Mortgage Loan of $338,000 for 15 Years at 5.50%
What's the payment on a 15 year home loan for $338k at 5.50% interest?
Results
Monthly payment: $2,761.74
$33,141 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $338k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 338,000 loan for 15 years at 5.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
| Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
|---|---|---|---|---|
| 1 | 2,761.74 | 1,212.58 | 1,549.17 | 336,787.42 |
| 2 | 2,761.74 | 1,218.13 | 1,543.61 | 335,569.29 |
| 3 | 2,761.74 | 1,223.72 | 1,538.03 | 334,345.58 |
| 4 | 2,761.74 | 1,229.32 | 1,532.42 | 333,116.25 |
| 5 | 2,761.74 | 1,234.96 | 1,526.78 | 331,881.29 |
| 6 | 2,761.74 | 1,240.62 | 1,521.12 | 330,640.67 |
| 7 | 2,761.74 | 1,246.31 | 1,515.44 | 329,394.37 |
| 8 | 2,761.74 | 1,252.02 | 1,509.72 | 328,142.35 |
| 9 | 2,761.74 | 1,257.76 | 1,503.99 | 326,884.59 |
| 10 | 2,761.74 | 1,263.52 | 1,498.22 | 325,621.07 |
| 11 | 2,761.74 | 1,269.31 | 1,492.43 | 324,351.76 |
| 12 | 2,761.74 | 1,275.13 | 1,486.61 | 323,076.63 |
| 13 | 2,761.74 | 1,280.97 | 1,480.77 | 321,795.65 |
| 14 | 2,761.74 | 1,286.85 | 1,474.90 | 320,508.81 |
| 15 | 2,761.74 | 1,292.74 | 1,469.00 | 319,216.07 |
| 16 | 2,761.74 | 1,298.67 | 1,463.07 | 317,917.40 |
| 17 | 2,761.74 | 1,304.62 | 1,457.12 | 316,612.78 |
| 18 | 2,761.74 | 1,310.60 | 1,451.14 | 315,302.18 |
| 19 | 2,761.74 | 1,316.61 | 1,445.13 | 313,985.57 |
| 20 | 2,761.74 | 1,322.64 | 1,439.10 | 312,662.93 |
| 21 | 2,761.74 | 1,328.70 | 1,433.04 | 311,334.22 |
| 22 | 2,761.74 | 1,334.79 | 1,426.95 | 309,999.43 |
| 23 | 2,761.74 | 1,340.91 | 1,420.83 | 308,658.52 |
| 24 | 2,761.74 | 1,347.06 | 1,414.68 | 307,311.46 |
| 25 | 2,761.74 | 1,353.23 | 1,408.51 | 305,958.23 |
| 26 | 2,761.74 | 1,359.43 | 1,402.31 | 304,598.80 |
| 27 | 2,761.74 | 1,365.66 | 1,396.08 | 303,233.13 |
| 28 | 2,761.74 | 1,371.92 | 1,389.82 | 301,861.21 |
| 29 | 2,761.74 | 1,378.21 | 1,383.53 | 300,483.00 |
| 30 | 2,761.74 | 1,384.53 | 1,377.21 | 299,098.47 |
| 31 | 2,761.74 | 1,390.87 | 1,370.87 | 297,707.60 |
| 32 | 2,761.74 | 1,397.25 | 1,364.49 | 296,310.35 |
| 33 | 2,761.74 | 1,403.65 | 1,358.09 | 294,906.69 |
| 34 | 2,761.74 | 1,410.09 | 1,351.66 | 293,496.61 |
| 35 | 2,761.74 | 1,416.55 | 1,345.19 | 292,080.06 |
| 36 | 2,761.74 | 1,423.04 | 1,338.70 | 290,657.02 |
| 37 | 2,761.74 | 1,429.56 | 1,332.18 | 289,227.45 |
| 38 | 2,761.74 | 1,436.12 | 1,325.63 | 287,791.34 |
