Mortgage Loan of $338,000 for 15 Years at 5.55%

What's the payment on a 15 year home loan for $338k at 5.55% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,770.72

$33,249 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $338k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 338,000 loan for 15 years at 5.55 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,770.72	1,207.47	1,563.25	336,792.53
2	2,770.72	1,213.05	1,557.67	335,579.48
3	2,770.72	1,218.66	1,552.06	334,360.82
4	2,770.72	1,224.30	1,546.42	333,136.52
5	2,770.72	1,229.96	1,540.76	331,906.55
6	2,770.72	1,235.65	1,535.07	330,670.90
7	2,770.72	1,241.37	1,529.35	329,429.54
8	2,770.72	1,247.11	1,523.61	328,182.43
9	2,770.72	1,252.87	1,517.84	326,929.56
10	2,770.72	1,258.67	1,512.05	325,670.89
11	2,770.72	1,264.49	1,506.23	324,406.40
12	2,770.72	1,270.34	1,500.38	323,136.06
13	2,770.72	1,276.21	1,494.50	321,859.85
14	2,770.72	1,282.12	1,488.60	320,577.73
15	2,770.72	1,288.05	1,482.67	319,289.68
16	2,770.72	1,294.00	1,476.71	317,995.68
17	2,770.72	1,299.99	1,470.73	316,695.69
18	2,770.72	1,306.00	1,464.72	315,389.69
19	2,770.72	1,312.04	1,458.68	314,077.65
20	2,770.72	1,318.11	1,452.61	312,759.54
21	2,770.72	1,324.21	1,446.51	311,435.33
22	2,770.72	1,330.33	1,440.39	310,105.00
23	2,770.72	1,336.48	1,434.24	308,768.52
24	2,770.72	1,342.66	1,428.05	307,425.86
25	2,770.72	1,348.87	1,421.84	306,076.98
26	2,770.72	1,355.11	1,415.61	304,721.87
27	2,770.72	1,361.38	1,409.34	303,360.49
28	2,770.72	1,367.68	1,403.04	301,992.82
29	2,770.72	1,374.00	1,396.72	300,618.82
30	2,770.72	1,380.36	1,390.36	299,238.46
31	2,770.72	1,386.74	1,383.98	297,851.72
32	2,770.72	1,393.15	1,377.56	296,458.56
33	2,770.72	1,399.60	1,371.12	295,058.97
34	2,770.72	1,406.07	1,364.65	293,652.90
35	2,770.72	1,412.57	1,358.14	292,240.32
36	2,770.72	1,419.11	1,351.61	290,821.22
37	2,770.72	1,425.67	1,345.05	289,395.55
38	2,770.72	1,432.26	1,338.45	287,963.28
39	2,770.72	1,438.89	1,331.83	286,524.39
40	2,770.72	1,445.54	1,325.18	285,078.85
41	2,770.72	1,452.23	1,318.49	283,626.62
42	2,770.72	1,458.95	1,311.77	282,167.68
43	2,770.72	1,465.69	1,305.03	280,701.98
44	2,770.72	1,472.47	1,298.25	279,229.51
45	2,770.72	1,479.28	1,291.44	277,750.23
46	2,770.72	1,486.12	1,284.59	276,264.11
47	2,770.72	1,493.00	1,277.72	274,771.11
48	2,770.72	1,499.90	1,270.82	273,271.21
49	2,770.72	1,506.84	1,263.88	271,764.37
50	2,770.72	1,513.81	1,256.91	270,250.56
51	2,770.72	1,520.81	1,249.91	268,729.75
52	2,770.72	1,527.84	1,242.88	267,201.91
53	2,770.72	1,534.91	1,235.81	265,667.00
54	2,770.72	1,542.01	1,228.71	264,124.99
55	2,770.72	1,549.14	1,221.58	262,575.85
56	2,770.72	1,556.30	1,214.41	261,019.55
57	2,770.72	1,563.50	1,207.22	259,456.04
58	2,770.72	1,570.73	1,199.98	257,885.31
59	2,770.72	1,578.00	1,192.72	256,307.31
60	2,770.72	1,585.30	1,185.42	254,722.01
61	2,770.72	1,592.63	1,178.09	253,129.38
62	2,770.72	1,599.99	1,170.72	251,529.39
63	2,770.72	1,607.39	1,163.32	249,922.00
64	2,770.72	1,614.83	1,155.89	248,307.17
65	2,770.72	1,622.30	1,148.42	246,684.87
66	2,770.72	1,629.80	1,140.92	245,055.07
67	2,770.72	1,637.34	1,133.38	243,417.73
68	2,770.72	1,644.91	1,125.81	241,772.82
69	2,770.72	1,652.52	1,118.20	240,120.30
70	2,770.72	1,660.16	1,110.56	238,460.14
71	2,770.72	1,667.84	1,102.88	236,792.30
72	2,770.72	1,675.55	1,095.16	235,116.74
73	2,770.72	1,683.30	1,087.41	233,433.44
74	2,770.72	1,691.09	1,079.63	231,742.35
75	2,770.72	1,698.91	1,071.81	230,043.44
76	2,770.72	1,706.77	1,063.95	228,336.67
77	2,770.72	1,714.66	1,056.06	226,622.01
78	2,770.72	1,722.59	1,048.13	224,899.42
79	2,770.72	1,730.56	1,040.16	223,168.86
80	2,770.72	1,738.56	1,032.16	221,430.30
81	2,770.72	1,746.60	1,024.12	219,683.70
82	2,770.72	1,754.68	1,016.04	217,929.02
83	2,770.72	1,762.80	1,007.92	216,166.22
