Mortgage Loan of $338,000 for 15 Years at 5.45%

What's the payment on a 15 year home loan for $338k at 5.45% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,752.78

$33,033 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $338k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 338,000 loan for 15 years at 5.45 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,752.78	1,217.70	1,535.08	336,782.30
2	2,752.78	1,223.23	1,529.55	335,559.07
3	2,752.78	1,228.78	1,524.00	334,330.29
4	2,752.78	1,234.37	1,518.42	333,095.92
5	2,752.78	1,239.97	1,512.81	331,855.95
6	2,752.78	1,245.60	1,507.18	330,610.35
7	2,752.78	1,251.26	1,501.52	329,359.09
8	2,752.78	1,256.94	1,495.84	328,102.14
9	2,752.78	1,262.65	1,490.13	326,839.49
10	2,752.78	1,268.39	1,484.40	325,571.11
11	2,752.78	1,274.15	1,478.64	324,296.96
12	2,752.78	1,279.93	1,472.85	323,017.03
13	2,752.78	1,285.75	1,467.04	321,731.28
14	2,752.78	1,291.59	1,461.20	320,439.69
15	2,752.78	1,297.45	1,455.33	319,142.24
16	2,752.78	1,303.34	1,449.44	317,838.90
17	2,752.78	1,309.26	1,443.52	316,529.63
18	2,752.78	1,315.21	1,437.57	315,214.42
19	2,752.78	1,321.18	1,431.60	313,893.24
20	2,752.78	1,327.18	1,425.60	312,566.06
21	2,752.78	1,333.21	1,419.57	311,232.84
22	2,752.78	1,339.27	1,413.52	309,893.58
23	2,752.78	1,345.35	1,407.43	308,548.23
24	2,752.78	1,351.46	1,401.32	307,196.77
25	2,752.78	1,357.60	1,395.19	305,839.17
26	2,752.78	1,363.76	1,389.02	304,475.41
27	2,752.78	1,369.96	1,382.83	303,105.45
28	2,752.78	1,376.18	1,376.60	301,729.28
29	2,752.78	1,382.43	1,370.35	300,346.85
30	2,752.78	1,388.71	1,364.08	298,958.14
31	2,752.78	1,395.01	1,357.77	297,563.13
32	2,752.78	1,401.35	1,351.43	296,161.78
33	2,752.78	1,407.71	1,345.07	294,754.06
34	2,752.78	1,414.11	1,338.67	293,339.95
35	2,752.78	1,420.53	1,332.25	291,919.42
36	2,752.78	1,426.98	1,325.80	290,492.44
37	2,752.78	1,433.46	1,319.32	289,058.98
38	2,752.78	1,439.97	1,312.81	287,619.01
39	2,752.78	1,446.51	1,306.27	286,172.50
40	2,752.78	1,453.08	1,299.70	284,719.41
41	2,752.78	1,459.68	1,293.10	283,259.73
42	2,752.78	1,466.31	1,286.47	281,793.42
43	2,752.78	1,472.97	1,279.81	280,320.45
44	2,752.78	1,479.66	1,273.12	278,840.79
45	2,752.78	1,486.38	1,266.40	277,354.41
46	2,752.78	1,493.13	1,259.65	275,861.28
47	2,752.78	1,499.91	1,252.87	274,361.37
48	2,752.78	1,506.72	1,246.06	272,854.64
49	2,752.78	1,513.57	1,239.21	271,341.07
50	2,752.78	1,520.44	1,232.34	269,820.63
51	2,752.78	1,527.35	1,225.44	268,293.29
52	2,752.78	1,534.28	1,218.50	266,759.00
53	2,752.78	1,541.25	1,211.53	265,217.75
54	2,752.78	1,548.25	1,204.53	263,669.50
55	2,752.78	1,555.28	1,197.50	262,114.22
56	2,752.78	1,562.35	1,190.44	260,551.87
57	2,752.78	1,569.44	1,183.34	258,982.43
58	2,752.78	1,576.57	1,176.21	257,405.86
59	2,752.78	1,583.73	1,169.05	255,822.13
60	2,752.78	1,590.92	1,161.86	254,231.20
61	2,752.78	1,598.15	1,154.63	252,633.05
62	2,752.78	1,605.41	1,147.38	251,027.65
63	2,752.78	1,612.70	1,140.08	249,414.95
64	2,752.78	1,620.02	1,132.76	247,794.93
65	2,752.78	1,627.38	1,125.40	246,167.55
66	2,752.78	1,634.77	1,118.01	244,532.77
67	2,752.78	1,642.20	1,110.59	242,890.58
68	2,752.78	1,649.65	1,103.13	241,240.92
69	2,752.78	1,657.15	1,095.64	239,583.78
70	2,752.78	1,664.67	1,088.11	237,919.11
71	2,752.78	1,672.23	1,080.55	236,246.87
72	2,752.78	1,679.83	1,072.95	234,567.04
73	2,752.78	1,687.46	1,065.33	232,879.59
74	2,752.78	1,695.12	1,057.66	231,184.47
75	2,752.78	1,702.82	1,049.96	229,481.65
76	2,752.78	1,710.55	1,042.23	227,771.09
77	2,752.78	1,718.32	1,034.46	226,052.77
78	2,752.78	1,726.13	1,026.66	224,326.65
79	2,752.78	1,733.97	1,018.82	222,592.68
80	2,752.78	1,741.84	1,010.94	220,850.84
81	2,752.78	1,749.75	1,003.03	219,101.09
82	2,752.78	1,757.70	995.08	217,343.39
83	2,752.78	1,765.68	987.10	215,577.71
84	2,752.78	1,773.70	979.08	213,804.01
