Mortgage Loan of $338,000 for 15 Years at 2.95%
What's the payment on a 15 year home loan for $338k at 2.95% interest?
Results
Monthly payment: $2,326.05
$27,913 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $338k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 338,000 loan for 15 years at 2.95 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
| Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
|---|---|---|---|---|
| 1 | 2,326.05 | 1,495.13 | 830.92 | 336,504.87 |
| 2 | 2,326.05 | 1,498.81 | 827.24 | 335,006.06 |
| 3 | 2,326.05 | 1,502.49 | 823.56 | 333,503.57 |
| 4 | 2,326.05 | 1,506.18 | 819.86 | 331,997.39 |
| 5 | 2,326.05 | 1,509.89 | 816.16 | 330,487.50 |
| 6 | 2,326.05 | 1,513.60 | 812.45 | 328,973.91 |
| 7 | 2,326.05 | 1,517.32 | 808.73 | 327,456.59 |
| 8 | 2,326.05 | 1,521.05 | 805.00 | 325,935.54 |
| 9 | 2,326.05 | 1,524.79 | 801.26 | 324,410.75 |
| 10 | 2,326.05 | 1,528.54 | 797.51 | 322,882.21 |
| 11 | 2,326.05 | 1,532.29 | 793.75 | 321,349.92 |
| 12 | 2,326.05 | 1,536.06 | 789.99 | 319,813.86 |
| 13 | 2,326.05 | 1,539.84 | 786.21 | 318,274.02 |
| 14 | 2,326.05 | 1,543.62 | 782.42 | 316,730.40 |
| 15 | 2,326.05 | 1,547.42 | 778.63 | 315,182.98 |
| 16 | 2,326.05 | 1,551.22 | 774.82 | 313,631.76 |
| 17 | 2,326.05 | 1,555.04 | 771.01 | 312,076.72 |
| 18 | 2,326.05 | 1,558.86 | 767.19 | 310,517.86 |
| 19 | 2,326.05 | 1,562.69 | 763.36 | 308,955.17 |
| 20 | 2,326.05 | 1,566.53 | 759.51 | 307,388.64 |
| 21 | 2,326.05 | 1,570.38 | 755.66 | 305,818.26 |
| 22 | 2,326.05 | 1,574.24 | 751.80 | 304,244.02 |
| 23 | 2,326.05 | 1,578.11 | 747.93 | 302,665.90 |
| 24 | 2,326.05 | 1,581.99 | 744.05 | 301,083.91 |
| 25 | 2,326.05 | 1,585.88 | 740.16 | 299,498.03 |
| 26 | 2,326.05 | 1,589.78 | 736.27 | 297,908.25 |
| 27 | 2,326.05 | 1,593.69 | 732.36 | 296,314.56 |
| 28 | 2,326.05 | 1,597.61 | 728.44 | 294,716.95 |
| 29 | 2,326.05 | 1,601.53 | 724.51 | 293,115.42 |
| 30 | 2,326.05 | 1,605.47 | 720.58 | 291,509.95 |
| 31 | 2,326.05 | 1,609.42 | 716.63 | 289,900.53 |
| 32 | 2,326.05 | 1,613.37 | 712.67 | 288,287.15 |
| 33 | 2,326.05 | 1,617.34 | 708.71 | 286,669.81 |
| 34 | 2,326.05 | 1,621.32 | 704.73 | 285,048.50 |
| 35 | 2,326.05 | 1,625.30 | 700.74 | 283,423.20 |
| 36 | 2,326.05 | 1,629.30 | 696.75 | 281,793.90 |
| 37 | 2,326.05 | 1,633.30 | 692.74 | 280,160.59 |
| 38 | 2,326.05 | 1,637.32 | 688.73 | 278,523.28 |
| 39 | 2,326.05 | 1,641.34 | 684.70 | 276,881.93 |
