Mortgage Loan of $338,000 for 15 Years at 5.30%

What's the payment on a 15 year home loan for $338k at 5.30% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,726.00

$32,712 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $338k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 338,000 loan for 15 years at 5.30 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,726.00	1,233.17	1,492.83	336,766.83
2	2,726.00	1,238.61	1,487.39	335,528.22
3	2,726.00	1,244.08	1,481.92	334,284.13
4	2,726.00	1,249.58	1,476.42	333,034.55
5	2,726.00	1,255.10	1,470.90	331,779.46
6	2,726.00	1,260.64	1,465.36	330,518.81
7	2,726.00	1,266.21	1,459.79	329,252.60
8	2,726.00	1,271.80	1,454.20	327,980.80
9	2,726.00	1,277.42	1,448.58	326,703.38
10	2,726.00	1,283.06	1,442.94	325,420.32
11	2,726.00	1,288.73	1,437.27	324,131.59
12	2,726.00	1,294.42	1,431.58	322,837.18
13	2,726.00	1,300.14	1,425.86	321,537.04
14	2,726.00	1,305.88	1,420.12	320,231.16
15	2,726.00	1,311.65	1,414.35	318,919.51
16	2,726.00	1,317.44	1,408.56	317,602.07
17	2,726.00	1,323.26	1,402.74	316,278.81
18	2,726.00	1,329.10	1,396.90	314,949.71
19	2,726.00	1,334.97	1,391.03	313,614.74
20	2,726.00	1,340.87	1,385.13	312,273.87
21	2,726.00	1,346.79	1,379.21	310,927.08
22	2,726.00	1,352.74	1,373.26	309,574.34
23	2,726.00	1,358.71	1,367.29	308,215.62
24	2,726.00	1,364.72	1,361.29	306,850.91
25	2,726.00	1,370.74	1,355.26	305,480.17
26	2,726.00	1,376.80	1,349.20	304,103.37
27	2,726.00	1,382.88	1,343.12	302,720.49
28	2,726.00	1,388.99	1,337.02	301,331.51
29	2,726.00	1,395.12	1,330.88	299,936.39
30	2,726.00	1,401.28	1,324.72	298,535.10
31	2,726.00	1,407.47	1,318.53	297,127.63
32	2,726.00	1,413.69	1,312.31	295,713.95
33	2,726.00	1,419.93	1,306.07	294,294.01
34	2,726.00	1,426.20	1,299.80	292,867.81
35	2,726.00	1,432.50	1,293.50	291,435.31
36	2,726.00	1,438.83	1,287.17	289,996.48
37	2,726.00	1,445.18	1,280.82	288,551.30
38	2,726.00	1,451.57	1,274.43	287,099.73
39	2,726.00	1,457.98	1,268.02	285,641.76
40	2,726.00	1,464.42	1,261.58	284,177.34
41	2,726.00	1,470.88	1,255.12	282,706.46
42	2,726.00	1,477.38	1,248.62	281,229.07
43	2,726.00	1,483.91	1,242.10	279,745.17
44	2,726.00	1,490.46	1,235.54	278,254.71
45	2,726.00	1,497.04	1,228.96	276,757.67
46	2,726.00	1,503.65	1,222.35	275,254.01
47	2,726.00	1,510.30	1,215.71	273,743.72
48	2,726.00	1,516.97	1,209.03	272,226.75
49	2,726.00	1,523.67	1,202.33	270,703.08
50	2,726.00	1,530.40	1,195.61	269,172.69
51	2,726.00	1,537.15	1,188.85	267,635.53
52	2,726.00	1,543.94	1,182.06	266,091.59
53	2,726.00	1,550.76	1,175.24	264,540.83
54	2,726.00	1,557.61	1,168.39	262,983.21
55	2,726.00	1,564.49	1,161.51	261,418.72
56	2,726.00	1,571.40	1,154.60	259,847.32
57	2,726.00	1,578.34	1,147.66	258,268.98
58	2,726.00	1,585.31	1,140.69	256,683.67
59	2,726.00	1,592.31	1,133.69	255,091.35
60	2,726.00	1,599.35	1,126.65	253,492.00
61	2,726.00	1,606.41	1,119.59	251,885.59
62	2,726.00	1,613.51	1,112.49	250,272.09
63	2,726.00	1,620.63	1,105.37	248,651.45
64	2,726.00	1,627.79	1,098.21	247,023.66
65	2,726.00	1,634.98	1,091.02	245,388.68
66	2,726.00	1,642.20	1,083.80	243,746.48
67	2,726.00	1,649.45	1,076.55	242,097.03
68	2,726.00	1,656.74	1,069.26	240,440.29
69	2,726.00	1,664.06	1,061.94	238,776.23
70	2,726.00	1,671.41	1,054.60	237,104.83
71	2,726.00	1,678.79	1,047.21	235,426.04
72	2,726.00	1,686.20	1,039.80	233,739.84
73	2,726.00	1,693.65	1,032.35	232,046.19
74	2,726.00	1,701.13	1,024.87	230,345.06
75	2,726.00	1,708.64	1,017.36	228,636.41
76	2,726.00	1,716.19	1,009.81	226,920.22
77	2,726.00	1,723.77	1,002.23	225,196.45
78	2,726.00	1,731.38	994.62	223,465.07
79	2,726.00	1,739.03	986.97	221,726.04
80	2,726.00	1,746.71	979.29	219,979.33
81	2,726.00	1,754.43	971.58	218,224.90
82	2,726.00	1,762.17	963.83	216,462.73
83	2,726.00	1,769.96	956.04	214,692.77
84	2,726.00	1,777.77	948.23	212,915.00
