Mortgage Loan of $338,000 for 15 Years at 5.00%

What's the payment on a 15 year home loan for $338k at 5.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,672.88

$32,075 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $338k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 338,000 loan for 15 years at 5.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,672.88	1,264.55	1,408.33	336,735.45
2	2,672.88	1,269.82	1,403.06	335,465.63
3	2,672.88	1,275.11	1,397.77	334,190.52
4	2,672.88	1,280.42	1,392.46	332,910.10
5	2,672.88	1,285.76	1,387.13	331,624.34
6	2,672.88	1,291.11	1,381.77	330,333.23
7	2,672.88	1,296.49	1,376.39	329,036.74
8	2,672.88	1,301.90	1,370.99	327,734.84
9	2,672.88	1,307.32	1,365.56	326,427.52
10	2,672.88	1,312.77	1,360.11	325,114.75
11	2,672.88	1,318.24	1,354.64	323,796.51
12	2,672.88	1,323.73	1,349.15	322,472.78
13	2,672.88	1,329.25	1,343.64	321,143.54
14	2,672.88	1,334.78	1,338.10	319,808.75
15	2,672.88	1,340.35	1,332.54	318,468.41
16	2,672.88	1,345.93	1,326.95	317,122.48
17	2,672.88	1,351.54	1,321.34	315,770.94
18	2,672.88	1,357.17	1,315.71	314,413.77
19	2,672.88	1,362.83	1,310.06	313,050.94
20	2,672.88	1,368.50	1,304.38	311,682.44
21	2,672.88	1,374.21	1,298.68	310,308.23
22	2,672.88	1,379.93	1,292.95	308,928.30
23	2,672.88	1,385.68	1,287.20	307,542.62
24	2,672.88	1,391.45	1,281.43	306,151.17
25	2,672.88	1,397.25	1,275.63	304,753.91
26	2,672.88	1,403.07	1,269.81	303,350.84
27	2,672.88	1,408.92	1,263.96	301,941.92
28	2,672.88	1,414.79	1,258.09	300,527.13
29	2,672.88	1,420.69	1,252.20	299,106.44
30	2,672.88	1,426.61	1,246.28	297,679.84
31	2,672.88	1,432.55	1,240.33	296,247.29
32	2,672.88	1,438.52	1,234.36	294,808.77
33	2,672.88	1,444.51	1,228.37	293,364.25
34	2,672.88	1,450.53	1,222.35	291,913.72
35	2,672.88	1,456.58	1,216.31	290,457.15
36	2,672.88	1,462.64	1,210.24	288,994.50
37	2,672.88	1,468.74	1,204.14	287,525.76
38	2,672.88	1,474.86	1,198.02	286,050.91
39	2,672.88	1,481.00	1,191.88	284,569.90
40	2,672.88	1,487.17	1,185.71	283,082.73
41	2,672.88	1,493.37	1,179.51	281,589.36
42	2,672.88	1,499.59	1,173.29	280,089.76
43	2,672.88	1,505.84	1,167.04	278,583.92
44	2,672.88	1,512.12	1,160.77	277,071.81
45	2,672.88	1,518.42	1,154.47	275,553.39
46	2,672.88	1,524.74	1,148.14	274,028.65
47	2,672.88	1,531.10	1,141.79	272,497.55
48	2,672.88	1,537.48	1,135.41	270,960.07
49	2,672.88	1,543.88	1,129.00	269,416.19
50	2,672.88	1,550.31	1,122.57	267,865.88
51	2,672.88	1,556.77	1,116.11	266,309.10
52	2,672.88	1,563.26	1,109.62	264,745.84
53	2,672.88	1,569.77	1,103.11	263,176.07
54	2,672.88	1,576.32	1,096.57	261,599.75
55	2,672.88	1,582.88	1,090.00	260,016.87
56	2,672.88	1,589.48	1,083.40	258,427.39
57	2,672.88	1,596.10	1,076.78	256,831.29
58	2,672.88	1,602.75	1,070.13	255,228.53
59	2,672.88	1,609.43	1,063.45	253,619.10
60	2,672.88	1,616.14	1,056.75	252,002.97
61	2,672.88	1,622.87	1,050.01	250,380.10
62	2,672.88	1,629.63	1,043.25	248,750.47
63	2,672.88	1,636.42	1,036.46	247,114.04
64	2,672.88	1,643.24	1,029.64	245,470.80
65	2,672.88	1,650.09	1,022.80	243,820.72
66	2,672.88	1,656.96	1,015.92	242,163.75
67	2,672.88	1,663.87	1,009.02	240,499.89
68	2,672.88	1,670.80	1,002.08	238,829.09
69	2,672.88	1,677.76	995.12	237,151.32
70	2,672.88	1,684.75	988.13	235,466.57
71	2,672.88	1,691.77	981.11	233,774.80
72	2,672.88	1,698.82	974.06	232,075.98
73	2,672.88	1,705.90	966.98	230,370.08
74	2,672.88	1,713.01	959.88	228,657.07
75	2,672.88	1,720.14	952.74	226,936.93
76	2,672.88	1,727.31	945.57	225,209.62
77	2,672.88	1,734.51	938.37	223,475.11
78	2,672.88	1,741.74	931.15	221,733.37
79	2,672.88	1,748.99	923.89	219,984.38
80	2,672.88	1,756.28	916.60	218,228.10
81	2,672.88	1,763.60	909.28	216,464.50
82	2,672.88	1,770.95	901.94	214,693.55
83	2,672.88	1,778.33	894.56	212,915.23
84	2,672.88	1,785.74	887.15	211,129.49
