Mortgage Loan of $337,500 for 15 Years at 8.875%

What's the payment on a 15 year home loan for $337.5k at 8.875% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $3,398.10

$40,777 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $337.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 337,500 loan for 15 years at 8.875 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	3,398.10	902.01	2,496.09	336,597.99
2	3,398.10	908.68	2,489.42	335,689.32
3	3,398.10	915.40	2,482.70	334,773.92
4	3,398.10	922.17	2,475.93	333,851.76
5	3,398.10	928.99	2,469.11	332,922.77
6	3,398.10	935.86	2,462.24	331,986.91
7	3,398.10	942.78	2,455.32	331,044.13
8	3,398.10	949.75	2,448.35	330,094.38
9	3,398.10	956.78	2,441.32	329,137.61
10	3,398.10	963.85	2,434.25	328,173.75
11	3,398.10	970.98	2,427.12	327,202.77
12	3,398.10	978.16	2,419.94	326,224.61
13	3,398.10	985.40	2,412.70	325,239.22
14	3,398.10	992.68	2,405.42	324,246.53
15	3,398.10	1,000.03	2,398.07	323,246.51
16	3,398.10	1,007.42	2,390.68	322,239.08
17	3,398.10	1,014.87	2,383.23	321,224.21
18	3,398.10	1,022.38	2,375.72	320,201.83
19	3,398.10	1,029.94	2,368.16	319,171.90
20	3,398.10	1,037.56	2,360.54	318,134.34
21	3,398.10	1,045.23	2,352.87	317,089.11
22	3,398.10	1,052.96	2,345.14	316,036.15
23	3,398.10	1,060.75	2,337.35	314,975.40
24	3,398.10	1,068.59	2,329.51	313,906.81
25	3,398.10	1,076.50	2,321.60	312,830.31
26	3,398.10	1,084.46	2,313.64	311,745.85
27	3,398.10	1,092.48	2,305.62	310,653.37
28	3,398.10	1,100.56	2,297.54	309,552.82
29	3,398.10	1,108.70	2,289.40	308,444.12
30	3,398.10	1,116.90	2,281.20	307,327.22
31	3,398.10	1,125.16	2,272.94	306,202.06
32	3,398.10	1,133.48	2,264.62	305,068.58
33	3,398.10	1,141.86	2,256.24	303,926.72
34	3,398.10	1,150.31	2,247.79	302,776.41
35	3,398.10	1,158.81	2,239.28	301,617.60
36	3,398.10	1,167.39	2,230.71	300,450.21
37	3,398.10	1,176.02	2,222.08	299,274.19
38	3,398.10	1,184.72	2,213.38	298,089.48
39	3,398.10	1,193.48	2,204.62	296,896.00
40	3,398.10	1,202.31	2,195.79	295,693.69
41	3,398.10	1,211.20	2,186.90	294,482.50
42	3,398.10	1,220.16	2,177.94	293,262.34
43	3,398.10	1,229.18	2,168.92	292,033.16
44	3,398.10	1,238.27	2,159.83	290,794.89
45	3,398.10	1,247.43	2,150.67	289,547.46
46	3,398.10	1,256.65	2,141.44	288,290.81
47	3,398.10	1,265.95	2,132.15	287,024.86
48	3,398.10	1,275.31	2,122.79	285,749.55
49	3,398.10	1,284.74	2,113.36	284,464.81
50	3,398.10	1,294.24	2,103.85	283,170.56
51	3,398.10	1,303.82	2,094.28	281,866.75
52	3,398.10	1,313.46	2,084.64	280,553.29
53	3,398.10	1,323.17	2,074.93	279,230.11
54	3,398.10	1,332.96	2,065.14	277,897.15
