Mortgage Loan of $338,000 for 15 Years at 5.20%

What's the payment on a 15 year home loan for $338k at 5.20% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,708.23

$32,499 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $338k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 338,000 loan for 15 years at 5.20 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,708.23	1,243.56	1,464.67	336,756.44
2	2,708.23	1,248.95	1,459.28	335,507.49
3	2,708.23	1,254.36	1,453.87	334,253.12
4	2,708.23	1,259.80	1,448.43	332,993.33
5	2,708.23	1,265.26	1,442.97	331,728.07
6	2,708.23	1,270.74	1,437.49	330,457.33
7	2,708.23	1,276.25	1,431.98	329,181.08
8	2,708.23	1,281.78	1,426.45	327,899.30
9	2,708.23	1,287.33	1,420.90	326,611.97
10	2,708.23	1,292.91	1,415.32	325,319.06
11	2,708.23	1,298.51	1,409.72	324,020.55
12	2,708.23	1,304.14	1,404.09	322,716.41
13	2,708.23	1,309.79	1,398.44	321,406.62
14	2,708.23	1,315.47	1,392.76	320,091.15
15	2,708.23	1,321.17	1,387.06	318,769.98
16	2,708.23	1,326.89	1,381.34	317,443.09
17	2,708.23	1,332.64	1,375.59	316,110.45
18	2,708.23	1,338.42	1,369.81	314,772.03
19	2,708.23	1,344.22	1,364.01	313,427.81
20	2,708.23	1,350.04	1,358.19	312,077.77
21	2,708.23	1,355.89	1,352.34	310,721.88
22	2,708.23	1,361.77	1,346.46	309,360.11
23	2,708.23	1,367.67	1,340.56	307,992.44
24	2,708.23	1,373.59	1,334.63	306,618.85
25	2,708.23	1,379.55	1,328.68	305,239.30
26	2,708.23	1,385.53	1,322.70	303,853.78
27	2,708.23	1,391.53	1,316.70	302,462.25
28	2,708.23	1,397.56	1,310.67	301,064.69
29	2,708.23	1,403.62	1,304.61	299,661.07
30	2,708.23	1,409.70	1,298.53	298,251.38
31	2,708.23	1,415.81	1,292.42	296,835.57
32	2,708.23	1,421.94	1,286.29	295,413.63
33	2,708.23	1,428.10	1,280.13	293,985.53
34	2,708.23	1,434.29	1,273.94	292,551.23
35	2,708.23	1,440.51	1,267.72	291,110.73
36	2,708.23	1,446.75	1,261.48	289,663.98
37	2,708.23	1,453.02	1,255.21	288,210.96
38	2,708.23	1,459.31	1,248.91	286,751.65
39	2,708.23	1,465.64	1,242.59	285,286.01
40	2,708.23	1,471.99	1,236.24	283,814.02
41	2,708.23	1,478.37	1,229.86	282,335.65
42	2,708.23	1,484.77	1,223.45	280,850.87
43	2,708.23	1,491.21	1,217.02	279,359.67
44	2,708.23	1,497.67	1,210.56	277,862.00
45	2,708.23	1,504.16	1,204.07	276,357.84
46	2,708.23	1,510.68	1,197.55	274,847.16
47	2,708.23	1,517.22	1,191.00	273,329.93
48	2,708.23	1,523.80	1,184.43	271,806.13
49	2,708.23	1,530.40	1,177.83	270,275.73
50	2,708.23	1,537.03	1,171.19	268,738.70
51	2,708.23	1,543.69	1,164.53	267,195.00
52	2,708.23	1,550.38	1,157.85	265,644.62
53	2,708.23	1,557.10	1,151.13	264,087.52
54	2,708.23	1,563.85	1,144.38	262,523.67
55	2,708.23	1,570.63	1,137.60	260,953.04
56	2,708.23	1,577.43	1,130.80	259,375.61
57	2,708.23	1,584.27	1,123.96	257,791.34
58	2,708.23	1,591.13	1,117.10	256,200.21
59	2,708.23	1,598.03	1,110.20	254,602.18
60	2,708.23	1,604.95	1,103.28	252,997.23
61	2,708.23	1,611.91	1,096.32	251,385.32
62	2,708.23	1,618.89	1,089.34	249,766.43
63	2,708.23	1,625.91	1,082.32	248,140.52
64	2,708.23	1,632.95	1,075.28	246,507.57
65	2,708.23	1,640.03	1,068.20	244,867.54
66	2,708.23	1,647.14	1,061.09	243,220.40
67	2,708.23	1,654.27	1,053.96	241,566.13
68	2,708.23	1,661.44	1,046.79	239,904.68
69	2,708.23	1,668.64	1,039.59	238,236.04
70	2,708.23	1,675.87	1,032.36	236,560.17
71	2,708.23	1,683.13	1,025.09	234,877.04
72	2,708.23	1,690.43	1,017.80	233,186.61
73	2,708.23	1,697.75	1,010.48	231,488.85
74	2,708.23	1,705.11	1,003.12	229,783.74
75	2,708.23	1,712.50	995.73	228,071.24
76	2,708.23	1,719.92	988.31	226,351.32
77	2,708.23	1,727.37	980.86	224,623.95
78	2,708.23	1,734.86	973.37	222,889.09
79	2,708.23	1,742.38	965.85	221,146.72
80	2,708.23	1,749.93	958.30	219,396.79
81	2,708.23	1,757.51	950.72	217,639.28
82	2,708.23	1,765.13	943.10	215,874.15
83	2,708.23	1,772.77	935.45	214,101.38
84	2,708.23	1,780.46	927.77	212,320.92