| 40 | 2,326.05 | 1,645.38 | 680.67 | 275,236.55 |
| 41 | 2,326.05 | 1,649.42 | 676.62 | 273,587.13 |
| 42 | 2,326.05 | 1,653.48 | 672.57 | 271,933.65 |
| 43 | 2,326.05 | 1,657.54 | 668.50 | 270,276.11 |
| 44 | 2,326.05 | 1,661.62 | 664.43 | 268,614.49 |
| 45 | 2,326.05 | 1,665.70 | 660.34 | 266,948.79 |
| 46 | 2,326.05 | 1,669.80 | 656.25 | 265,278.99 |
| 47 | 2,326.05 | 1,673.90 | 652.14 | 263,605.09 |
| 48 | 2,326.05 | 1,678.02 | 648.03 | 261,927.07 |
| 49 | 2,326.05 | 1,682.14 | 643.90 | 260,244.93 |
| 50 | 2,326.05 | 1,686.28 | 639.77 | 258,558.65 |
| 51 | 2,326.05 | 1,690.42 | 635.62 | 256,868.23 |
| 52 | 2,326.05 | 1,694.58 | 631.47 | 255,173.65 |
| 53 | 2,326.05 | 1,698.74 | 627.30 | 253,474.90 |
| 54 | 2,326.05 | 1,702.92 | 623.13 | 251,771.98 |
| 55 | 2,326.05 | 1,707.11 | 618.94 | 250,064.88 |
| 56 | 2,326.05 | 1,711.30 | 614.74 | 248,353.57 |
| 57 | 2,326.05 | 1,715.51 | 610.54 | 246,638.06 |
| 58 | 2,326.05 | 1,719.73 | 606.32 | 244,918.33 |
| 59 | 2,326.05 | 1,723.96 | 602.09 | 243,194.38 |
| 60 | 2,326.05 | 1,728.19 | 597.85 | 241,466.19 |
| 61 | 2,326.05 | 1,732.44 | 593.60 | 239,733.74 |
| 62 | 2,326.05 | 1,736.70 | 589.35 | 237,997.04 |
| 63 | 2,326.05 | 1,740.97 | 585.08 | 236,256.07 |
| 64 | 2,326.05 | 1,745.25 | 580.80 | 234,510.82 |
| 65 | 2,326.05 | 1,749.54 | 576.51 | 232,761.28 |
| 66 | 2,326.05 | 1,753.84 | 572.20 | 231,007.44 |
| 67 | 2,326.05 | 1,758.15 | 567.89 | 229,249.29 |
| 68 | 2,326.05 | 1,762.48 | 563.57 | 227,486.81 |
| 69 | 2,326.05 | 1,766.81 | 559.24 | 225,720.00 |
| 70 | 2,326.05 | 1,771.15 | 554.90 | 223,948.85 |
| 71 | 2,326.05 | 1,775.51 | 550.54 | 222,173.34 |
| 72 | 2,326.05 | 1,779.87 | 546.18 | 220,393.47 |
| 73 | 2,326.05 | 1,784.25 | 541.80 | 218,609.23 |
| 74 | 2,326.05 | 1,788.63 | 537.41 | 216,820.60 |
| 75 | 2,326.05 | 1,793.03 | 533.02 | 215,027.57 |
| 76 | 2,326.05 | 1,797.44 | 528.61 | 213,230.13 |
| 77 | 2,326.05 | 1,801.86 | 524.19 | 211,428.27 |
| 78 | 2,326.05 | 1,806.29 | 519.76 | 209,621.99 |
| 79 | 2,326.05 | 1,810.73 | 515.32 | 207,811.26 |
| 80 | 2,326.05 | 1,815.18 | 510.87 | 205,996.09 |
| 81 | 2,326.05 | 1,819.64 | 506.41 | 204,176.45 |
| 82 | 2,326.05 | 1,824.11 | 501.93 | 202,352.33 |
| 83 | 2,326.05 | 1,828.60 | 497.45 | 200,523.74 |
| 84 | 2,326.05 | 1,833.09 | 492.95 | 198,690.64 |
| 85 | 2,326.05 | 1,837.60 | 488.45 | 196,853.04 |
| 86 | 2,326.05 | 1,842.12 | 483.93 | 195,010.93 |