| 39 | 2,761.74 | 1,442.70 | 1,319.04 | 286,348.64 |
| 40 | 2,761.74 | 1,449.31 | 1,312.43 | 284,899.33 |
| 41 | 2,761.74 | 1,455.95 | 1,305.79 | 283,443.37 |
| 42 | 2,761.74 | 1,462.63 | 1,299.12 | 281,980.75 |
| 43 | 2,761.74 | 1,469.33 | 1,292.41 | 280,511.42 |
| 44 | 2,761.74 | 1,476.06 | 1,285.68 | 279,035.35 |
| 45 | 2,761.74 | 1,482.83 | 1,278.91 | 277,552.52 |
| 46 | 2,761.74 | 1,489.63 | 1,272.12 | 276,062.90 |
| 47 | 2,761.74 | 1,496.45 | 1,265.29 | 274,566.44 |
| 48 | 2,761.74 | 1,503.31 | 1,258.43 | 273,063.13 |
| 49 | 2,761.74 | 1,510.20 | 1,251.54 | 271,552.93 |
| 50 | 2,761.74 | 1,517.12 | 1,244.62 | 270,035.80 |
| 51 | 2,761.74 | 1,524.08 | 1,237.66 | 268,511.72 |
| 52 | 2,761.74 | 1,531.06 | 1,230.68 | 266,980.66 |
| 53 | 2,761.74 | 1,538.08 | 1,223.66 | 265,442.58 |
| 54 | 2,761.74 | 1,545.13 | 1,216.61 | 263,897.45 |
| 55 | 2,761.74 | 1,552.21 | 1,209.53 | 262,345.24 |
| 56 | 2,761.74 | 1,559.33 | 1,202.42 | 260,785.91 |
| 57 | 2,761.74 | 1,566.47 | 1,195.27 | 259,219.44 |
| 58 | 2,761.74 | 1,573.65 | 1,188.09 | 257,645.78 |
| 59 | 2,761.74 | 1,580.87 | 1,180.88 | 256,064.92 |
| 60 | 2,761.74 | 1,588.11 | 1,173.63 | 254,476.81 |
| 61 | 2,761.74 | 1,595.39 | 1,166.35 | 252,881.42 |
| 62 | 2,761.74 | 1,602.70 | 1,159.04 | 251,278.72 |
| 63 | 2,761.74 | 1,610.05 | 1,151.69 | 249,668.67 |
| 64 | 2,761.74 | 1,617.43 | 1,144.31 | 248,051.24 |
| 65 | 2,761.74 | 1,624.84 | 1,136.90 | 246,426.40 |
| 66 | 2,761.74 | 1,632.29 | 1,129.45 | 244,794.11 |
| 67 | 2,761.74 | 1,639.77 | 1,121.97 | 243,154.34 |
| 68 | 2,761.74 | 1,647.28 | 1,114.46 | 241,507.06 |
| 69 | 2,761.74 | 1,654.83 | 1,106.91 | 239,852.22 |
| 70 | 2,761.74 | 1,662.42 | 1,099.32 | 238,189.80 |
| 71 | 2,761.74 | 1,670.04 | 1,091.70 | 236,519.77 |
| 72 | 2,761.74 | 1,677.69 | 1,084.05 | 234,842.07 |
| 73 | 2,761.74 | 1,685.38 | 1,076.36 | 233,156.69 |
| 74 | 2,761.74 | 1,693.11 | 1,068.63 | 231,463.58 |
| 75 | 2,761.74 | 1,700.87 | 1,060.87 | 229,762.71 |
| 76 | 2,761.74 | 1,708.66 | 1,053.08 | 228,054.05 |
| 77 | 2,761.74 | 1,716.49 | 1,045.25 | 226,337.56 |
| 78 | 2,761.74 | 1,724.36 | 1,037.38 | 224,613.20 |
| 79 | 2,761.74 | 1,732.26 | 1,029.48 | 222,880.93 |
| 80 | 2,761.74 | 1,740.20 | 1,021.54 | 221,140.73 |
| 81 | 2,761.74 | 1,748.18 | 1,013.56 | 219,392.55 |
| 82 | 2,761.74 | 1,756.19 | 1,005.55 | 217,636.35 |
| 83 | 2,761.74 | 1,764.24 | 997.50 | 215,872.11 |
| 84 | 2,761.74 | 1,772.33 | 989.41 | 214,099.78 |