55	3,398.10	1,342.82	2,055.28	276,554.34
56	3,398.10	1,352.75	2,045.35	275,201.59
57	3,398.10	1,362.75	2,035.35	273,838.83
58	3,398.10	1,372.83	2,025.27	272,466.00
59	3,398.10	1,382.99	2,015.11	271,083.02
60	3,398.10	1,393.21	2,004.88	269,689.80
61	3,398.10	1,403.52	1,994.58	268,286.28
62	3,398.10	1,413.90	1,984.20	266,872.39
63	3,398.10	1,424.36	1,973.74	265,448.03
64	3,398.10	1,434.89	1,963.21	264,013.14
65	3,398.10	1,445.50	1,952.60	262,567.64
66	3,398.10	1,456.19	1,941.91	261,111.45
67	3,398.10	1,466.96	1,931.14	259,644.49
68	3,398.10	1,477.81	1,920.29	258,166.67
69	3,398.10	1,488.74	1,909.36	256,677.93
70	3,398.10	1,499.75	1,898.35	255,178.18
71	3,398.10	1,510.84	1,887.26	253,667.34
72	3,398.10	1,522.02	1,876.08	252,145.32
73	3,398.10	1,533.27	1,864.82	250,612.05
74	3,398.10	1,544.61	1,853.48	249,067.43
75	3,398.10	1,556.04	1,842.06	247,511.40
76	3,398.10	1,567.55	1,830.55	245,943.85
77	3,398.10	1,579.14	1,818.96	244,364.71
78	3,398.10	1,590.82	1,807.28	242,773.89
79	3,398.10	1,602.58	1,795.52	241,171.31
80	3,398.10	1,614.44	1,783.66	239,556.87
81	3,398.10	1,626.38	1,771.72	237,930.50
82	3,398.10	1,638.40	1,759.69	236,292.09
83	3,398.10	1,650.52	1,747.58	234,641.57
84	3,398.10	1,662.73	1,735.37	232,978.84
85	3,398.10	1,675.03	1,723.07	231,303.82
86	3,398.10	1,687.41	1,710.68	229,616.40
87	3,398.10	1,699.89	1,698.20	227,916.51
88	3,398.10	1,712.47	1,685.63	226,204.04
89	3,398.10	1,725.13	1,672.97	224,478.91
90	3,398.10	1,737.89	1,660.21	222,741.02
91	3,398.10	1,750.74	1,647.36	220,990.28
92	3,398.10	1,763.69	1,634.41	219,226.58
93	3,398.10	1,776.74	1,621.36	217,449.85
94	3,398.10	1,789.88	1,608.22	215,659.97
95	3,398.10	1,803.11	1,594.99	213,856.86
96	3,398.10	1,816.45	1,581.65	212,040.41
97	3,398.10	1,829.88	1,568.22	210,210.53
98	3,398.10	1,843.42	1,554.68	208,367.11
99	3,398.10	1,857.05	1,541.05	206,510.06
100	3,398.10	1,870.78	1,527.31	204,639.28
101	3,398.10	1,884.62	1,513.48	202,754.65
102	3,398.10	1,898.56	1,499.54	200,856.10
103	3,398.10	1,912.60	1,485.50	198,943.50
104	3,398.10	1,926.75	1,471.35	197,016.75
105	3,398.10	1,941.00	1,457.10	195,075.75
106	3,398.10	1,955.35	1,442.75	193,120.40
107	3,398.10	1,969.81	1,428.29	191,150.59
108	3,398.10	1,984.38	1,413.72	189,166.21
109	3,398.10	1,999.06	1,399.04	187,167.15
110	3,398.10	2,013.84	1,384.26	185,153.31
111	3,398.10	2,028.74	1,369.36	183,124.57
112	3,398.10	2,043.74	1,354.36	181,080.83
113	3,398.10	2,058.86	1,339.24	179,021.98
114	3,398.10	2,074.08	1,324.02	176,947.90
115	3,398.10	2,089.42	1,308.68	174,858.48
116	3,398.10	2,104.87	1,293.22	172,753.60