85	2,708.23	1,788.17	920.06	210,532.75
86	2,708.23	1,795.92	912.31	208,736.83
87	2,708.23	1,803.70	904.53	206,933.13
88	2,708.23	1,811.52	896.71	205,121.61
89	2,708.23	1,819.37	888.86	203,302.24
90	2,708.23	1,827.25	880.98	201,474.99
91	2,708.23	1,835.17	873.06	199,639.82
92	2,708.23	1,843.12	865.11	197,796.70
93	2,708.23	1,851.11	857.12	195,945.59
94	2,708.23	1,859.13	849.10	194,086.46
95	2,708.23	1,867.19	841.04	192,219.27
96	2,708.23	1,875.28	832.95	190,343.99
97	2,708.23	1,883.40	824.82	188,460.58
98	2,708.23	1,891.57	816.66	186,569.02
99	2,708.23	1,899.76	808.47	184,669.25
100	2,708.23	1,908.00	800.23	182,761.26
101	2,708.23	1,916.26	791.97	180,845.00
102	2,708.23	1,924.57	783.66	178,920.43
103	2,708.23	1,932.91	775.32	176,987.52
104	2,708.23	1,941.28	766.95	175,046.24
105	2,708.23	1,949.70	758.53	173,096.54
106	2,708.23	1,958.14	750.09	171,138.40
107	2,708.23	1,966.63	741.60	169,171.77
108	2,708.23	1,975.15	733.08	167,196.62
109	2,708.23	1,983.71	724.52	165,212.91
110	2,708.23	1,992.31	715.92	163,220.60
111	2,708.23	2,000.94	707.29	161,219.66
112	2,708.23	2,009.61	698.62	159,210.05
113	2,708.23	2,018.32	689.91	157,191.73
114	2,708.23	2,027.06	681.16	155,164.67
115	2,708.23	2,035.85	672.38	153,128.82
116	2,708.23	2,044.67	663.56	151,084.15
117	2,708.23	2,053.53	654.70	149,030.62
118	2,708.23	2,062.43	645.80	146,968.19
119	2,708.23	2,071.37	636.86	144,896.82
120	2,708.23	2,080.34	627.89	142,816.48
121	2,708.23	2,089.36	618.87	140,727.12
122	2,708.23	2,098.41	609.82	138,628.71
123	2,708.23	2,107.50	600.72	136,521.21
124	2,708.23	2,116.64	591.59	134,404.57
125	2,708.23	2,125.81	582.42	132,278.76
126	2,708.23	2,135.02	573.21	130,143.74
127	2,708.23	2,144.27	563.96	127,999.47
128	2,708.23	2,153.56	554.66	125,845.90
129	2,708.23	2,162.90	545.33	123,683.01
130	2,708.23	2,172.27	535.96	121,510.74
131	2,708.23	2,181.68	526.55	119,329.06
132	2,708.23	2,191.14	517.09	117,137.92
133	2,708.23	2,200.63	507.60	114,937.29
134	2,708.23	2,210.17	498.06	112,727.12
135	2,708.23	2,219.74	488.48	110,507.38
136	2,708.23	2,229.36	478.87	108,278.01
137	2,708.23	2,239.02	469.20	106,038.99
138	2,708.23	2,248.73	459.50	103,790.26
139	2,708.23	2,258.47	449.76	101,531.79
140	2,708.23	2,268.26	439.97	99,263.53
141	2,708.23	2,278.09	430.14	96,985.45
142	2,708.23	2,287.96	420.27	94,697.49
143	2,708.23	2,297.87	410.36	92,399.61
144	2,708.23	2,307.83	400.40	90,091.78
145	2,708.23	2,317.83	390.40	87,773.95
146	2,708.23	2,327.88	380.35	85,446.08
147	2,708.23	2,337.96	370.27	83,108.12
148	2,708.23	2,348.09	360.14	80,760.02
149	2,708.23	2,358.27	349.96	78,401.75
150	2,708.23	2,368.49	339.74	76,033.26
151	2,708.23	2,378.75	329.48	73,654.51
152	2,708.23	2,389.06	319.17	71,265.45
153	2,708.23	2,399.41	308.82	68,866.04
154	2,708.23	2,409.81	298.42	66,456.23
155	2,708.23	2,420.25	287.98	64,035.98
156	2,708.23	2,430.74	277.49	61,605.24
157	2,708.23	2,441.27	266.96	59,163.97
158	2,708.23	2,451.85	256.38	56,712.12
159	2,708.23	2,462.48	245.75	54,249.64
160	2,708.23	2,473.15	235.08	51,776.49
161	2,708.23	2,483.86	224.36	49,292.63
162	2,708.23	2,494.63	213.60	46,798.00
163	2,708.23	2,505.44	202.79	44,292.56
164	2,708.23	2,516.29	191.93	41,776.27
165	2,708.23	2,527.20	181.03	39,249.07
166	2,708.23	2,538.15	170.08	36,710.92
167	2,708.23	2,549.15	159.08	34,161.77
168	2,708.23	2,560.19	148.03	31,601.58
169	2,708.23	2,571.29	136.94	29,030.29
170	2,708.23	2,582.43	125.80	26,447.86
171	2,708.23	2,593.62	114.61	23,854.24
172	2,708.23	2,604.86	103.37	21,249.38
173	2,708.23	2,616.15	92.08	18,633.23
174	2,708.23	2,627.48	80.74	16,005.74
175	2,708.23	2,638.87	69.36	13,366.87
176	2,708.23	2,650.31	57.92	10,716.57
177	2,708.23	2,661.79	46.44	8,054.78
178	2,708.23	2,673.32	34.90	5,381.45
179	2,708.23	2,684.91	23.32	2,696.54
180	2,708.23	2,696.54	11.69	0.00