| 85 | 2,761.74 | 1,780.45 | 981.29 | 212,319.33 |
| 86 | 2,761.74 | 1,788.61 | 973.13 | 210,530.72 |
| 87 | 2,761.74 | 1,796.81 | 964.93 | 208,733.91 |
| 88 | 2,761.74 | 1,805.04 | 956.70 | 206,928.87 |
| 89 | 2,761.74 | 1,813.32 | 948.42 | 205,115.55 |
| 90 | 2,761.74 | 1,821.63 | 940.11 | 203,293.92 |
| 91 | 2,761.74 | 1,829.98 | 931.76 | 201,463.94 |
| 92 | 2,761.74 | 1,838.37 | 923.38 | 199,625.57 |
| 93 | 2,761.74 | 1,846.79 | 914.95 | 197,778.78 |
| 94 | 2,761.74 | 1,855.26 | 906.49 | 195,923.53 |
| 95 | 2,761.74 | 1,863.76 | 897.98 | 194,059.77 |
| 96 | 2,761.74 | 1,872.30 | 889.44 | 192,187.47 |
| 97 | 2,761.74 | 1,880.88 | 880.86 | 190,306.58 |
| 98 | 2,761.74 | 1,889.50 | 872.24 | 188,417.08 |
| 99 | 2,761.74 | 1,898.16 | 863.58 | 186,518.92 |
| 100 | 2,761.74 | 1,906.86 | 854.88 | 184,612.05 |
| 101 | 2,761.74 | 1,915.60 | 846.14 | 182,696.45 |
| 102 | 2,761.74 | 1,924.38 | 837.36 | 180,772.06 |
| 103 | 2,761.74 | 1,933.20 | 828.54 | 178,838.86 |
| 104 | 2,761.74 | 1,942.06 | 819.68 | 176,896.80 |
| 105 | 2,761.74 | 1,950.97 | 810.78 | 174,945.83 |
| 106 | 2,761.74 | 1,959.91 | 801.84 | 172,985.93 |
| 107 | 2,761.74 | 1,968.89 | 792.85 | 171,017.04 |
| 108 | 2,761.74 | 1,977.91 | 783.83 | 169,039.12 |
| 109 | 2,761.74 | 1,986.98 | 774.76 | 167,052.14 |
| 110 | 2,761.74 | 1,996.09 | 765.66 | 165,056.06 |
| 111 | 2,761.74 | 2,005.24 | 756.51 | 163,050.82 |
| 112 | 2,761.74 | 2,014.43 | 747.32 | 161,036.39 |
| 113 | 2,761.74 | 2,023.66 | 738.08 | 159,012.74 |
| 114 | 2,761.74 | 2,032.93 | 728.81 | 156,979.80 |
| 115 | 2,761.74 | 2,042.25 | 719.49 | 154,937.55 |
| 116 | 2,761.74 | 2,051.61 | 710.13 | 152,885.94 |
| 117 | 2,761.74 | 2,061.01 | 700.73 | 150,824.92 |
| 118 | 2,761.74 | 2,070.46 | 691.28 | 148,754.46 |
| 119 | 2,761.74 | 2,079.95 | 681.79 | 146,674.51 |
| 120 | 2,761.74 | 2,089.48 | 672.26 | 144,585.03 |
| 121 | 2,761.74 | 2,099.06 | 662.68 | 142,485.97 |
| 122 | 2,761.74 | 2,108.68 | 653.06 | 140,377.29 |
| 123 | 2,761.74 | 2,118.35 | 643.40 | 138,258.94 |
| 124 | 2,761.74 | 2,128.06 | 633.69 | 136,130.88 |
| 125 | 2,761.74 | 2,137.81 | 623.93 | 133,993.08 |
| 126 | 2,761.74 | 2,147.61 | 614.13 | 131,845.47 |
| 127 | 2,761.74 | 2,157.45 | 604.29 | 129,688.02 |
| 128 | 2,761.74 | 2,167.34 | 594.40 | 127,520.68 |
| 129 | 2,761.74 | 2,177.27 | 584.47 | 125,343.41 |
| 130 | 2,761.74 | 2,187.25 | 574.49 | 123,156.16 |
| 131 | 2,761.74 | 2,197.28 | 564.47 | 120,958.88 |
| 132 | 2,761.74 | 2,207.35 | 554.39 | 118,751.53 |
