Mortgage Loan of $338,000 for 15 Years at 2.80%

What's the payment on a 15 year home loan for $338k at 2.80% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,301.79
$27,621 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $338k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 338,000 loan for 15 years at 2.80 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,301.79 1,513.12 788.67 336,486.88
2 2,301.79 1,516.66 785.14 334,970.22
3 2,301.79 1,520.19 781.60 333,450.02
4 2,301.79 1,523.74 778.05 331,926.28
5 2,301.79 1,527.30 774.49 330,398.99
6 2,301.79 1,530.86 770.93 328,868.13
7 2,301.79 1,534.43 767.36 327,333.69
8 2,301.79 1,538.01 763.78 325,795.68
9 2,301.79 1,541.60 760.19 324,254.08
10 2,301.79 1,545.20 756.59 322,708.88
11 2,301.79 1,548.80 752.99 321,160.08
12 2,301.79 1,552.42 749.37 319,607.66
13 2,301.79 1,556.04 745.75 318,051.62
14 2,301.79 1,559.67 742.12 316,491.95
15 2,301.79 1,563.31 738.48 314,928.63
16 2,301.79 1,566.96 734.83 313,361.68
17 2,301.79 1,570.61 731.18 311,791.06
18 2,301.79 1,574.28 727.51 310,216.78
19 2,301.79 1,577.95 723.84 308,638.83
20 2,301.79 1,581.63 720.16 307,057.20
21 2,301.79 1,585.32 716.47 305,471.87
22 2,301.79 1,589.02 712.77 303,882.85
23 2,301.79 1,592.73 709.06 302,290.12
24 2,301.79 1,596.45 705.34 300,693.67
25 2,301.79 1,600.17 701.62 299,093.49
26 2,301.79 1,603.91 697.88 297,489.59
27 2,301.79 1,607.65 694.14 295,881.94
28 2,301.79 1,611.40 690.39 294,270.54
29 2,301.79 1,615.16 686.63 292,655.38
30 2,301.79 1,618.93 682.86 291,036.45
31 2,301.79 1,622.71 679.09 289,413.74
32 2,301.79 1,626.49 675.30 287,787.25
33 2,301.79 1,630.29 671.50 286,156.96
34 2,301.79 1,634.09 667.70 284,522.87
35 2,301.79 1,637.90 663.89 282,884.96
36 2,301.79 1,641.73 660.06 281,243.24
37 2,301.79 1,645.56 656.23 279,597.68
38 2,301.79 1,649.40 652.39 277,948.28
39 2,301.79 1,653.25 648.55 276,295.04
40 2,301.79 1,657.10 644.69 274,637.93
41 2,301.79 1,660.97 640.82 272,976.96
42 2,301.79 1,664.85 636.95 271,312.12
43 2,301.79 1,668.73 633.06 269,643.39
44 2,301.79 1,672.62 629.17 267,970.77
45 2,301.79 1,676.53 625.27 266,294.24
46 2,301.79 1,680.44 621.35 264,613.80
47 2,301.79 1,684.36 617.43 262,929.44
48 2,301.79 1,688.29 613.50 261,241.15
49 2,301.79 1,692.23 609.56 259,548.92
50 2,301.79 1,696.18 605.61 257,852.74
51 2,301.79 1,700.14 601.66 256,152.61
52 2,301.79 1,704.10 597.69 254,448.51
53 2,301.79 1,708.08 593.71 252,740.43
54 2,301.79 1,712.06 589.73 251,028.36
55 2,301.79 1,716.06 585.73 249,312.31
56 2,301.79 1,720.06 581.73 247,592.24
57 2,301.79 1,724.08 577.72 245,868.17
58 2,301.79 1,728.10 573.69 244,140.07
59 2,301.79 1,732.13 569.66 242,407.94
60 2,301.79 1,736.17 565.62 240,671.76
61 2,301.79 1,740.22 561.57 238,931.54
62 2,301.79 1,744.28 557.51 237,187.25
63 2,301.79 1,748.35 553.44 235,438.90
64 2,301.79 1,752.43 549.36 233,686.46
65 2,301.79 1,756.52 545.27 231,929.94
66 2,301.79 1,760.62 541.17 230,169.32
67 2,301.79 1,764.73 537.06 228,404.59
68 2,301.79 1,768.85 532.94 226,635.74
69 2,301.79 1,772.97 528.82 224,862.77
70 2,301.79 1,777.11 524.68 223,085.66
71 2,301.79 1,781.26 520.53 221,304.40
72 2,301.79 1,785.41 516.38 219,518.98
73 2,301.79 1,789.58 512.21 217,729.40
74 2,301.79 1,793.76 508.04 215,935.65
75 2,301.79 1,797.94 503.85 214,137.70
76 2,301.79 1,802.14 499.65 212,335.57
77 2,301.79 1,806.34 495.45 210,529.22
78 2,301.79 1,810.56 491.23 208,718.67
79 2,301.79 1,814.78 487.01 206,903.89
80 2,301.79 1,819.02 482.78 205,084.87
81 2,301.79 1,823.26 478.53 203,261.61
82 2,301.79 1,827.51 474.28 201,434.10
83 2,301.79 1,831.78 470.01 199,602.32
84 2,301.79 1,836.05 465.74 197,766.26
85 2,301.79 1,840.34 461.45 195,925.93