| 87 | 2,326.05 | 1,846.64 | 479.40 | 193,164.28 |
| 88 | 2,326.05 | 1,851.18 | 474.86 | 191,313.10 |
| 89 | 2,326.05 | 1,855.74 | 470.31 | 189,457.36 |
| 90 | 2,326.05 | 1,860.30 | 465.75 | 187,597.07 |
| 91 | 2,326.05 | 1,864.87 | 461.18 | 185,732.20 |
| 92 | 2,326.05 | 1,869.45 | 456.59 | 183,862.74 |
| 93 | 2,326.05 | 1,874.05 | 452.00 | 181,988.69 |
| 94 | 2,326.05 | 1,878.66 | 447.39 | 180,110.03 |
| 95 | 2,326.05 | 1,883.28 | 442.77 | 178,226.76 |
| 96 | 2,326.05 | 1,887.91 | 438.14 | 176,338.85 |
| 97 | 2,326.05 | 1,892.55 | 433.50 | 174,446.30 |
| 98 | 2,326.05 | 1,897.20 | 428.85 | 172,549.11 |
| 99 | 2,326.05 | 1,901.86 | 424.18 | 170,647.24 |
| 100 | 2,326.05 | 1,906.54 | 419.51 | 168,740.70 |
| 101 | 2,326.05 | 1,911.23 | 414.82 | 166,829.48 |
| 102 | 2,326.05 | 1,915.92 | 410.12 | 164,913.55 |
| 103 | 2,326.05 | 1,920.63 | 405.41 | 162,992.92 |
| 104 | 2,326.05 | 1,925.36 | 400.69 | 161,067.56 |
| 105 | 2,326.05 | 1,930.09 | 395.96 | 159,137.48 |
| 106 | 2,326.05 | 1,934.83 | 391.21 | 157,202.64 |
| 107 | 2,326.05 | 1,939.59 | 386.46 | 155,263.05 |
| 108 | 2,326.05 | 1,944.36 | 381.69 | 153,318.69 |
| 109 | 2,326.05 | 1,949.14 | 376.91 | 151,369.56 |
| 110 | 2,326.05 | 1,953.93 | 372.12 | 149,415.63 |
| 111 | 2,326.05 | 1,958.73 | 367.31 | 147,456.89 |
| 112 | 2,326.05 | 1,963.55 | 362.50 | 145,493.34 |
| 113 | 2,326.05 | 1,968.38 | 357.67 | 143,524.97 |
| 114 | 2,326.05 | 1,973.21 | 352.83 | 141,551.75 |
| 115 | 2,326.05 | 1,978.07 | 347.98 | 139,573.69 |
| 116 | 2,326.05 | 1,982.93 | 343.12 | 137,590.76 |
| 117 | 2,326.05 | 1,987.80 | 338.24 | 135,602.96 |
| 118 | 2,326.05 | 1,992.69 | 333.36 | 133,610.27 |
| 119 | 2,326.05 | 1,997.59 | 328.46 | 131,612.68 |
| 120 | 2,326.05 | 2,002.50 | 323.55 | 129,610.18 |
| 121 | 2,326.05 | 2,007.42 | 318.63 | 127,602.76 |
| 122 | 2,326.05 | 2,012.36 | 313.69 | 125,590.40 |
| 123 | 2,326.05 | 2,017.30 | 308.74 | 123,573.10 |
| 124 | 2,326.05 | 2,022.26 | 303.78 | 121,550.84 |
| 125 | 2,326.05 | 2,027.23 | 298.81 | 119,523.60 |
| 126 | 2,326.05 | 2,032.22 | 293.83 | 117,491.39 |
| 127 | 2,326.05 | 2,037.21 | 288.83 | 115,454.17 |
| 128 | 2,326.05 | 2,042.22 | 283.82 | 113,411.95 |
| 129 | 2,326.05 | 2,047.24 | 278.80 | 111,364.71 |
| 130 | 2,326.05 | 2,052.27 | 273.77 | 109,312.43 |
| 131 | 2,326.05 | 2,057.32 | 268.73 | 107,255.11 |
| 132 | 2,326.05 | 2,062.38 | 263.67 | 105,192.74 |
