Mortgage Loan of $338,000 for 15 Years at 4.75%

What's the payment on a 15 year home loan for $338k at 4.75% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,629.07
$31,549 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $338k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 338,000 loan for 15 years at 4.75 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,629.07 1,291.16 1,337.92 336,708.84
2 2,629.07 1,296.27 1,332.81 335,412.58
3 2,629.07 1,301.40 1,327.67 334,111.18
4 2,629.07 1,306.55 1,322.52 332,804.63
5 2,629.07 1,311.72 1,317.35 331,492.91
6 2,629.07 1,316.91 1,312.16 330,176.00
7 2,629.07 1,322.13 1,306.95 328,853.88
8 2,629.07 1,327.36 1,301.71 327,526.52
9 2,629.07 1,332.61 1,296.46 326,193.90
10 2,629.07 1,337.89 1,291.18 324,856.02
11 2,629.07 1,343.18 1,285.89 323,512.83
12 2,629.07 1,348.50 1,280.57 322,164.33
13 2,629.07 1,353.84 1,275.23 320,810.49
14 2,629.07 1,359.20 1,269.87 319,451.30
15 2,629.07 1,364.58 1,264.49 318,086.72
16 2,629.07 1,369.98 1,259.09 316,716.74
17 2,629.07 1,375.40 1,253.67 315,341.34
18 2,629.07 1,380.85 1,248.23 313,960.49
19 2,629.07 1,386.31 1,242.76 312,574.18
20 2,629.07 1,391.80 1,237.27 311,182.38
21 2,629.07 1,397.31 1,231.76 309,785.08
22 2,629.07 1,402.84 1,226.23 308,382.24
23 2,629.07 1,408.39 1,220.68 306,973.84
24 2,629.07 1,413.97 1,215.10 305,559.88
25 2,629.07 1,419.56 1,209.51 304,140.31
26 2,629.07 1,425.18 1,203.89 302,715.13
27 2,629.07 1,430.82 1,198.25 301,284.31
28 2,629.07 1,436.49 1,192.58 299,847.82
29 2,629.07 1,442.17 1,186.90 298,405.64
30 2,629.07 1,447.88 1,181.19 296,957.76
31 2,629.07 1,453.61 1,175.46 295,504.15
32 2,629.07 1,459.37 1,169.70 294,044.78
33 2,629.07 1,465.14 1,163.93 292,579.63
34 2,629.07 1,470.94 1,158.13 291,108.69
35 2,629.07 1,476.77 1,152.31 289,631.92
36 2,629.07 1,482.61 1,146.46 288,149.31
37 2,629.07 1,488.48 1,140.59 286,660.83
38 2,629.07 1,494.37 1,134.70 285,166.46
39 2,629.07 1,500.29 1,128.78 283,666.17
40 2,629.07 1,506.23 1,122.85 282,159.94
41 2,629.07 1,512.19 1,116.88 280,647.75
42 2,629.07 1,518.17 1,110.90 279,129.58
43 2,629.07 1,524.18 1,104.89 277,605.39
44 2,629.07 1,530.22 1,098.85 276,075.18
45 2,629.07 1,536.27 1,092.80 274,538.90
46 2,629.07 1,542.36 1,086.72 272,996.55
47 2,629.07 1,548.46 1,080.61 271,448.09
48 2,629.07 1,554.59 1,074.48 269,893.50
49 2,629.07 1,560.74 1,068.33 268,332.75
50 2,629.07 1,566.92 1,062.15 266,765.83
51 2,629.07 1,573.12 1,055.95 265,192.71
52 2,629.07 1,579.35 1,049.72 263,613.36
53 2,629.07 1,585.60 1,043.47 262,027.76
54 2,629.07 1,591.88 1,037.19 260,435.88
55 2,629.07 1,598.18 1,030.89 258,837.70
56 2,629.07 1,604.51 1,024.57 257,233.19
57 2,629.07 1,610.86 1,018.21 255,622.33
58 2,629.07 1,617.23 1,011.84 254,005.10
59 2,629.07 1,623.64 1,005.44 252,381.47
60 2,629.07 1,630.06 999.01 250,751.40
61 2,629.07 1,636.51 992.56 249,114.89
62 2,629.07 1,642.99 986.08 247,471.90
63 2,629.07 1,649.50 979.58 245,822.40
64 2,629.07 1,656.02 973.05 244,166.38
65 2,629.07 1,662.58 966.49 242,503.80
66 2,629.07 1,669.16 959.91 240,834.64
67 2,629.07 1,675.77 953.30 239,158.87
68 2,629.07 1,682.40 946.67 237,476.47
69 2,629.07 1,689.06 940.01 235,787.41
70 2,629.07 1,695.75 933.33 234,091.66
71 2,629.07 1,702.46 926.61 232,389.20
72 2,629.07 1,709.20 919.87 230,680.00
73 2,629.07 1,715.96 913.11 228,964.04
74 2,629.07 1,722.76 906.32 227,241.28
75 2,629.07 1,729.58 899.50 225,511.71
76 2,629.07 1,736.42 892.65 223,775.29
77 2,629.07 1,743.29 885.78 222,031.99
78 2,629.07 1,750.20 878.88 220,281.80
79 2,629.07 1,757.12 871.95 218,524.67
80 2,629.07 1,764.08 864.99 216,760.59
81 2,629.07 1,771.06 858.01 214,989.53
82 2,629.07 1,778.07 851.00 213,211.46
83 2,629.07 1,785.11 843.96 211,426.35
84 2,629.07 1,792.18 836.90 209,634.18