84	2,770.72	1,770.95	999.77	214,395.27
85	2,770.72	1,779.14	991.58	212,616.13
86	2,770.72	1,787.37	983.35	210,828.76
87	2,770.72	1,795.64	975.08	209,033.13
88	2,770.72	1,803.94	966.78	207,229.19
89	2,770.72	1,812.28	958.43	205,416.90
90	2,770.72	1,820.67	950.05	203,596.24
91	2,770.72	1,829.09	941.63	201,767.15
92	2,770.72	1,837.55	933.17	199,929.61
93	2,770.72	1,846.04	924.67	198,083.56
94	2,770.72	1,854.58	916.14	196,228.98
95	2,770.72	1,863.16	907.56	194,365.82
96	2,770.72	1,871.78	898.94	192,494.05
97	2,770.72	1,880.43	890.28	190,613.61
98	2,770.72	1,889.13	881.59	188,724.48
99	2,770.72	1,897.87	872.85	186,826.61
100	2,770.72	1,906.65	864.07	184,919.97
101	2,770.72	1,915.46	855.25	183,004.51
102	2,770.72	1,924.32	846.40	181,080.18
103	2,770.72	1,933.22	837.50	179,146.96
104	2,770.72	1,942.16	828.55	177,204.80
105	2,770.72	1,951.15	819.57	175,253.65
106	2,770.72	1,960.17	810.55	173,293.48
107	2,770.72	1,969.24	801.48	171,324.24
108	2,770.72	1,978.34	792.37	169,345.90
109	2,770.72	1,987.49	783.22	167,358.41
110	2,770.72	1,996.69	774.03	165,361.72
111	2,770.72	2,005.92	764.80	163,355.80
112	2,770.72	2,015.20	755.52	161,340.60
113	2,770.72	2,024.52	746.20	159,316.09
114	2,770.72	2,033.88	736.84	157,282.20
115	2,770.72	2,043.29	727.43	155,238.92
116	2,770.72	2,052.74	717.98	153,186.18
117	2,770.72	2,062.23	708.49	151,123.95
118	2,770.72	2,071.77	698.95	149,052.18
119	2,770.72	2,081.35	689.37	146,970.82
120	2,770.72	2,090.98	679.74	144,879.85
121	2,770.72	2,100.65	670.07	142,779.20
122	2,770.72	2,110.36	660.35	140,668.83
123	2,770.72	2,120.12	650.59	138,548.71
124	2,770.72	2,129.93	640.79	136,418.78
125	2,770.72	2,139.78	630.94	134,279.00
126	2,770.72	2,149.68	621.04	132,129.32
127	2,770.72	2,159.62	611.10	129,969.70
128	2,770.72	2,169.61	601.11	127,800.09
129	2,770.72	2,179.64	591.08	125,620.45
130	2,770.72	2,189.72	580.99	123,430.72
131	2,770.72	2,199.85	570.87	121,230.87
132	2,770.72	2,210.03	560.69	119,020.85
133	2,770.72	2,220.25	550.47	116,800.60
134	2,770.72	2,230.52	540.20	114,570.08
135	2,770.72	2,240.83	529.89	112,329.25
136	2,770.72	2,251.20	519.52	110,078.06
137	2,770.72	2,261.61	509.11	107,816.45
138	2,770.72	2,272.07	498.65	105,544.38
139	2,770.72	2,282.58	488.14	103,261.81
140	2,770.72	2,293.13	477.59	100,968.67
141	2,770.72	2,303.74	466.98	98,664.94
142	2,770.72	2,314.39	456.33	96,350.54
143	2,770.72	2,325.10	445.62	94,025.45
144	2,770.72	2,335.85	434.87	91,689.60
145	2,770.72	2,346.65	424.06	89,342.94
146	2,770.72	2,357.51	413.21	86,985.43
147	2,770.72	2,368.41	402.31	84,617.02
148	2,770.72	2,379.36	391.35	82,237.66
149	2,770.72	2,390.37	380.35	79,847.29
150	2,770.72	2,401.42	369.29	77,445.87
151	2,770.72	2,412.53	358.19	75,033.33
152	2,770.72	2,423.69	347.03	72,609.65
153	2,770.72	2,434.90	335.82	70,174.75
154	2,770.72	2,446.16	324.56	67,728.59
155	2,770.72	2,457.47	313.24	65,271.11
156	2,770.72	2,468.84	301.88	62,802.27
157	2,770.72	2,480.26	290.46	60,322.02
158	2,770.72	2,491.73	278.99	57,830.29
159	2,770.72	2,503.25	267.47	55,327.03
160	2,770.72	2,514.83	255.89	52,812.20
161	2,770.72	2,526.46	244.26	50,285.74
162	2,770.72	2,538.15	232.57	47,747.59
163	2,770.72	2,549.89	220.83	45,197.71
164	2,770.72	2,561.68	209.04	42,636.03
165	2,770.72	2,573.53	197.19	40,062.50
166	2,770.72	2,585.43	185.29	37,477.07
167	2,770.72	2,597.39	173.33	34,879.69
168	2,770.72	2,609.40	161.32	32,270.29
169	2,770.72	2,621.47	149.25	29,648.82
170	2,770.72	2,633.59	137.13	27,015.23
171	2,770.72	2,645.77	124.95	24,369.45
172	2,770.72	2,658.01	112.71	21,711.44
173	2,770.72	2,670.30	100.42	19,041.14
174	2,770.72	2,682.65	88.07	16,358.49
175	2,770.72	2,695.06	75.66	13,663.43
176	2,770.72	2,707.52	63.19	10,955.90
177	2,770.72	2,720.05	50.67	8,235.86
178	2,770.72	2,732.63	38.09	5,503.23
179	2,770.72	2,745.27	25.45	2,757.96
180	2,770.72	2,757.96	12.76	0.00