86 2,301.79 1,844.63 457.16 194,081.30
87 2,301.79 1,848.94 452.86 192,232.36
88 2,301.79 1,853.25 448.54 190,379.11
89 2,301.79 1,857.57 444.22 188,521.54
90 2,301.79 1,861.91 439.88 186,659.63
91 2,301.79 1,866.25 435.54 184,793.38
92 2,301.79 1,870.61 431.18 182,922.77
93 2,301.79 1,874.97 426.82 181,047.80
94 2,301.79 1,879.35 422.44 179,168.45
95 2,301.79 1,883.73 418.06 177,284.72
96 2,301.79 1,888.13 413.66 175,396.59
97 2,301.79 1,892.53 409.26 173,504.06
98 2,301.79 1,896.95 404.84 171,607.11
99 2,301.79 1,901.38 400.42 169,705.73
100 2,301.79 1,905.81 395.98 167,799.92
101 2,301.79 1,910.26 391.53 165,889.66
102 2,301.79 1,914.72 387.08 163,974.95
103 2,301.79 1,919.18 382.61 162,055.77
104 2,301.79 1,923.66 378.13 160,132.10
105 2,301.79 1,928.15 373.64 158,203.95
106 2,301.79 1,932.65 369.14 156,271.30
107 2,301.79 1,937.16 364.63 154,334.15
108 2,301.79 1,941.68 360.11 152,392.47
109 2,301.79 1,946.21 355.58 150,446.26
110 2,301.79 1,950.75 351.04 148,495.51
111 2,301.79 1,955.30 346.49 146,540.21
112 2,301.79 1,959.86 341.93 144,580.34
113 2,301.79 1,964.44 337.35 142,615.90
114 2,301.79 1,969.02 332.77 140,646.88
115 2,301.79 1,973.62 328.18 138,673.27
116 2,301.79 1,978.22 323.57 136,695.05
117 2,301.79 1,982.84 318.96 134,712.21
118 2,301.79 1,987.46 314.33 132,724.75
119 2,301.79 1,992.10 309.69 130,732.65
120 2,301.79 1,996.75 305.04 128,735.90
121 2,301.79 2,001.41 300.38 126,734.49
122 2,301.79 2,006.08 295.71 124,728.41
123 2,301.79 2,010.76 291.03 122,717.65
124 2,301.79 2,015.45 286.34 120,702.20
125 2,301.79 2,020.15 281.64 118,682.05
126 2,301.79 2,024.87 276.92 116,657.18
127 2,301.79 2,029.59 272.20 114,627.59
128 2,301.79 2,034.33 267.46 112,593.26
129 2,301.79 2,039.07 262.72 110,554.19
130 2,301.79 2,043.83 257.96 108,510.36
131 2,301.79 2,048.60 253.19 106,461.76
132 2,301.79 2,053.38 248.41 104,408.38
133 2,301.79 2,058.17 243.62 102,350.20
134 2,301.79 2,062.97 238.82 100,287.23
135 2,301.79 2,067.79 234.00 98,219.44
136 2,301.79 2,072.61 229.18 96,146.83
137 2,301.79 2,077.45 224.34 94,069.38
138 2,301.79 2,082.30 219.50 91,987.08
139 2,301.79 2,087.16 214.64 89,899.93
140 2,301.79 2,092.03 209.77 87,807.90
141 2,301.79 2,096.91 204.89 85,711.00
142 2,301.79 2,101.80 199.99 83,609.20
143 2,301.79 2,106.70 195.09 81,502.49
144 2,301.79 2,111.62 190.17 79,390.87
145 2,301.79 2,116.55 185.25 77,274.33
146 2,301.79 2,121.48 180.31 75,152.84
147 2,301.79 2,126.44 175.36 73,026.41
148 2,301.79 2,131.40 170.39 70,895.01
149 2,301.79 2,136.37 165.42 68,758.64
150 2,301.79 2,141.35 160.44 66,617.29
151 2,301.79 2,146.35 155.44 64,470.93
152 2,301.79 2,151.36 150.43 62,319.58
153 2,301.79 2,156.38 145.41 60,163.20
154 2,301.79 2,161.41 140.38 58,001.79
155 2,301.79 2,166.45 135.34 55,835.33
156 2,301.79 2,171.51 130.28 53,663.82
157 2,301.79 2,176.58 125.22 51,487.25
158 2,301.79 2,181.65 120.14 49,305.59
159 2,301.79 2,186.75 115.05 47,118.85
160 2,301.79 2,191.85 109.94 44,927.00
161 2,301.79 2,196.96 104.83 42,730.04
162 2,301.79 2,202.09 99.70 40,527.95
163 2,301.79 2,207.23 94.57 38,320.72
164 2,301.79 2,212.38 89.42 36,108.34
165 2,301.79 2,217.54 84.25 33,890.81
166 2,301.79 2,222.71 79.08 31,668.09
167 2,301.79 2,227.90 73.89 29,440.19
168 2,301.79 2,233.10 68.69 27,207.10
169 2,301.79 2,238.31 63.48 24,968.79
170 2,301.79 2,243.53 58.26 22,725.26
171 2,301.79 2,248.77 53.03 20,476.49
172 2,301.79 2,254.01 47.78 18,222.48
173 2,301.79 2,259.27 42.52 15,963.20
174 2,301.79 2,264.54 37.25 13,698.66
175 2,301.79 2,269.83 31.96 11,428.83
176 2,301.79 2,275.12 26.67 9,153.71
177 2,301.79 2,280.43 21.36 6,873.27
178 2,301.79 2,285.75 16.04 4,587.52
179 2,301.79 2,291.09 10.70 2,296.43
180 2,301.79 2,296.43 5.36 0.00