85	2,672.88	1,793.18	879.71	209,336.31
86	2,672.88	1,800.65	872.23	207,535.67
87	2,672.88	1,808.15	864.73	205,727.52
88	2,672.88	1,815.68	857.20	203,911.83
89	2,672.88	1,823.25	849.63	202,088.58
90	2,672.88	1,830.85	842.04	200,257.73
91	2,672.88	1,838.48	834.41	198,419.26
92	2,672.88	1,846.14	826.75	196,573.12
93	2,672.88	1,853.83	819.05	194,719.30
94	2,672.88	1,861.55	811.33	192,857.74
95	2,672.88	1,869.31	803.57	190,988.44
96	2,672.88	1,877.10	795.79	189,111.34
97	2,672.88	1,884.92	787.96	187,226.42
98	2,672.88	1,892.77	780.11	185,333.65
99	2,672.88	1,900.66	772.22	183,432.99
100	2,672.88	1,908.58	764.30	181,524.41
101	2,672.88	1,916.53	756.35	179,607.88
102	2,672.88	1,924.52	748.37	177,683.36
103	2,672.88	1,932.54	740.35	175,750.83
104	2,672.88	1,940.59	732.30	173,810.24
105	2,672.88	1,948.67	724.21	171,861.57
106	2,672.88	1,956.79	716.09	169,904.77
107	2,672.88	1,964.95	707.94	167,939.83
108	2,672.88	1,973.13	699.75	165,966.70
109	2,672.88	1,981.35	691.53	163,985.34
110	2,672.88	1,989.61	683.27	161,995.73
111	2,672.88	1,997.90	674.98	159,997.83
112	2,672.88	2,006.22	666.66	157,991.61
113	2,672.88	2,014.58	658.30	155,977.02
114	2,672.88	2,022.98	649.90	153,954.04
115	2,672.88	2,031.41	641.48	151,922.64
116	2,672.88	2,039.87	633.01	149,882.76
117	2,672.88	2,048.37	624.51	147,834.39
118	2,672.88	2,056.91	615.98	145,777.49
119	2,672.88	2,065.48	607.41	143,712.01
120	2,672.88	2,074.08	598.80	141,637.93
121	2,672.88	2,082.72	590.16	139,555.20
122	2,672.88	2,091.40	581.48	137,463.80
123	2,672.88	2,100.12	572.77	135,363.69
124	2,672.88	2,108.87	564.02	133,254.82
125	2,672.88	2,117.65	555.23	131,137.16
126	2,672.88	2,126.48	546.40	129,010.69
127	2,672.88	2,135.34	537.54	126,875.35
128	2,672.88	2,144.24	528.65	124,731.11
129	2,672.88	2,153.17	519.71	122,577.94
130	2,672.88	2,162.14	510.74	120,415.80
131	2,672.88	2,171.15	501.73	118,244.65
132	2,672.88	2,180.20	492.69	116,064.46
133	2,672.88	2,189.28	483.60	113,875.18
134	2,672.88	2,198.40	474.48	111,676.77
135	2,672.88	2,207.56	465.32	109,469.21
136	2,672.88	2,216.76	456.12	107,252.45
137	2,672.88	2,226.00	446.89	105,026.45
138	2,672.88	2,235.27	437.61	102,791.18
139	2,672.88	2,244.59	428.30	100,546.60
140	2,672.88	2,253.94	418.94	98,292.66
141	2,672.88	2,263.33	409.55	96,029.33
142	2,672.88	2,272.76	400.12	93,756.57
143	2,672.88	2,282.23	390.65	91,474.34
144	2,672.88	2,291.74	381.14	89,182.60
145	2,672.88	2,301.29	371.59	86,881.31
146	2,672.88	2,310.88	362.01	84,570.43
147	2,672.88	2,320.51	352.38	82,249.93
148	2,672.88	2,330.17	342.71	79,919.75
149	2,672.88	2,339.88	333.00	77,579.87
150	2,672.88	2,349.63	323.25	75,230.24
151	2,672.88	2,359.42	313.46	72,870.81
152	2,672.88	2,369.25	303.63	70,501.56
153	2,672.88	2,379.13	293.76	68,122.43
154	2,672.88	2,389.04	283.84	65,733.39
155	2,672.88	2,398.99	273.89	63,334.40
156	2,672.88	2,408.99	263.89	60,925.41
157	2,672.88	2,419.03	253.86	58,506.38
158	2,672.88	2,429.11	243.78	56,077.28
159	2,672.88	2,439.23	233.66	53,638.05
160	2,672.88	2,449.39	223.49	51,188.66
161	2,672.88	2,459.60	213.29	48,729.06
162	2,672.88	2,469.84	203.04	46,259.22
163	2,672.88	2,480.14	192.75	43,779.08
164	2,672.88	2,490.47	182.41	41,288.61
165	2,672.88	2,500.85	172.04	38,787.77
166	2,672.88	2,511.27	161.62	36,276.50
167	2,672.88	2,521.73	151.15	33,754.77
168	2,672.88	2,532.24	140.64	31,222.53
169	2,672.88	2,542.79	130.09	28,679.74
170	2,672.88	2,553.38	119.50	26,126.36
171	2,672.88	2,564.02	108.86	23,562.34
172	2,672.88	2,574.71	98.18	20,987.63
173	2,672.88	2,585.43	87.45	18,402.20
174	2,672.88	2,596.21	76.68	15,805.99
175	2,672.88	2,607.02	65.86	13,198.97
176	2,672.88	2,617.89	55.00	10,581.08
177	2,672.88	2,628.79	44.09	7,952.29
178	2,672.88	2,639.75	33.13	5,312.54
179	2,672.88	2,650.75	22.14	2,661.79
180	2,672.88	2,661.79	11.09	0.00