| 133 | 2,326.05 | 2,067.45 | 258.60 | 103,125.29 |
| 134 | 2,326.05 | 2,072.53 | 253.52 | 101,052.76 |
| 135 | 2,326.05 | 2,077.63 | 248.42 | 98,975.13 |
| 136 | 2,326.05 | 2,082.73 | 243.31 | 96,892.40 |
| 137 | 2,326.05 | 2,087.85 | 238.19 | 94,804.55 |
| 138 | 2,326.05 | 2,092.99 | 233.06 | 92,711.56 |
| 139 | 2,326.05 | 2,098.13 | 227.92 | 90,613.43 |
| 140 | 2,326.05 | 2,103.29 | 222.76 | 88,510.14 |
| 141 | 2,326.05 | 2,108.46 | 217.59 | 86,401.68 |
| 142 | 2,326.05 | 2,113.64 | 212.40 | 84,288.04 |
| 143 | 2,326.05 | 2,118.84 | 207.21 | 82,169.20 |
| 144 | 2,326.05 | 2,124.05 | 202.00 | 80,045.16 |
| 145 | 2,326.05 | 2,129.27 | 196.78 | 77,915.89 |
| 146 | 2,326.05 | 2,134.50 | 191.54 | 75,781.38 |
| 147 | 2,326.05 | 2,139.75 | 186.30 | 73,641.63 |
| 148 | 2,326.05 | 2,145.01 | 181.04 | 71,496.62 |
| 149 | 2,326.05 | 2,150.28 | 175.76 | 69,346.34 |
| 150 | 2,326.05 | 2,155.57 | 170.48 | 67,190.77 |
| 151 | 2,326.05 | 2,160.87 | 165.18 | 65,029.90 |
| 152 | 2,326.05 | 2,166.18 | 159.87 | 62,863.72 |
| 153 | 2,326.05 | 2,171.51 | 154.54 | 60,692.21 |
| 154 | 2,326.05 | 2,176.84 | 149.20 | 58,515.37 |
| 155 | 2,326.05 | 2,182.20 | 143.85 | 56,333.17 |
| 156 | 2,326.05 | 2,187.56 | 138.49 | 54,145.61 |
| 157 | 2,326.05 | 2,192.94 | 133.11 | 51,952.67 |
| 158 | 2,326.05 | 2,198.33 | 127.72 | 49,754.34 |
| 159 | 2,326.05 | 2,203.73 | 122.31 | 47,550.61 |
| 160 | 2,326.05 | 2,209.15 | 116.90 | 45,341.46 |
| 161 | 2,326.05 | 2,214.58 | 111.46 | 43,126.87 |
| 162 | 2,326.05 | 2,220.03 | 106.02 | 40,906.85 |
| 163 | 2,326.05 | 2,225.48 | 100.56 | 38,681.36 |
| 164 | 2,326.05 | 2,230.95 | 95.09 | 36,450.41 |
| 165 | 2,326.05 | 2,236.44 | 89.61 | 34,213.97 |
| 166 | 2,326.05 | 2,241.94 | 84.11 | 31,972.03 |
| 167 | 2,326.05 | 2,247.45 | 78.60 | 29,724.58 |
| 168 | 2,326.05 | 2,252.97 | 73.07 | 27,471.61 |
| 169 | 2,326.05 | 2,258.51 | 67.53 | 25,213.10 |
| 170 | 2,326.05 | 2,264.06 | 61.98 | 22,949.03 |
| 171 | 2,326.05 | 2,269.63 | 56.42 | 20,679.40 |
| 172 | 2,326.05 | 2,275.21 | 50.84 | 18,404.19 |
| 173 | 2,326.05 | 2,280.80 | 45.24 | 16,123.39 |
| 174 | 2,326.05 | 2,286.41 | 39.64 | 13,836.98 |
| 175 | 2,326.05 | 2,292.03 | 34.02 | 11,544.95 |
| 176 | 2,326.05 | 2,297.67 | 28.38 | 9,247.28 |
| 177 | 2,326.05 | 2,303.31 | 22.73 | 6,943.97 |
| 178 | 2,326.05 | 2,308.98 | 17.07 | 4,634.99 |
| 179 | 2,326.05 | 2,314.65 | 11.39 | 2,320.34 |
| 180 | 2,326.05 | 2,320.34 | 5.70 | 0.00 |