85	2,752.78	1,781.76	971.03	212,022.25
86	2,752.78	1,789.85	962.93	210,232.41
87	2,752.78	1,797.98	954.81	208,434.43
88	2,752.78	1,806.14	946.64	206,628.29
89	2,752.78	1,814.35	938.44	204,813.94
90	2,752.78	1,822.59	930.20	202,991.36
91	2,752.78	1,830.86	921.92	201,160.49
92	2,752.78	1,839.18	913.60	199,321.32
93	2,752.78	1,847.53	905.25	197,473.78
94	2,752.78	1,855.92	896.86	195,617.86
95	2,752.78	1,864.35	888.43	193,753.51
96	2,752.78	1,872.82	879.96	191,880.69
97	2,752.78	1,881.32	871.46	189,999.37
98	2,752.78	1,889.87	862.91	188,109.50
99	2,752.78	1,898.45	854.33	186,211.05
100	2,752.78	1,907.07	845.71	184,303.97
101	2,752.78	1,915.74	837.05	182,388.24
102	2,752.78	1,924.44	828.35	180,463.80
103	2,752.78	1,933.18	819.61	178,530.63
104	2,752.78	1,941.96	810.83	176,588.67
105	2,752.78	1,950.78	802.01	174,637.90
106	2,752.78	1,959.64	793.15	172,678.26
107	2,752.78	1,968.54	784.25	170,709.73
108	2,752.78	1,977.48	775.31	168,732.25
109	2,752.78	1,986.46	766.33	166,745.79
110	2,752.78	1,995.48	757.30	164,750.32
111	2,752.78	2,004.54	748.24	162,745.78
112	2,752.78	2,013.65	739.14	160,732.13
113	2,752.78	2,022.79	729.99	158,709.34
114	2,752.78	2,031.98	720.80	156,677.36
115	2,752.78	2,041.21	711.58	154,636.16
116	2,752.78	2,050.48	702.31	152,585.68
117	2,752.78	2,059.79	692.99	150,525.89
118	2,752.78	2,069.14	683.64	148,456.75
119	2,752.78	2,078.54	674.24	146,378.21
120	2,752.78	2,087.98	664.80	144,290.22
121	2,752.78	2,097.46	655.32	142,192.76
122	2,752.78	2,106.99	645.79	140,085.77
123	2,752.78	2,116.56	636.22	137,969.21
124	2,752.78	2,126.17	626.61	135,843.04
125	2,752.78	2,135.83	616.95	133,707.21
126	2,752.78	2,145.53	607.25	131,561.68
127	2,752.78	2,155.27	597.51	129,406.41
128	2,752.78	2,165.06	587.72	127,241.35
129	2,752.78	2,174.89	577.89	125,066.45
130	2,752.78	2,184.77	568.01	122,881.68
131	2,752.78	2,194.69	558.09	120,686.99
132	2,752.78	2,204.66	548.12	118,482.32
133	2,752.78	2,214.68	538.11	116,267.65
134	2,752.78	2,224.73	528.05	114,042.92
135	2,752.78	2,234.84	517.94	111,808.08
136	2,752.78	2,244.99	507.80	109,563.09
137	2,752.78	2,255.18	497.60	107,307.91
138	2,752.78	2,265.43	487.36	105,042.48
139	2,752.78	2,275.71	477.07	102,766.77
140	2,752.78	2,286.05	466.73	100,480.72
141	2,752.78	2,296.43	456.35	98,184.29
142	2,752.78	2,306.86	445.92	95,877.42
143	2,752.78	2,317.34	435.44	93,560.09
144	2,752.78	2,327.86	424.92	91,232.22
145	2,752.78	2,338.44	414.35	88,893.79
146	2,752.78	2,349.06	403.73	86,544.73
147	2,752.78	2,359.72	393.06	84,185.01
148	2,752.78	2,370.44	382.34	81,814.56
149	2,752.78	2,381.21	371.57	79,433.36
150	2,752.78	2,392.02	360.76	77,041.33
151	2,752.78	2,402.89	349.90	74,638.45
152	2,752.78	2,413.80	338.98	72,224.65
153	2,752.78	2,424.76	328.02	69,799.89
154	2,752.78	2,435.77	317.01	67,364.11
155	2,752.78	2,446.84	305.95	64,917.27
156	2,752.78	2,457.95	294.83	62,459.32
157	2,752.78	2,469.11	283.67	59,990.21
158	2,752.78	2,480.33	272.46	57,509.89
159	2,752.78	2,491.59	261.19	55,018.29
160	2,752.78	2,502.91	249.87	52,515.39
161	2,752.78	2,514.27	238.51	50,001.11
162	2,752.78	2,525.69	227.09	47,475.42
163	2,752.78	2,537.16	215.62	44,938.25
164	2,752.78	2,548.69	204.09	42,389.57
165	2,752.78	2,560.26	192.52	39,829.30
166	2,752.78	2,571.89	180.89	37,257.41
167	2,752.78	2,583.57	169.21	34,673.84
168	2,752.78	2,595.31	157.48	32,078.53
169	2,752.78	2,607.09	145.69	29,471.44
170	2,752.78	2,618.93	133.85	26,852.51
171	2,752.78	2,630.83	121.96	24,221.68
172	2,752.78	2,642.78	110.01	21,578.91
173	2,752.78	2,654.78	98.00	18,924.13
174	2,752.78	2,666.84	85.95	16,257.29
175	2,752.78	2,678.95	73.84	13,578.35
176	2,752.78	2,691.11	61.67	10,887.23
177	2,752.78	2,703.34	49.45	8,183.90
178	2,752.78	2,715.61	37.17	5,468.28
179	2,752.78	2,727.95	24.84	2,740.34
180	2,752.78	2,740.34	12.45	0.00