| 133 | 2,761.74 | 2,217.46 | 544.28 | 116,534.07 |
| 134 | 2,761.74 | 2,227.63 | 534.11 | 114,306.44 |
| 135 | 2,761.74 | 2,237.84 | 523.90 | 112,068.60 |
| 136 | 2,761.74 | 2,248.09 | 513.65 | 109,820.51 |
| 137 | 2,761.74 | 2,258.40 | 503.34 | 107,562.11 |
| 138 | 2,761.74 | 2,268.75 | 492.99 | 105,293.36 |
| 139 | 2,761.74 | 2,279.15 | 482.59 | 103,014.21 |
| 140 | 2,761.74 | 2,289.59 | 472.15 | 100,724.62 |
| 141 | 2,761.74 | 2,300.09 | 461.65 | 98,424.53 |
| 142 | 2,761.74 | 2,310.63 | 451.11 | 96,113.90 |
| 143 | 2,761.74 | 2,321.22 | 440.52 | 93,792.68 |
| 144 | 2,761.74 | 2,331.86 | 429.88 | 91,460.82 |
| 145 | 2,761.74 | 2,342.55 | 419.20 | 89,118.28 |
| 146 | 2,761.74 | 2,353.28 | 408.46 | 86,764.99 |
| 147 | 2,761.74 | 2,364.07 | 397.67 | 84,400.93 |
| 148 | 2,761.74 | 2,374.90 | 386.84 | 82,026.02 |
| 149 | 2,761.74 | 2,385.79 | 375.95 | 79,640.23 |
| 150 | 2,761.74 | 2,396.72 | 365.02 | 77,243.51 |
| 151 | 2,761.74 | 2,407.71 | 354.03 | 74,835.80 |
| 152 | 2,761.74 | 2,418.74 | 343.00 | 72,417.05 |
| 153 | 2,761.74 | 2,429.83 | 331.91 | 69,987.22 |
| 154 | 2,761.74 | 2,440.97 | 320.77 | 67,546.26 |
| 155 | 2,761.74 | 2,452.16 | 309.59 | 65,094.10 |
| 156 | 2,761.74 | 2,463.39 | 298.35 | 62,630.71 |
| 157 | 2,761.74 | 2,474.68 | 287.06 | 60,156.02 |
| 158 | 2,761.74 | 2,486.03 | 275.72 | 57,669.99 |
| 159 | 2,761.74 | 2,497.42 | 264.32 | 55,172.57 |
| 160 | 2,761.74 | 2,508.87 | 252.87 | 52,663.71 |
| 161 | 2,761.74 | 2,520.37 | 241.38 | 50,143.34 |
| 162 | 2,761.74 | 2,531.92 | 229.82 | 47,611.42 |
| 163 | 2,761.74 | 2,543.52 | 218.22 | 45,067.90 |
| 164 | 2,761.74 | 2,555.18 | 206.56 | 42,512.72 |
| 165 | 2,761.74 | 2,566.89 | 194.85 | 39,945.82 |
| 166 | 2,761.74 | 2,578.66 | 183.09 | 37,367.17 |
| 167 | 2,761.74 | 2,590.48 | 171.27 | 34,776.69 |
| 168 | 2,761.74 | 2,602.35 | 159.39 | 32,174.34 |
| 169 | 2,761.74 | 2,614.28 | 147.47 | 29,560.07 |
| 170 | 2,761.74 | 2,626.26 | 135.48 | 26,933.81 |
| 171 | 2,761.74 | 2,638.30 | 123.45 | 24,295.51 |
| 172 | 2,761.74 | 2,650.39 | 111.35 | 21,645.12 |
| 173 | 2,761.74 | 2,662.54 | 99.21 | 18,982.59 |
| 174 | 2,761.74 | 2,674.74 | 87.00 | 16,307.85 |
| 175 | 2,761.74 | 2,687.00 | 74.74 | 13,620.85 |
| 176 | 2,761.74 | 2,699.31 | 62.43 | 10,921.54 |
| 177 | 2,761.74 | 2,711.69 | 50.06 | 8,209.85 |
| 178 | 2,761.74 | 2,724.11 | 37.63 | 5,485.74 |
| 179 | 2,761.74 | 2,736.60 | 25.14 | 2,749.14 |
| 180 | 2,761.74 | 2,749.14 | 12.60 | 0.00 |