117	3,398.10	2,120.44	1,277.66	170,633.16
118	3,398.10	2,136.12	1,261.97	168,497.04
119	3,398.10	2,151.92	1,246.18	166,345.11
120	3,398.10	2,167.84	1,230.26	164,177.27
121	3,398.10	2,183.87	1,214.23	161,993.40
122	3,398.10	2,200.02	1,198.08	159,793.38
123	3,398.10	2,216.29	1,181.81	157,577.09
124	3,398.10	2,232.68	1,165.41	155,344.40
125	3,398.10	2,249.20	1,148.90	153,095.21
126	3,398.10	2,265.83	1,132.27	150,829.37
127	3,398.10	2,282.59	1,115.51	148,546.78
128	3,398.10	2,299.47	1,098.63	146,247.31
129	3,398.10	2,316.48	1,081.62	143,930.83
130	3,398.10	2,333.61	1,064.49	141,597.22
131	3,398.10	2,350.87	1,047.23	139,246.35
132	3,398.10	2,368.26	1,029.84	136,878.10
133	3,398.10	2,385.77	1,012.33	134,492.33
134	3,398.10	2,403.42	994.68	132,088.91
135	3,398.10	2,421.19	976.91	129,667.72
136	3,398.10	2,439.10	959.00	127,228.62
137	3,398.10	2,457.14	940.96	124,771.48
138	3,398.10	2,475.31	922.79	122,296.18
139	3,398.10	2,493.62	904.48	119,802.56
140	3,398.10	2,512.06	886.04	117,290.50
141	3,398.10	2,530.64	867.46	114,759.86
142	3,398.10	2,549.35	848.74	112,210.51
143	3,398.10	2,568.21	829.89	109,642.30
144	3,398.10	2,587.20	810.90	107,055.10
145	3,398.10	2,606.34	791.76	104,448.76
146	3,398.10	2,625.61	772.49	101,823.15
147	3,398.10	2,645.03	753.07	99,178.11
148	3,398.10	2,664.59	733.50	96,513.52
149	3,398.10	2,684.30	713.80	93,829.22
150	3,398.10	2,704.15	693.95	91,125.07
151	3,398.10	2,724.15	673.95	88,400.91
152	3,398.10	2,744.30	653.80	85,656.61
153	3,398.10	2,764.60	633.50	82,892.02
154	3,398.10	2,785.04	613.06	80,106.97
155	3,398.10	2,805.64	592.46	77,301.33
156	3,398.10	2,826.39	571.71	74,474.94
157	3,398.10	2,847.29	550.80	71,627.65
158	3,398.10	2,868.35	529.75	68,759.29
159	3,398.10	2,889.57	508.53	65,869.73
160	3,398.10	2,910.94	487.16	62,958.79
161	3,398.10	2,932.47	465.63	60,026.32
162	3,398.10	2,954.15	443.94	57,072.17
163	3,398.10	2,976.00	422.10	54,096.17
164	3,398.10	2,998.01	400.09	51,098.15
165	3,398.10	3,020.19	377.91	48,077.97
166	3,398.10	3,042.52	355.58	45,035.45
167	3,398.10	3,065.02	333.07	41,970.42
168	3,398.10	3,087.69	310.41	38,882.73
169	3,398.10	3,110.53	287.57	35,772.20
170	3,398.10	3,133.53	264.57	32,638.67
171	3,398.10	3,156.71	241.39	29,481.96
172	3,398.10	3,180.06	218.04	26,301.91
173	3,398.10	3,203.57	194.52	23,098.33
174	3,398.10	3,227.27	170.83	19,871.06
175	3,398.10	3,251.14	146.96	16,619.93
176	3,398.10	3,275.18	122.92	13,344.75
177	3,398.10	3,299.40	98.70	10,045.34
178	3,398.10	3,323.81	74.29	6,721.54
179	3,398.10	3,348.39	49.71	3,373.15
180	3,398.10	3,373.15	24.95	0.00