27	1,982.15	967.12	175,199.99
109	2,949.27	1,992.97	956.30	173,207.02
110	2,949.27	2,003.85	945.42	171,203.17
111	2,949.27	2,014.79	934.48	169,188.38
112	2,949.27	2,025.79	923.49	167,162.59
113	2,949.27	2,036.84	912.43	165,125.75
114	2,949.27	2,047.96	901.31	163,077.79
115	2,949.27	2,059.14	890.13	161,018.65
116	2,949.27	2,070.38	878.89	158,948.27
117	2,949.27	2,081.68	867.59	156,866.59
118	2,949.27	2,093.04	856.23	154,773.55
119	2,949.27	2,104.47	844.81	152,669.09
120	2,949.27	2,115.95	833.32	150,553.13
121	2,949.27	2,127.50	821.77	148,425.63
122	2,949.27	2,139.12	810.16	146,286.51
123	2,949.27	2,150.79	798.48	144,135.72
124	2,949.27	2,162.53	786.74	141,973.19
125	2,949.27	2,174.34	774.94	139,798.86
126	2,949.27	2,186.20	763.07	137,612.65
127	2,949.27	2,198.14	751.14	135,414.52
128	2,949.27	2,210.13	739.14	133,204.38
129	2,949.27	2,222.20	727.07	130,982.18
130	2,949.27	2,234.33	714.94	128,747.86
131	2,949.27	2,246.52	702.75	126,501.33
132	2,949.27	2,258.79	690.49	124,242.55
133	2,949.27	2,271.11	678.16	121,971.43
134	2,949.27	2,283.51	665.76	119,687.92
135	2,949.27	2,295.98	653.30	117,391.94
136	2,949.27	2,308.51	640.76	115,083.44
137	2,949.27	2,321.11	628.16	112,762.33
138	2,949.27	2,333.78	615.49	110,428.55
139	2,949.27	2,346.52	602.76	108,082.03
140	2,949.27	2,359.32	589.95	105,722.71
141	2,949.27	2,372.20	577.07	103,350.51
142	2,949.27	2,385.15	564.12	100,965.36
143	2,949.27	2,398.17	551.10	98,567.19
144	2,949.27	2,411.26	538.01	96,155.93
145	2,949.27	2,424.42	524.85	93,731.51
146	2,949.27	2,437.65	511.62	91,293.85
147	2,949.27	2,450.96	498.31	88,842.89
148	2,949.27	2,464.34	484.93	86,378.55
149	2,949.27	2,477.79	471.48	83,900.77
150	2,949.27	2,491.31	457.96	81,409.45
151	2,949.27	2,504.91	444.36	78,904.54
152	2,949.27	2,518.58	430.69	76,385.95
153	2,949.27	2,532.33	416.94	73,853.62
154	2,949.27	2,546.15	403.12	71,307.47
155	2,949.27	2,560.05	389.22	68,747.42
156	2,949.27	2,574.03	375.25	66,173.39
157	2,949.27	2,588.08	361.20	63,585.31
158	2,949.27	2,602.20	347.07	60,983.11
159	2,949.27	2,616.41	332.87	58,366.71
160	2,949.27	2,630.69	318.58	55,736.02
161	2,949.27	2,645.05	304.23	53,090.97
162	2,949.27	2,659.48	289.79	50,431.49
163	2,949.27	2,674.00	275.27	47,757.49
164	2,949.27	2,688.60	260.68	45,068.89
165	2,949.27	2,703.27	246.00	42,365.62
166	2,949.27	2,718.03	231.25	39,647.60
167	2,949.27	2,732.86	216.41	36,914.73
168	2,949.27	2,747.78	201.49	34,166.95
169	2,949.27	2,762.78	186.49	31,404.18
170	2,949.27	2,777.86	171.41	28,626.32
171	2,949.27	2,793.02	156.25	25,833.30
172	2,949.27	2,808.27	141.01	23,025.03
173	2,949.27	2,823.59	125.68	20,201.44
174	2,949.27	2,839.01	110.27	17,362.43
175	2,949.27	2,854.50	94.77	14,507.93
176	2,949.27	2,870.08	79.19	11,637.85
177	2,949.27	2,885.75	63.52	8,752.10
178	2,949.27	2,901.50	47.77	5,850.60
179	2,949.27	2,917.34	31.93	2,933.26
180	2,949.27	2,933.26	16.01	0.00