85	2,726.00	1,785.63	940.37	211,129.37
86	2,726.00	1,793.51	932.49	209,335.86
87	2,726.00	1,801.43	924.57	207,534.42
88	2,726.00	1,809.39	916.61	205,725.03
89	2,726.00	1,817.38	908.62	203,907.65
90	2,726.00	1,825.41	900.59	202,082.24
91	2,726.00	1,833.47	892.53	200,248.77
92	2,726.00	1,841.57	884.43	198,407.20
93	2,726.00	1,849.70	876.30	196,557.50
94	2,726.00	1,857.87	868.13	194,699.63
95	2,726.00	1,866.08	859.92	192,833.55
96	2,726.00	1,874.32	851.68	190,959.23
97	2,726.00	1,882.60	843.40	189,076.63
98	2,726.00	1,890.91	835.09	187,185.72
99	2,726.00	1,899.26	826.74	185,286.46
100	2,726.00	1,907.65	818.35	183,378.80
101	2,726.00	1,916.08	809.92	181,462.73
102	2,726.00	1,924.54	801.46	179,538.18
103	2,726.00	1,933.04	792.96	177,605.14
104	2,726.00	1,941.58	784.42	175,663.57
105	2,726.00	1,950.15	775.85	173,713.41
106	2,726.00	1,958.77	767.23	171,754.65
107	2,726.00	1,967.42	758.58	169,787.23
108	2,726.00	1,976.11	749.89	167,811.12
109	2,726.00	1,984.84	741.17	165,826.29
110	2,726.00	1,993.60	732.40	163,832.68
111	2,726.00	2,002.41	723.59	161,830.28
112	2,726.00	2,011.25	714.75	159,819.03
113	2,726.00	2,020.13	705.87	157,798.89
114	2,726.00	2,029.06	696.95	155,769.84
115	2,726.00	2,038.02	687.98	153,731.82
116	2,726.00	2,047.02	678.98	151,684.80
117	2,726.00	2,056.06	669.94	149,628.74
118	2,726.00	2,065.14	660.86	147,563.60
119	2,726.00	2,074.26	651.74	145,489.34
120	2,726.00	2,083.42	642.58	143,405.92
121	2,726.00	2,092.62	633.38	141,313.29
122	2,726.00	2,101.87	624.13	139,211.42
123	2,726.00	2,111.15	614.85	137,100.27
124	2,726.00	2,120.47	605.53	134,979.80
125	2,726.00	2,129.84	596.16	132,849.96
126	2,726.00	2,139.25	586.75	130,710.71
127	2,726.00	2,148.70	577.31	128,562.02
128	2,726.00	2,158.19	567.82	126,403.83
129	2,726.00	2,167.72	558.28	124,236.11
130	2,726.00	2,177.29	548.71	122,058.82
131	2,726.00	2,186.91	539.09	119,871.91
132	2,726.00	2,196.57	529.43	117,675.35
133	2,726.00	2,206.27	519.73	115,469.08
134	2,726.00	2,216.01	509.99	113,253.07
135	2,726.00	2,225.80	500.20	111,027.27
136	2,726.00	2,235.63	490.37	108,791.64
137	2,726.00	2,245.50	480.50	106,546.13
138	2,726.00	2,255.42	470.58	104,290.71
139	2,726.00	2,265.38	460.62	102,025.33
140	2,726.00	2,275.39	450.61	99,749.94
141	2,726.00	2,285.44	440.56	97,464.50
142	2,726.00	2,295.53	430.47	95,168.97
143	2,726.00	2,305.67	420.33	92,863.29
144	2,726.00	2,315.85	410.15	90,547.44
145	2,726.00	2,326.08	399.92	88,221.36
146	2,726.00	2,336.36	389.64	85,885.00
147	2,726.00	2,346.68	379.33	83,538.32
148	2,726.00	2,357.04	368.96	81,181.28
149	2,726.00	2,367.45	358.55	78,813.83
150	2,726.00	2,377.91	348.09	76,435.93
151	2,726.00	2,388.41	337.59	74,047.52
152	2,726.00	2,398.96	327.04	71,648.56
153	2,726.00	2,409.55	316.45	69,239.01
154	2,726.00	2,420.20	305.81	66,818.81
155	2,726.00	2,430.88	295.12	64,387.93
156	2,726.00	2,441.62	284.38	61,946.31
157	2,726.00	2,452.40	273.60	59,493.90
158	2,726.00	2,463.24	262.76	57,030.67
159	2,726.00	2,474.12	251.89	54,556.55
160	2,726.00	2,485.04	240.96	52,071.51
161	2,726.00	2,496.02	229.98	49,575.49
162	2,726.00	2,507.04	218.96	47,068.45
163	2,726.00	2,518.12	207.89	44,550.33
164	2,726.00	2,529.24	196.76	42,021.09
165	2,726.00	2,540.41	185.59	39,480.69
166	2,726.00	2,551.63	174.37	36,929.06
167	2,726.00	2,562.90	163.10	34,366.16
168	2,726.00	2,574.22	151.78	31,791.94
169	2,726.00	2,585.59	140.41	29,206.36
170	2,726.00	2,597.01	128.99	26,609.35
171	2,726.00	2,608.48	117.52	24,000.87
172	2,726.00	2,620.00	106.00	21,380.88
173	2,726.00	2,631.57	94.43	18,749.31
174	2,726.00	2,643.19	82.81	16,106.12
175	2,726.00	2,654.87	71.14	13,451.25
176	2,726.00	2,666.59	59.41	10,784.66
177	2,726.00	2,678.37	47.63	8,106.29
178	2,726.00	2,690.20	35.80	5,416.09
179	2,726.00	2,702.08	23.92	2,714.01
180	2,726.00	2,714.01	11.99	0.00