85 2,629.07 1,799.27 829.80 207,834.91
86 2,629.07 1,806.39 822.68 206,028.51
87 2,629.07 1,813.54 815.53 204,214.97
88 2,629.07 1,820.72 808.35 202,394.25
89 2,629.07 1,827.93 801.14 200,566.32
90 2,629.07 1,835.16 793.91 198,731.16
91 2,629.07 1,842.43 786.64 196,888.73
92 2,629.07 1,849.72 779.35 195,039.01
93 2,629.07 1,857.04 772.03 193,181.97
94 2,629.07 1,864.39 764.68 191,317.57
95 2,629.07 1,871.77 757.30 189,445.80
96 2,629.07 1,879.18 749.89 187,566.62
97 2,629.07 1,886.62 742.45 185,680.00
98 2,629.07 1,894.09 734.98 183,785.91
99 2,629.07 1,901.59 727.49 181,884.32
100 2,629.07 1,909.11 719.96 179,975.21
101 2,629.07 1,916.67 712.40 178,058.54
102 2,629.07 1,924.26 704.82 176,134.28
103 2,629.07 1,931.87 697.20 174,202.41
104 2,629.07 1,939.52 689.55 172,262.89
105 2,629.07 1,947.20 681.87 170,315.69
106 2,629.07 1,954.91 674.17 168,360.79
107 2,629.07 1,962.64 666.43 166,398.14
108 2,629.07 1,970.41 658.66 164,427.73
109 2,629.07 1,978.21 650.86 162,449.52
110 2,629.07 1,986.04 643.03 160,463.48
111 2,629.07 1,993.90 635.17 158,469.57
112 2,629.07 2,001.80 627.28 156,467.77
113 2,629.07 2,009.72 619.35 154,458.05
114 2,629.07 2,017.68 611.40 152,440.38
115 2,629.07 2,025.66 603.41 150,414.72
116 2,629.07 2,033.68 595.39 148,381.04
117 2,629.07 2,041.73 587.34 146,339.31
118 2,629.07 2,049.81 579.26 144,289.49
119 2,629.07 2,057.93 571.15 142,231.57
120 2,629.07 2,066.07 563.00 140,165.50
121 2,629.07 2,074.25 554.82 138,091.25
122 2,629.07 2,082.46 546.61 136,008.79
123 2,629.07 2,090.70 538.37 133,918.08
124 2,629.07 2,098.98 530.09 131,819.10
125 2,629.07 2,107.29 521.78 129,711.81
126 2,629.07 2,115.63 513.44 127,596.19
127 2,629.07 2,124.00 505.07 125,472.18
128 2,629.07 2,132.41 496.66 123,339.77
129 2,629.07 2,140.85 488.22 121,198.92
130 2,629.07 2,149.33 479.75 119,049.59
131 2,629.07 2,157.83 471.24 116,891.76
132 2,629.07 2,166.38 462.70 114,725.38
133 2,629.07 2,174.95 454.12 112,550.43
134 2,629.07 2,183.56 445.51 110,366.87
135 2,629.07 2,192.20 436.87 108,174.67
136 2,629.07 2,200.88 428.19 105,973.79
137 2,629.07 2,209.59 419.48 103,764.20
138 2,629.07 2,218.34 410.73 101,545.86
139 2,629.07 2,227.12 401.95 99,318.74
140 2,629.07 2,235.94 393.14 97,082.80
141 2,629.07 2,244.79 384.29 94,838.02
142 2,629.07 2,253.67 375.40 92,584.35
143 2,629.07 2,262.59 366.48 90,321.75
144 2,629.07 2,271.55 357.52 88,050.21
145 2,629.07 2,280.54 348.53 85,769.67
146 2,629.07 2,289.57 339.50 83,480.10
147 2,629.07 2,298.63 330.44 81,181.47
148 2,629.07 2,307.73 321.34 78,873.74
149 2,629.07 2,316.86 312.21 76,556.88
150 2,629.07 2,326.03 303.04 74,230.84
151 2,629.07 2,335.24 293.83 71,895.60
152 2,629.07 2,344.49 284.59 69,551.12
153 2,629.07 2,353.77 275.31 67,197.35
154 2,629.07 2,363.08 265.99 64,834.27
155 2,629.07 2,372.44 256.64 62,461.83
156 2,629.07 2,381.83 247.24 60,080.01
157 2,629.07 2,391.26 237.82 57,688.75
158 2,629.07 2,400.72 228.35 55,288.03
159 2,629.07 2,410.22 218.85 52,877.81
160 2,629.07 2,419.76 209.31 50,458.04
161 2,629.07 2,429.34 199.73 48,028.70
162 2,629.07 2,438.96 190.11 45,589.74
163 2,629.07 2,448.61 180.46 43,141.13
164 2,629.07 2,458.30 170.77 40,682.82
165 2,629.07 2,468.04 161.04 38,214.79
166 2,629.07 2,477.81 151.27 35,736.98
167 2,629.07 2,487.61 141.46 33,249.37
168 2,629.07 2,497.46 131.61 30,751.91
169 2,629.07 2,507.35 121.73 28,244.57
170 2,629.07 2,517.27 111.80 25,727.30
171 2,629.07 2,527.23 101.84 23,200.06
172 2,629.07 2,537.24 91.83 20,662.82
173 2,629.07 2,547.28 81.79 18,115.54
174 2,629.07 2,557.36 71.71 15,558.18
175 2,629.07 2,567.49 61.58 12,990.69
176 2,629.07 2,577.65 51.42 10,413.04
177 2,629.07 2,587.85 41.22 7,825.18
178 2,629.07 2,598.10 30.97 5,227.09
179 2,629.07 2,608.38 20.69 2,618.71
180 2,629.07 2,618.71 10.37 0.00